{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300837","national_id":"00300837","name":"Velké Heraltice","currency_code":"CZK","history_path":"/data/municipal-history/00300837.json"},"series":[{"year":2010,"revenue_approved":17592000.0,"revenue_adjusted":21332310.0,"revenue_actual":20226440.0,"expense_approved":20870000.0,"expense_adjusted":24610320.0,"expense_actual":20588860.0,"tax_revenue":14430540.0,"nontax_revenue":3286830.0,"capital_revenue":69560.0,"transfer_revenue":2439510.0,"current_expense":16358320.0,"capital_expense":4230540.0,"budget_balance":-362420.0,"cash_current":2979970.0,"cash_previous":3342380.0,"population_mid_year":1599,"expense_per_capita":12876.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19181600.0,"revenue_adjusted":21350096.9,"revenue_actual":21342142.21,"expense_approved":22154600.0,"expense_adjusted":24323096.9,"expense_actual":20247582.56,"tax_revenue":14480472.41,"nontax_revenue":4498207.0,"capital_revenue":7831.0,"transfer_revenue":2355631.8,"current_expense":18006927.56,"capital_expense":2240655.0,"budget_balance":1094559.65,"cash_current":4074523.66,"cash_previous":2979964.01,"population_mid_year":1638,"expense_per_capita":12361.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16991000.0,"revenue_adjusted":20919191.2,"revenue_actual":20377849.72,"expense_approved":21021000.0,"expense_adjusted":24949191.2,"expense_actual":21226025.57,"tax_revenue":14981645.14,"nontax_revenue":2666720.38,"capital_revenue":184410.0,"transfer_revenue":2545074.2,"current_expense":18982673.57,"capital_expense":2243352.0,"budget_balance":-848175.85,"cash_current":3976615.21,"cash_previous":4074523.66,"population_mid_year":1667,"expense_per_capita":12733.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18890300.0,"revenue_adjusted":28491916.74,"revenue_actual":27817976.89,"expense_approved":22790300.0,"expense_adjusted":32391916.74,"expense_actual":26059550.9,"tax_revenue":19068082.14,"nontax_revenue":2825265.01,"capital_revenue":47027.0,"transfer_revenue":5877602.74,"current_expense":17842214.86,"capital_expense":8217336.04,"budget_balance":1758425.99,"cash_current":6433533.93,"cash_previous":3976615.21,"population_mid_year":1648,"expense_per_capita":15812.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23293600.0,"revenue_adjusted":25567951.0,"revenue_actual":24667754.74,"expense_approved":29682600.0,"expense_adjusted":41116951.0,"expense_actual":35765194.58,"tax_revenue":19967583.22,"nontax_revenue":2327017.52,"capital_revenue":7860.0,"transfer_revenue":2365294.0,"current_expense":16987472.25,"capital_expense":18777722.33,"budget_balance":-11097439.84,"cash_current":7312900.27,"cash_previous":6433533.93,"population_mid_year":1630,"expense_per_capita":21941.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23906700.0,"revenue_adjusted":36344021.4,"revenue_actual":35624646.33,"expense_approved":28663600.0,"expense_adjusted":49100921.4,"expense_actual":43957702.79,"tax_revenue":20043745.89,"nontax_revenue":3553363.04,"capital_revenue":30000.0,"transfer_revenue":11997537.4,"current_expense":20008696.27,"capital_expense":23949006.52,"budget_balance":-8333056.46,"cash_current":4837095.02,"cash_previous":7312900.27,"population_mid_year":1626,"expense_per_capita":27034.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24111000.0,"revenue_adjusted":27671771.0,"revenue_actual":27171061.67,"expense_approved":24796000.0,"expense_adjusted":28356771.0,"expense_actual":17494035.02,"tax_revenue":22341786.6,"nontax_revenue":2903506.07,"capital_revenue":558850.0,"transfer_revenue":1366919.0,"current_expense":16521241.7,"capital_expense":972793.32,"budget_balance":9677026.65,"cash_current":10459303.64,"cash_previous":4837095.02,"population_mid_year":1614,"expense_per_capita":10838.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28795938.0,"revenue_adjusted":30480547.0,"revenue_actual":29982694.17,"expense_approved":34693938.0,"expense_adjusted":36378547.0,"expense_actual":23286957.31,"tax_revenue":23954866.36,"nontax_revenue":3129190.81,"capital_revenue":324160.0,"transfer_revenue":2574477.0,"current_expense":18599960.44,"capital_expense":4686996.87,"budget_balance":6695736.86,"cash_current":13422616.9,"cash_previous":10459303.64,"population_mid_year":1610,"expense_per_capita":14463.