{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300764","national_id":"00300764","name":"Štítina","currency_code":"CZK","history_path":"/data/municipal-history/00300764.json"},"series":[{"year":2010,"revenue_approved":9438200.0,"revenue_adjusted":11170810.0,"revenue_actual":11148980.0,"expense_approved":10266890.0,"expense_adjusted":10944890.0,"expense_actual":10532220.0,"tax_revenue":8707610.0,"nontax_revenue":1080710.0,"capital_revenue":0.0,"transfer_revenue":1360660.0,"current_expense":8743410.0,"capital_expense":1788810.0,"budget_balance":616760.0,"cash_current":1533670.0,"cash_previous":916910.0,"population_mid_year":1189,"expense_per_capita":8858.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10461038.0,"revenue_adjusted":11983063.4,"revenue_actual":11986854.85,"expense_approved":11161038.0,"expense_adjusted":12941316.4,"expense_actual":12908252.17,"tax_revenue":8828392.34,"nontax_revenue":969105.11,"capital_revenue":4272.0,"transfer_revenue":2185085.4,"current_expense":10120608.17,"capital_expense":2787644.0,"budget_balance":-921397.32,"cash_current":1924826.27,"cash_previous":1533723.59,"population_mid_year":1199,"expense_per_capita":10765.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11003525.0,"revenue_adjusted":11533804.0,"revenue_actual":11537900.58,"expense_approved":10931769.0,"expense_adjusted":10888768.6,"expense_actual":10861736.3,"tax_revenue":8910514.4,"nontax_revenue":993261.18,"capital_revenue":120000.0,"transfer_revenue":1514125.0,"current_expense":9572260.3,"capital_expense":1289476.0,"budget_balance":676164.28,"cash_current":1288490.55,"cash_previous":1924826.27,"population_mid_year":1187,"expense_per_capita":9150.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10917428.0,"revenue_adjusted":16016229.0,"revenue_actual":16028744.94,"expense_approved":11471728.0,"expense_adjusted":15727820.0,"expense_actual":15721376.91,"tax_revenue":12575656.39,"nontax_revenue":981169.55,"capital_revenue":13760.0,"transfer_revenue":2458159.0,"current_expense":11422431.66,"capital_expense":4298945.25,"budget_balance":307368.03,"cash_current":3849110.33,"cash_previous":1288490.55,"population_mid_year":1204,"expense_per_capita":13057.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12926266.0,"revenue_adjusted":15547485.86,"revenue_actual":15548246.34,"expense_approved":12547479.0,"expense_adjusted":15357995.0,"expense_actual":15345586.67,"tax_revenue":13498904.86,"nontax_revenue":1227710.48,"capital_revenue":51150.0,"transfer_revenue":770481.0,"current_expense":9360297.87,"capital_expense":5985288.8,"budget_balance":202659.67,"cash_current":5981397.25,"cash_previous":3849110.33,"population_mid_year":1236,"expense_per_capita":12415.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13601400.0,"revenue_adjusted":17536720.0,"revenue_actual":17549978.07,"expense_approved":15164924.0,"expense_adjusted":13681224.0,"expense_actual":13673122.25,"tax_revenue":14316162.64,"nontax_revenue":933528.43,"capital_revenue":9050.0,"transfer_revenue":2291237.0,"current_expense":9702190.55,"capital_expense":3970931.7,"budget_balance":3876855.82,"cash_current":8268093.07,"cash_previous":5981397.25,"population_mid_year":1237,"expense_per_capita":11053.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14418160.0,"revenue_adjusted":16941850.0,"revenue_actual":16943336.06,"expense_approved":14418160.0,"expense_adjusted":11660810.0,"expense_actual":11653876.12,"tax_revenue":15650274.67,"nontax_revenue":925046.39,"capital_revenue":625.0,"transfer_revenue":367390.0,"current_expense":10340580.3,"capital_expense":1313295.82,"budget_balance":5289459.94,"cash_current":10964834.01,"cash_previous":8268093.07,"population_mid_year":1243,"expense_per_capita":9375.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15029600.0,"revenue_adjusted":19907750.08,"revenue_actual":19910887.05,"expense_approved":18692584.0,"expense_adjusted":16961546.6,"expense_actual":16950195.52,"tax_revenue":17112301.24,"nontax_revenue":921090.73,"capital_revenue":625.0,"transfer_revenue":1876870.08,"current_expense":14162831.72,"capital_expense":2787363.8,"budget_balance":2960691.53,"cash_current":13925525.54,"cash_previous":10964834.01,"population_mid_year":1252,"expense_per_capita":13538.