{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300543","national_id":"00300543","name":"Otice","currency_code":"CZK","history_path":"/data/municipal-history/00300543.json"},"series":[{"year":2010,"revenue_approved":11823400.0,"revenue_adjusted":12878510.0,"revenue_actual":13483220.0,"expense_approved":11823390.0,"expense_adjusted":12878510.0,"expense_actual":11543960.0,"tax_revenue":10407730.0,"nontax_revenue":1984240.0,"capital_revenue":5600.0,"transfer_revenue":1085650.0,"current_expense":11519260.0,"capital_expense":24700.0,"budget_balance":1939260.0,"cash_current":2512760.0,"cash_previous":2281690.0,"population_mid_year":1351,"expense_per_capita":8544.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12302840.0,"revenue_adjusted":12819697.8,"revenue_actual":13641874.9,"expense_approved":12302840.0,"expense_adjusted":14612461.8,"expense_actual":11048785.0,"tax_revenue":10076654.12,"nontax_revenue":2359465.38,"capital_revenue":10000.0,"transfer_revenue":1195755.4,"current_expense":10580353.0,"capital_expense":468432.0,"budget_balance":2593089.9,"cash_current":4385854.08,"cash_previous":2512764.18,"population_mid_year":1333,"expense_per_capita":8288.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20501788.0,"revenue_adjusted":21139633.0,"revenue_actual":19953209.36,"expense_approved":23781788.0,"expense_adjusted":24419633.0,"expense_actual":21652820.25,"tax_revenue":10488784.18,"nontax_revenue":2444066.55,"capital_revenue":201479.0,"transfer_revenue":6818879.63,"current_expense":11402353.65,"capital_expense":10250466.6,"budget_balance":-1699610.89,"cash_current":1966243.19,"cash_previous":4385854.08,"population_mid_year":1349,"expense_per_capita":16051.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17870000.0,"revenue_adjusted":18536126.0,"revenue_actual":21937070.36,"expense_approved":18872000.0,"expense_adjusted":19538126.0,"expense_actual":14510332.48,"tax_revenue":13759105.84,"nontax_revenue":2619934.75,"capital_revenue":5596.0,"transfer_revenue":5552433.77,"current_expense":12417526.4,"capital_expense":2092806.08,"budget_balance":7426737.88,"cash_current":8672981.07,"cash_previous":1966243.19,"population_mid_year":1386,"expense_per_capita":10469.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14437600.0,"revenue_adjusted":19540990.0,"revenue_actual":21892494.63,"expense_approved":19757600.0,"expense_adjusted":24860990.0,"expense_actual":17580676.39,"tax_revenue":15052711.23,"nontax_revenue":2972837.04,"capital_revenue":350000.0,"transfer_revenue":3516946.36,"current_expense":12269709.13,"capital_expense":5310967.26,"budget_balance":4311818.24,"cash_current":12304799.31,"cash_previous":8672981.07,"population_mid_year":1397,"expense_per_capita":12584.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17670000.0,"revenue_adjusted":20118006.1,"revenue_actual":23588885.5,"expense_approved":26670000.0,"expense_adjusted":29118006.1,"expense_actual":21109773.55,"tax_revenue":15290391.52,"nontax_revenue":2795607.88,"capital_revenue":0.0,"transfer_revenue":5502886.1,"current_expense":13242604.87,"capital_expense":7867168.68,"budget_balance":2479111.95,"cash_current":14783911.26,"cash_previous":12304799.31,"population_mid_year":1420,"expense_per_capita":14866.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14689200.0,"revenue_adjusted":21987920.63,"revenue_actual":23001633.57,"expense_approved":25689200.0,"expense_adjusted":32987920.63,"expense_actual":15110539.58,"tax_revenue":16780357.82,"nontax_revenue":3168795.12,"capital_revenue":20000.0,"transfer_revenue":3032480.63,"current_expense":11930593.95,"capital_expense":3179945.63,"budget_balance":7891093.99,"cash_current":22675005.25,"cash_previous":14783911.26,"population_mid_year":1416,"expense_per_capita":10671.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17035400.0,"revenue_adjusted":24830266.3,"revenue_actual":27575977.54,"expense_approved":37035400.0,"expense_adjusted":47505266.3,"expense_actual":27920637.76,"tax_revenue":18025454.2,"nontax_revenue":3486911.84,"capital_revenue":0.0,"transfer_revenue":6063611.5,"current_expense":12650810.8,"capital_expense":15269826.96,"budget_balance":-344660.22,"cash_current":22347818.03,"cash_previous":22675005.25,"population_mid_year":1414,"expense_per_capita":19745.