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30581355.0,"revenue_adjusted":36824411.12,"revenue_actual":35352272.87,"expense_approved":40281355.0,"expense_adjusted":46524411.12,"expense_actual":34223144.61,"tax_revenue":26400303.63,"nontax_revenue":3415764.12,"capital_revenue":2474640.0,"transfer_revenue":3061565.12,"current_expense":18554362.94,"capital_expense":15668781.67,"budget_balance":1129128.26,"cash_current":13181744.82,"cash_previous":13422616.9,"population_mid_year":1610,"expense_per_capita":21256.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35601264.0,"revenue_adjusted":39275044.0,"revenue_actual":39102314.7,"expense_approved":47116264.0,"expense_adjusted":50790044.0,"expense_actual":31249311.35,"tax_revenue":28725520.83,"nontax_revenue":3863860.53,"capital_revenue":728740.0,"transfer_revenue":5784193.34,"current_expense":19337376.75,"capital_expense":11911934.6,"budget_balance":7853003.35,"cash_current":20635277.95,"cash_previous":13181744.82,"population_mid_year":1629,"expense_per_capita":19183.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34577000.0,"revenue_adjusted":41748769.91,"revenue_actual":41116698.66,"expense_approved":53534000.0,"expense_adjusted":60705769.91,"expense_actual":40596901.62,"tax_revenue":26577597.59,"nontax_revenue":4195095.16,"capital_revenue":42240.0,"transfer_revenue":10301765.91,"current_expense":19181431.5,"capital_expense":21415470.12,"budget_balance":519797.04,"cash_current":22832313.65,"cash_previous":20635277.95,"population_mid_year":1620,"expense_per_capita":25059.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60603000.0,"revenue_adjusted":75499050.19,"revenue_actual":67577456.76,"expense_approved":100603000.0,"expense_adjusted":118543846.56,"expense_actual":81590541.8,"tax_revenue":28780201.95,"nontax_revenue":3236918.55,"capital_revenue":645465.0,"transfer_revenue":34914871.26,"current_expense":17235755.31,"capital_expense":64354786.49,"budget_balance":-14013085.04,"cash_current":8891098.36,"cash_previous":22832313.65,"population_mid_year":1578,"expense_per_capita":51705.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49054000.0,"revenue_adjusted":66835505.96,"revenue_actual":69138288.89,"expense_approved":87054000.0,"expense_adjusted":102837579.42,"expense_actual":74218289.27,"tax_revenue":32917075.74,"nontax_revenue":3888997.55,"capital_revenue":616530.0,"transfer_revenue":31715685.6,"current_expense":26539306.48,"capital_expense":47678982.79,"budget_balance":-5080000.38,"cash_current":43133117.98,"cash_previous":8891098.36,"population_mid_year":1605,"expense_per_capita":46241.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36820600.0,"revenue_adjusted":50487273.01,"revenue_actual":49309147.54,"expense_approved":32750600.0,"expense_adjusted":51616737.01,"expense_actual":36394550.53,"tax_revenue":37234355.79,"nontax_revenue":6240288.74,"capital_revenue":825520.0,"transfer_revenue":5008983.01,"current_expense":28497609.78,"capital_expense":7896940.75,"budget_balance":12914597.01,"cash_current":51979834.99,"cash_previous":43133117.98,"population_mid_year":1610,"expense_per_capita":22605.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":58324300.0,"revenue_adjusted":67215077.88,"revenue_actual":49144280.83,"expense_approved":64341181.0,"expense_adjusted":83793800.46,"expense_actual":66669486.66,"tax_revenue":38606413.85,"nontax_revenue":5612472.11,"capital_revenue":607180.0,"transfer_revenue":4318214.87,"current_expense":32931687.11,"capital_expense":33737799.55,"budget_balance":-17525205.83,"cash_current":30752277.79,"cash_previous":51979834.99,"population_mid_year":1614,"expense_per_capita":41306.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":58195783.0,"revenue_adjusted":68483603.4,"revenue_actual":60201835.73,"expense_approved":54125783.0,"expense_adjusted":70106960.4,"expense_actual":55991522.69,"tax_revenue":41147139.21,"nontax_revenue":6631358.48,"capital_revenue":428130.0,"transfer_revenue":11995208.04,"current_expense":39571282.35,"capital_expense":16420240.34,"budget_balance":4210313.04,"cash_current":31746600.91,"cash_previous":30752277.79,"population_mid_year":1621,"expense_per_capita":34541.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}