{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300730","national_id":"00300730","name":"Šilheřovice","currency_code":"CZK","history_path":"/data/municipal-history/00300730.json"},"series":[{"year":2010,"revenue_approved":17029100.0,"revenue_adjusted":21270510.0,"revenue_actual":22127890.0,"expense_approved":18629100.0,"expense_adjusted":23683650.0,"expense_actual":22608850.0,"tax_revenue":12122820.0,"nontax_revenue":4990880.0,"capital_revenue":3264980.0,"transfer_revenue":1749210.0,"current_expense":20788770.0,"capital_expense":1820080.0,"budget_balance":-480960.0,"cash_current":2638940.0,"cash_previous":6319820.0,"population_mid_year":1600,"expense_per_capita":14130.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18063717.0,"revenue_adjusted":25681829.1,"revenue_actual":26152537.09,"expense_approved":19113717.0,"expense_adjusted":26120771.1,"expense_actual":25181559.68,"tax_revenue":12675410.67,"nontax_revenue":5319227.43,"capital_revenue":0.0,"transfer_revenue":8157898.99,"current_expense":16712964.99,"capital_expense":8468594.69,"budget_balance":970977.41,"cash_current":1409919.53,"cash_previous":2638942.12,"population_mid_year":1605,"expense_per_capita":15689.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18040235.0,"revenue_adjusted":22512190.87,"revenue_actual":22515144.4,"expense_approved":16996235.0,"expense_adjusted":26806125.43,"expense_actual":24328151.89,"tax_revenue":13223816.07,"nontax_revenue":5204145.86,"capital_revenue":358446.0,"transfer_revenue":3728736.47,"current_expense":23811575.49,"capital_expense":516576.4,"budget_balance":-1813007.49,"cash_current":3224089.09,"cash_previous":1409919.53,"population_mid_year":1592,"expense_per_capita":15281.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19049100.0,"revenue_adjusted":21083250.48,"revenue_actual":21843235.16,"expense_approved":19569200.0,"expense_adjusted":22374941.02,"expense_actual":21234549.65,"tax_revenue":15708916.86,"nontax_revenue":5234413.3,"capital_revenue":0.0,"transfer_revenue":899905.0,"current_expense":18210957.75,"capital_expense":3023591.9,"budget_balance":608685.51,"cash_current":2417131.99,"cash_previous":3224089.09,"population_mid_year":1596,"expense_per_capita":13304.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19620000.0,"revenue_adjusted":31659726.53,"revenue_actual":32483441.64,"expense_approved":18675600.0,"expense_adjusted":31758700.01,"expense_actual":35746343.7,"tax_revenue":16950753.07,"nontax_revenue":5924851.68,"capital_revenue":0.0,"transfer_revenue":9607836.89,"current_expense":22801932.99,"capital_expense":12944410.71,"budget_balance":-3262902.06,"cash_current":4265736.45,"cash_previous":2417131.99,"population_mid_year":1591,"expense_per_capita":22467.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18852000.0,"revenue_adjusted":39797311.25,"revenue_actual":28901748.43,"expense_approved":18530646.0,"expense_adjusted":41157404.05,"expense_actual":28143296.69,"tax_revenue":17897790.94,"nontax_revenue":5810290.74,"capital_revenue":35961.0,"transfer_revenue":5157705.75,"current_expense":26566321.11,"capital_expense":1576975.58,"budget_balance":758451.74,"cash_current":2074223.16,"cash_previous":4258437.45,"population_mid_year":1589,"expense_per_capita":17711.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20438500.0,"revenue_adjusted":40172825.17,"revenue_actual":41175944.64,"expense_approved":28832222.0,"expense_adjusted":40578808.08,"expense_actual":34170882.3,"tax_revenue":20856052.64,"nontax_revenue":5343296.61,"capital_revenue":10958423.0,"transfer_revenue":4018172.39,"current_expense":30726468.79,"capital_expense":3444413.51,"budget_balance":7005062.34,"cash_current":7488447.65,"cash_previous":2074223.16,"population_mid_year":1582,"expense_per_capita":21599.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21579500.0,"revenue_adjusted":29185816.84,"revenue_actual":29166410.55,"expense_approved":25508068.0,"expense_adjusted":35541617.57,"expense_actual":28469305.05,"tax_revenue":21164550.2,"nontax_revenue":5818344.52,"capital_revenue":0.0,"transfer_revenue":2183515.83,"current_expense":25664161.15,"capital_expense":2805143.9,"budget_balance":697105.5,"cash_current":7261380.41,"cash_previous":7488447.65,"population_mid_year":1585,"expense_per_capita":17961.