{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301299","national_id":"00301299","name":"Hrabůvka","currency_code":"CZK","history_path":"/data/municipal-history/00301299.json"},"series":[{"year":2010,"revenue_approved":3614080.0,"revenue_adjusted":4948130.0,"revenue_actual":4880550.0,"expense_approved":4406300.0,"expense_adjusted":5157920.0,"expense_actual":4381580.0,"tax_revenue":2286810.0,"nontax_revenue":1378490.0,"capital_revenue":32880.0,"transfer_revenue":1182370.0,"current_expense":4380820.0,"capital_expense":760.0,"budget_balance":498970.0,"cash_current":6527930.0,"cash_previous":6028910.0,"population_mid_year":307,"expense_per_capita":14272.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3550030.0,"revenue_adjusted":4061095.0,"revenue_actual":3940154.24,"expense_approved":3550030.0,"expense_adjusted":4061095.0,"expense_actual":3023627.51,"tax_revenue":2259846.67,"nontax_revenue":1410664.57,"capital_revenue":110300.0,"transfer_revenue":159343.0,"current_expense":2976677.51,"capital_expense":46950.0,"budget_balance":916526.73,"cash_current":7444456.95,"cash_previous":6527930.22,"population_mid_year":308,"expense_per_capita":9816.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3630300.0,"revenue_adjusted":4488080.0,"revenue_actual":4129114.45,"expense_approved":3630300.0,"expense_adjusted":5556780.0,"expense_actual":4436997.38,"tax_revenue":2308753.93,"nontax_revenue":1193420.52,"capital_revenue":37500.0,"transfer_revenue":589440.0,"current_expense":3342827.7,"capital_expense":1094169.68,"budget_balance":-307882.93,"cash_current":7136574.02,"cash_previous":7444456.95,"population_mid_year":309,"expense_per_capita":14359.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3582200.0,"revenue_adjusted":5147067.0,"revenue_actual":4978982.45,"expense_approved":4038467.0,"expense_adjusted":4537017.0,"expense_actual":4003173.12,"tax_revenue":2952288.22,"nontax_revenue":1190684.74,"capital_revenue":668709.49,"transfer_revenue":167300.0,"current_expense":3919338.12,"capital_expense":83835.0,"budget_balance":975809.33,"cash_current":8112383.35,"cash_previous":7136574.02,"population_mid_year":319,"expense_per_capita":12549.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4018515.0,"revenue_adjusted":5067038.0,"revenue_actual":4997455.2,"expense_approved":4824891.0,"expense_adjusted":5487441.0,"expense_actual":4401441.96,"tax_revenue":3169665.2,"nontax_revenue":1542090.0,"capital_revenue":3000.0,"transfer_revenue":282700.0,"current_expense":2695775.96,"capital_expense":1705666.0,"budget_balance":596013.24,"cash_current":5708396.59,"cash_previous":8112383.35,"population_mid_year":312,"expense_per_capita":14107.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4215155.0,"revenue_adjusted":4594229.0,"revenue_actual":4564973.56,"expense_approved":4215155.0,"expense_adjusted":4594229.0,"expense_actual":2433205.04,"tax_revenue":3172997.14,"nontax_revenue":1175614.42,"capital_revenue":157662.0,"transfer_revenue":58700.0,"current_expense":2292620.04,"capital_expense":140585.0,"budget_balance":2131768.52,"cash_current":7840165.11,"cash_previous":5708396.59,"population_mid_year":306,"expense_per_capita":7951.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4482450.0,"revenue_adjusted":5420900.0,"revenue_actual":5555403.79,"expense_approved":4482450.0,"expense_adjusted":6925400.0,"expense_actual":4064074.3,"tax_revenue":3431866.06,"nontax_revenue":1580687.73,"capital_revenue":61250.0,"transfer_revenue":481600.0,"current_expense":3520907.3,"capital_expense":543167.0,"budget_balance":1491329.49,"cash_current":9331494.6,"cash_previous":7840165.11,"population_mid_year":299,"expense_per_capita":13592.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4766000.0,"revenue_adjusted":5693960.0,"revenue_actual":5292186.66,"expense_approved":6380415.0,"expense_adjusted":8114975.0,"expense_actual":5829412.11,"tax_revenue":3718741.71,"nontax_revenue":1027421.95,"capital_revenue":11000.0,"transfer_revenue":535023.0,"current_expense":4023026.11,"capital_expense":1806386.0,"budget_balance":-537225.45,"cash_current":8802354.15,"cash_previous":9331494.6,"population_mid_year":298,"expense_per_capita":19561.