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18215489.0,"revenue_adjusted":21690196.2,"revenue_actual":21692594.57,"expense_approved":21210285.2,"expense_adjusted":16223748.4,"expense_actual":16213480.0,"tax_revenue":19726443.6,"nontax_revenue":815494.77,"capital_revenue":0.0,"transfer_revenue":1150656.2,"current_expense":14137753.67,"capital_expense":2075726.33,"budget_balance":5479114.57,"cash_current":19404640.11,"cash_previous":13925525.54,"population_mid_year":1256,"expense_per_capita":12908.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20047474.0,"revenue_adjusted":27357073.81,"revenue_actual":27359097.45,"expense_approved":24249527.0,"expense_adjusted":21900752.81,"expense_actual":21885779.9,"tax_revenue":21457879.87,"nontax_revenue":906387.77,"capital_revenue":1266.0,"transfer_revenue":4993563.81,"current_expense":17648695.72,"capital_expense":4237084.18,"budget_balance":5473317.55,"cash_current":24877957.66,"cash_previous":19404640.11,"population_mid_year":1252,"expense_per_capita":17480.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23985835.51,"revenue_adjusted":25711679.51,"revenue_actual":25712658.03,"expense_approved":40150314.78,"expense_adjusted":18797480.95,"expense_actual":18727901.12,"tax_revenue":19876506.41,"nontax_revenue":1150272.11,"capital_revenue":60000.0,"transfer_revenue":4625879.51,"current_expense":14485744.12,"capital_expense":4242157.0,"budget_balance":6984756.91,"cash_current":31862714.57,"cash_previous":24877957.66,"population_mid_year":1245,"expense_per_capita":15042.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23929274.25,"revenue_adjusted":32935707.4,"revenue_actual":32936802.01,"expense_approved":42799455.0,"expense_adjusted":29041916.94,"expense_actual":29026982.67,"tax_revenue":22433481.84,"nontax_revenue":1756728.77,"capital_revenue":0.0,"transfer_revenue":8746591.4,"current_expense":20128803.79,"capital_expense":8898178.88,"budget_balance":3909819.34,"cash_current":35772533.91,"cash_previous":31862714.57,"population_mid_year":1261,"expense_per_capita":23019.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32548051.5,"revenue_adjusted":36509527.65,"revenue_actual":36510632.38,"expense_approved":37322563.0,"expense_adjusted":40868705.0,"expense_actual":40856365.55,"tax_revenue":26270081.7,"nontax_revenue":2152117.03,"capital_revenue":0.0,"transfer_revenue":8088433.65,"current_expense":14919765.99,"capital_expense":25936599.56,"budget_balance":-4345733.17,"cash_current":31426800.74,"cash_previous":35772533.91,"population_mid_year":1289,"expense_per_capita":31696.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28753120.0,"revenue_adjusted":37350955.0,"revenue_actual":37351974.23,"expense_approved":31594334.0,"expense_adjusted":21721034.0,"expense_actual":21705500.78,"tax_revenue":30013125.68,"nontax_revenue":2391313.55,"capital_revenue":0.0,"transfer_revenue":4947535.0,"current_expense":18101005.26,"capital_expense":3604495.52,"budget_balance":15646473.45,"cash_current":47073274.19,"cash_previous":31426800.74,"population_mid_year":1296,"expense_per_capita":16748.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30130630.0,"revenue_adjusted":43411421.16,"revenue_actual":43412774.86,"expense_approved":45283140.0,"expense_adjusted":36202445.16,"expense_actual":36185880.7,"tax_revenue":30450125.68,"nontax_revenue":4851958.02,"capital_revenue":8100.0,"transfer_revenue":8102591.16,"current_expense":25763111.46,"capital_expense":10422769.24,"budget_balance":7226894.16,"cash_current":54300168.35,"cash_previous":47073274.19,"population_mid_year":1285,"expense_per_capita":28160.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37674517.8,"revenue_adjusted":36169257.63,"revenue_actual":36170085.3,"expense_approved":64009103.0,"expense_adjusted":28735909.0,"expense_actual":28709859.91,"tax_revenue":31539590.52,"nontax_revenue":2981722.15,"capital_revenue":17700.0,"transfer_revenue":1631072.63,"current_expense":19310747.82,"capital_expense":9399112.09,"budget_balance":7460225.39,"cash_current":56779051.31,"cash_previous":54300168.35,"population_mid_year":1280,"expense_per_capita":22429.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}