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22883000.0,"revenue_adjusted":36684540.88,"revenue_actual":36856383.84,"expense_approved":26811568.0,"expense_adjusted":42814052.66,"expense_actual":38346435.37,"tax_revenue":23780691.99,"nontax_revenue":7494127.19,"capital_revenue":515100.0,"transfer_revenue":5066464.66,"current_expense":29105612.63,"capital_expense":9240822.74,"budget_balance":-1490051.53,"cash_current":24750570.41,"cash_previous":7261380.41,"population_mid_year":1589,"expense_per_capita":24132.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28636500.0,"revenue_adjusted":47258742.26,"revenue_actual":49730271.11,"expense_approved":47565068.0,"expense_adjusted":70333171.75,"expense_actual":61453735.92,"tax_revenue":25513753.91,"nontax_revenue":8295544.07,"capital_revenue":147300.0,"transfer_revenue":15773673.13,"current_expense":29211270.45,"capital_expense":32242465.47,"budget_balance":-11723464.81,"cash_current":13105525.8,"cash_previous":24750570.41,"population_mid_year":1606,"expense_per_capita":38265.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31558472.0,"revenue_adjusted":47053261.6,"revenue_actual":47053261.6,"expense_approved":35887032.0,"expense_adjusted":58028469.74,"expense_actual":36948404.21,"tax_revenue":24434818.28,"nontax_revenue":6447843.64,"capital_revenue":0.0,"transfer_revenue":16170599.68,"current_expense":24309338.04,"capital_expense":12639066.17,"budget_balance":10104857.39,"cash_current":19931023.6,"cash_previous":13105525.8,"population_mid_year":1607,"expense_per_capita":22992.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28672472.0,"revenue_adjusted":40872728.57,"revenue_actual":40872728.57,"expense_approved":36134500.0,"expense_adjusted":58735107.01,"expense_actual":43421068.85,"tax_revenue":27288147.55,"nontax_revenue":7898765.29,"capital_revenue":0.0,"transfer_revenue":5685815.73,"current_expense":31220397.42,"capital_expense":12200671.43,"budget_balance":-2548340.28,"cash_current":15737402.05,"cash_previous":19931023.6,"population_mid_year":1589,"expense_per_capita":27326.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33099472.0,"revenue_adjusted":40234843.69,"revenue_actual":40234843.69,"expense_approved":48677000.0,"expense_adjusted":66862382.64,"expense_actual":58276787.8,"tax_revenue":30974020.93,"nontax_revenue":5518718.13,"capital_revenue":0.0,"transfer_revenue":3742104.63,"current_expense":41905257.58,"capital_expense":16371530.22,"budget_balance":-18041944.11,"cash_current":12353881.09,"cash_previous":15737402.05,"population_mid_year":1592,"expense_per_capita":36606.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34123175.0,"revenue_adjusted":56575170.64,"revenue_actual":56545795.64,"expense_approved":57899027.0,"expense_adjusted":82204903.73,"expense_actual":62377179.21,"tax_revenue":35059149.55,"nontax_revenue":7695556.45,"capital_revenue":0.0,"transfer_revenue":13791089.64,"current_expense":47323487.45,"capital_expense":15053691.76,"budget_balance":-5831383.57,"cash_current":16207607.16,"cash_previous":12353881.09,"population_mid_year":1587,"expense_per_capita":39305.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38698288.0,"revenue_adjusted":80938325.89,"revenue_actual":80759507.59,"expense_approved":49250000.0,"expense_adjusted":94697645.05,"expense_actual":71270829.5,"tax_revenue":37953077.71,"nontax_revenue":8994000.79,"capital_revenue":0.0,"transfer_revenue":33812429.09,"current_expense":69658591.98,"capital_expense":1612237.52,"budget_balance":9488678.09,"cash_current":18112156.62,"cash_previous":16207607.16,"population_mid_year":1565,"expense_per_capita":45540.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36320288.0,"revenue_adjusted":61923650.92,"revenue_actual":61887222.75,"expense_approved":48222000.0,"expense_adjusted":93587519.54,"expense_actual":74611399.89,"tax_revenue":42464214.32,"nontax_revenue":10249730.15,"capital_revenue":0.0,"transfer_revenue":9173278.28,"current_expense":46208338.31,"capital_expense":28403061.58,"budget_balance":-12724177.14,"cash_current":15643367.36,"cash_previous":18112156.62,"population_mid_year":1610,"expense_per_capita":46342.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}