{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301264","national_id":"00301264","name":"Horní Moštěnice","currency_code":"CZK","history_path":"/data/municipal-history/00301264.json"},"series":[{"year":2010,"revenue_approved":14731620.0,"revenue_adjusted":20345890.0,"revenue_actual":20314250.0,"expense_approved":22984170.0,"expense_adjusted":39098460.0,"expense_actual":31306300.0,"tax_revenue":15167120.0,"nontax_revenue":3116380.0,"capital_revenue":36970.0,"transfer_revenue":1993780.0,"current_expense":18131270.0,"capital_expense":13175030.0,"budget_balance":-10992050.0,"cash_current":2687180.0,"cash_previous":8390360.0,"population_mid_year":1620,"expense_per_capita":19324.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23770389.0,"revenue_adjusted":35858964.36,"revenue_actual":35729512.46,"expense_approved":27087396.0,"expense_adjusted":43565881.63,"expense_actual":40180224.06,"tax_revenue":13051414.46,"nontax_revenue":3518898.6,"capital_revenue":81000.0,"transfer_revenue":19078199.4,"current_expense":16710452.49,"capital_expense":23469771.57,"budget_balance":-4450711.6,"cash_current":1553795.72,"cash_previous":2687187.32,"population_mid_year":1633,"expense_per_capita":24605.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14952000.0,"revenue_adjusted":17769309.73,"revenue_actual":19159379.07,"expense_approved":13656000.0,"expense_adjusted":17673309.73,"expense_actual":17625574.9,"tax_revenue":14520143.87,"nontax_revenue":2110886.2,"capital_revenue":635460.0,"transfer_revenue":1892889.0,"current_expense":14216216.88,"capital_expense":3409358.02,"budget_balance":1533804.17,"cash_current":1868809.89,"cash_previous":1553795.72,"population_mid_year":1653,"expense_per_capita":10662.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18800600.0,"revenue_adjusted":29001204.4,"revenue_actual":28174039.43,"expense_approved":16212000.0,"expense_adjusted":33678788.4,"expense_actual":30886673.19,"tax_revenue":17267850.72,"nontax_revenue":1601097.39,"capital_revenue":1686241.0,"transfer_revenue":7618850.32,"current_expense":18651886.34,"capital_expense":12234786.85,"budget_balance":-2712633.76,"cash_current":1929821.23,"cash_previous":1868809.89,"population_mid_year":1666,"expense_per_capita":18539.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20225000.0,"revenue_adjusted":31865864.0,"revenue_actual":29597843.43,"expense_approved":19916000.0,"expense_adjusted":34950022.0,"expense_actual":34900313.91,"tax_revenue":18574413.75,"nontax_revenue":1677199.71,"capital_revenue":703790.0,"transfer_revenue":8642439.97,"current_expense":22336594.78,"capital_expense":12563719.13,"budget_balance":-5302470.48,"cash_current":23443.22,"cash_previous":1929821.23,"population_mid_year":1639,"expense_per_capita":21293.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19708000.0,"revenue_adjusted":32123076.62,"revenue_actual":24146752.74,"expense_approved":16494000.0,"expense_adjusted":32828206.12,"expense_actual":30254227.49,"tax_revenue":19186687.77,"nontax_revenue":1619035.85,"capital_revenue":1078784.0,"transfer_revenue":2262245.12,"current_expense":14567343.79,"capital_expense":15686883.7,"budget_balance":-6107474.75,"cash_current":3121873.28,"cash_previous":23443.22,"population_mid_year":1645,"expense_per_capita":18391.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19588000.0,"revenue_adjusted":33571120.79,"revenue_actual":32766693.1,"expense_approved":15554000.0,"expense_adjusted":25337009.0,"expense_actual":24125429.61,"tax_revenue":20479916.39,"nontax_revenue":1601922.92,"capital_revenue":1979050.0,"transfer_revenue":8705803.79,"current_expense":19087615.69,"capital_expense":5037813.92,"budget_balance":8641263.49,"cash_current":3224340.98,"cash_previous":3121873.28,"population_mid_year":1667,"expense_per_capita":14472.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22184000.0,"revenue_adjusted":27677999.46,"revenue_actual":27464500.06,"expense_approved":21084000.0,"expense_adjusted":27865851.1,"expense_actual":24252699.8,"tax_revenue":23439035.15,"nontax_revenue":1904437.13,"capital_revenue":221098.78,"transfer_revenue":1899929.0,"current_expense":19692637.73,"capital_expense":4560062.07,"budget_balance":3211800.26,"cash_current":1760897.24,"cash_previous":3224340.98,"population_mid_year":1664,"expense_per_capita":14574.