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28961256.0,"revenue_adjusted":38844219.72,"revenue_actual":39018837.23,"expense_approved":49961256.0,"expense_adjusted":59844219.72,"expense_actual":33116957.74,"tax_revenue":19967393.0,"nontax_revenue":3900908.17,"capital_revenue":533311.25,"transfer_revenue":14617224.81,"current_expense":15434019.86,"capital_expense":17682937.88,"budget_balance":5901879.49,"cash_current":28232224.02,"cash_previous":22347818.03,"population_mid_year":1421,"expense_per_capita":23305.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18029082.0,"revenue_adjusted":22453996.65,"revenue_actual":25506378.07,"expense_approved":44579082.0,"expense_adjusted":50685996.65,"expense_actual":17670932.44,"tax_revenue":21482327.63,"nontax_revenue":3108388.9,"capital_revenue":1.0,"transfer_revenue":915660.54,"current_expense":13217078.78,"capital_expense":4453853.66,"budget_balance":7835445.63,"cash_current":36067669.65,"cash_previous":28232224.02,"population_mid_year":1422,"expense_per_capita":12426.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18247000.0,"revenue_adjusted":22113801.0,"revenue_actual":22568050.61,"expense_approved":53247000.0,"expense_adjusted":57113801.0,"expense_actual":13801024.54,"tax_revenue":15622225.73,"nontax_revenue":3467880.88,"capital_revenue":220000.0,"transfer_revenue":3257944.0,"current_expense":11032783.88,"capital_expense":2768240.66,"budget_balance":8767026.07,"cash_current":44104313.57,"cash_previous":36067669.65,"population_mid_year":1457,"expense_per_capita":9472.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22772000.0,"revenue_adjusted":29733534.0,"revenue_actual":32888885.52,"expense_approved":62772000.0,"expense_adjusted":69733534.0,"expense_actual":23869190.18,"tax_revenue":22521638.28,"nontax_revenue":3187842.32,"capital_revenue":0.0,"transfer_revenue":7179404.92,"current_expense":13359102.16,"capital_expense":10510088.02,"budget_balance":9019695.34,"cash_current":54556392.19,"cash_previous":45593696.85,"population_mid_year":1431,"expense_per_capita":16680.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27890000.0,"revenue_adjusted":44197259.0,"revenue_actual":43704212.85,"expense_approved":109890000.0,"expense_adjusted":126197259.0,"expense_actual":56912366.77,"tax_revenue":27179502.94,"nontax_revenue":4439851.75,"capital_revenue":120000.0,"transfer_revenue":11964858.16,"current_expense":17442497.17,"capital_expense":39469869.6,"budget_balance":-13208153.92,"cash_current":41360698.27,"cash_previous":54556392.19,"population_mid_year":1447,"expense_per_capita":39331.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29000000.0,"revenue_adjusted":38106846.0,"revenue_actual":43346867.44,"expense_approved":102519000.0,"expense_adjusted":111625846.0,"expense_actual":71661474.37,"tax_revenue":29783740.27,"nontax_revenue":5209710.17,"capital_revenue":385600.0,"transfer_revenue":7967817.0,"current_expense":22037785.05,"capital_expense":49623689.32,"budget_balance":-28314606.93,"cash_current":46702037.34,"cash_previous":41360698.27,"population_mid_year":1486,"expense_per_capita":48224.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26160000.0,"revenue_adjusted":40680957.0,"revenue_actual":43297360.1,"expense_approved":57160000.0,"expense_adjusted":71680957.0,"expense_actual":40988876.19,"tax_revenue":31391825.42,"nontax_revenue":5514402.08,"capital_revenue":0.0,"transfer_revenue":6391132.6,"current_expense":23174691.63,"capital_expense":17814184.56,"budget_balance":2308483.91,"cash_current":46316113.25,"cash_previous":46702037.34,"population_mid_year":1504,"expense_per_capita":27253.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26901000.0,"revenue_adjusted":38973678.0,"revenue_actual":39696694.37,"expense_approved":60101000.0,"expense_adjusted":72173678.0,"expense_actual":41041850.91,"tax_revenue":33152576.26,"nontax_revenue":5183812.14,"capital_revenue":0.0,"transfer_revenue":1360305.97,"current_expense":20763200.61,"capital_expense":20278650.3,"budget_balance":-1345156.54,"cash_current":42278648.71,"cash_previous":46316113.25,"population_mid_year":1537,"expense_per_capita":26702.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}