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4639400.0,"revenue_adjusted":5648005.78,"revenue_actual":5550328.17,"expense_approved":5825526.0,"expense_adjusted":6669691.78,"expense_actual":5470563.65,"tax_revenue":4156186.74,"nontax_revenue":1181409.43,"capital_revenue":95945.0,"transfer_revenue":116787.0,"current_expense":3210494.28,"capital_expense":2260069.37,"budget_balance":79764.52,"cash_current":8874033.67,"cash_previous":8802354.15,"population_mid_year":307,"expense_per_capita":17819.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5041500.0,"revenue_adjusted":6627901.0,"revenue_actual":6494624.13,"expense_approved":4641500.0,"expense_adjusted":5548792.0,"expense_actual":3751447.8,"tax_revenue":4492588.5,"nontax_revenue":1287090.35,"capital_revenue":265703.28,"transfer_revenue":449242.0,"current_expense":3362885.8,"capital_expense":388562.0,"budget_balance":2743176.33,"cash_current":12617210.0,"cash_previous":8874033.67,"population_mid_year":310,"expense_per_capita":12101.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5677650.0,"revenue_adjusted":6326400.0,"revenue_actual":6141210.1,"expense_approved":8083917.0,"expense_adjusted":8955451.0,"expense_actual":4242233.14,"tax_revenue":4323749.84,"nontax_revenue":1240410.26,"capital_revenue":24100.0,"transfer_revenue":552950.0,"current_expense":3419207.14,"capital_expense":823026.0,"budget_balance":1898976.96,"cash_current":17074022.96,"cash_previous":12617210.0,"population_mid_year":305,"expense_per_capita":13908.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5341800.0,"revenue_adjusted":6129060.6,"revenue_actual":6599334.66,"expense_approved":9139588.0,"expense_adjusted":9669928.6,"expense_actual":6812481.2,"tax_revenue":4892886.11,"nontax_revenue":1155582.48,"capital_revenue":40316.0,"transfer_revenue":510550.07,"current_expense":3747432.04,"capital_expense":3065049.16,"budget_balance":-213146.54,"cash_current":16303040.42,"cash_previous":17074022.96,"population_mid_year":300,"expense_per_capita":22708.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5955000.0,"revenue_adjusted":8923572.0,"revenue_actual":9865624.85,"expense_approved":7890946.0,"expense_adjusted":8391328.0,"expense_actual":4077531.21,"tax_revenue":5647647.62,"nontax_revenue":1568455.59,"capital_revenue":47220.0,"transfer_revenue":2602301.64,"current_expense":3944670.21,"capital_expense":132861.0,"budget_balance":5788093.64,"cash_current":22091134.06,"cash_previous":16303040.42,"population_mid_year":310,"expense_per_capita":13153.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6994760.0,"revenue_adjusted":8119760.0,"revenue_actual":8067220.47,"expense_approved":10954089.0,"expense_adjusted":11401420.3,"expense_actual":5530394.85,"tax_revenue":6258500.12,"nontax_revenue":1680270.35,"capital_revenue":13050.0,"transfer_revenue":115400.0,"current_expense":5530394.85,"capital_expense":0.0,"budget_balance":2536825.62,"cash_current":24627959.68,"cash_previous":22091134.06,"population_mid_year":327,"expense_per_capita":16912.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7637260.0,"revenue_adjusted":9083980.0,"revenue_actual":8751592.96,"expense_approved":14338264.0,"expense_adjusted":15121737.6,"expense_actual":8321374.41,"tax_revenue":6675644.97,"nontax_revenue":1740947.99,"capital_revenue":197000.0,"transfer_revenue":138000.0,"current_expense":6539927.4,"capital_expense":1781447.01,"budget_balance":430218.55,"cash_current":25086872.51,"cash_previous":24627959.68,"population_mid_year":334,"expense_per_capita":24914.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10924500.0,"revenue_adjusted":12974503.0,"revenue_actual":10882620.39,"expense_approved":16117259.0,"expense_adjusted":17514880.0,"expense_actual":8908411.92,"tax_revenue":7124362.65,"nontax_revenue":2758378.74,"capital_revenue":0.0,"transfer_revenue":999879.0,"current_expense":6668155.32,"capital_expense":2240256.6,"budget_balance":1974208.47,"cash_current":27155825.96,"cash_previous":25086872.51,"population_mid_year":335,"expense_per_capita":26592.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}