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26282000.0,"revenue_adjusted":36417473.73,"revenue_actual":35116182.47,"expense_approved":23904000.0,"expense_adjusted":35914382.87,"expense_actual":28756443.6,"tax_revenue":25433664.94,"nontax_revenue":2539777.9,"capital_revenue":2055571.07,"transfer_revenue":5087168.56,"current_expense":23794978.6,"capital_expense":4961465.0,"budget_balance":6359738.87,"cash_current":3933279.11,"cash_previous":1760897.24,"population_mid_year":1683,"expense_per_capita":17086.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27426500.0,"revenue_adjusted":37832477.43,"revenue_actual":37789268.35,"expense_approved":25381000.0,"expense_adjusted":38872870.47,"expense_actual":35885929.86,"tax_revenue":28407323.53,"nontax_revenue":2488306.35,"capital_revenue":233900.0,"transfer_revenue":6659738.47,"current_expense":23319884.74,"capital_expense":12566045.12,"budget_balance":1903338.49,"cash_current":6109439.6,"cash_previous":3933279.11,"population_mid_year":1700,"expense_per_capita":21109.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32862000.0,"revenue_adjusted":41654698.57,"revenue_actual":39340495.18,"expense_approved":30476000.0,"expense_adjusted":42878584.0,"expense_actual":39660263.79,"tax_revenue":26719545.17,"nontax_revenue":1773952.28,"capital_revenue":3116669.0,"transfer_revenue":7730328.73,"current_expense":23454926.15,"capital_expense":16205337.64,"budget_balance":-319768.61,"cash_current":9668708.78,"cash_previous":6109439.6,"population_mid_year":1693,"expense_per_capita":23426.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26810215.0,"revenue_adjusted":43147944.89,"revenue_actual":43142763.09,"expense_approved":30769795.0,"expense_adjusted":42581552.46,"expense_actual":34204784.82,"tax_revenue":30470103.46,"nontax_revenue":2913548.72,"capital_revenue":2548972.0,"transfer_revenue":7210138.91,"current_expense":24411523.05,"capital_expense":9793261.77,"budget_balance":8937978.27,"cash_current":9564099.82,"cash_previous":9668708.78,"population_mid_year":1678,"expense_per_capita":20384.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38229967.23,"revenue_adjusted":42819657.99,"revenue_actual":42819657.99,"expense_approved":44029967.23,"expense_adjusted":53080584.32,"expense_actual":46608259.38,"tax_revenue":34746903.16,"nontax_revenue":2336824.64,"capital_revenue":3540.0,"transfer_revenue":5732390.19,"current_expense":29108018.35,"capital_expense":17500241.03,"budget_balance":-3788601.39,"cash_current":5075498.43,"cash_previous":9564099.82,"population_mid_year":1687,"expense_per_capita":27627.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39498848.32,"revenue_adjusted":43782718.31,"revenue_actual":43738927.31,"expense_approved":39298848.32,"expense_adjusted":44496726.66,"expense_actual":42752486.54,"tax_revenue":38484378.45,"nontax_revenue":4323930.86,"capital_revenue":53500.0,"transfer_revenue":877118.0,"current_expense":31088101.16,"capital_expense":11664385.38,"budget_balance":986440.77,"cash_current":6361940.47,"cash_previous":5075498.43,"population_mid_year":1679,"expense_per_capita":25463.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35443936.0,"revenue_adjusted":59402694.96,"revenue_actual":59359430.96,"expense_approved":36743936.0,"expense_adjusted":56871148.7,"expense_actual":51282018.94,"tax_revenue":52911486.99,"nontax_revenue":2244749.97,"capital_revenue":1770000.0,"transfer_revenue":2433194.0,"current_expense":30604214.0,"capital_expense":20677804.94,"budget_balance":8077412.02,"cash_current":14239352.49,"cash_previous":6361940.47,"population_mid_year":1690,"expense_per_capita":30344.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":47048654.33,"revenue_adjusted":60716019.92,"revenue_actual":60336941.0,"expense_approved":55727171.0,"expense_adjusted":68717843.51,"expense_actual":55973260.42,"tax_revenue":40970498.79,"nontax_revenue":10166821.98,"capital_revenue":71000.0,"transfer_revenue":9128620.23,"current_expense":44615175.07,"capital_expense":11358085.35,"budget_balance":4363680.58,"cash_current":18403033.07,"cash_previous":14239352.49,"population_mid_year":1670,"expense_per_capita":33516.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}