{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300462","national_id":"00300462","name":"Mokré Lazce","currency_code":"CZK","history_path":"/data/municipal-history/00300462.json"},"series":[{"year":2010,"revenue_approved":8573530.0,"revenue_adjusted":10543670.0,"revenue_actual":11550300.0,"expense_approved":9003530.0,"expense_adjusted":13450340.0,"expense_actual":12235680.0,"tax_revenue":8651800.0,"nontax_revenue":1548450.0,"capital_revenue":124170.0,"transfer_revenue":1225880.0,"current_expense":6854370.0,"capital_expense":5381310.0,"budget_balance":-685380.0,"cash_current":532870.0,"cash_previous":1476650.0,"population_mid_year":1143,"expense_per_capita":10704.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9174038.0,"revenue_adjusted":10891864.0,"revenue_actual":11991030.28,"expense_approved":8984038.0,"expense_adjusted":10654730.81,"expense_actual":9194281.95,"tax_revenue":8808122.66,"nontax_revenue":1787383.62,"capital_revenue":460200.0,"transfer_revenue":935324.0,"current_expense":6646206.34,"capital_expense":2548075.61,"budget_balance":2796748.33,"cash_current":2621135.14,"cash_previous":532872.81,"population_mid_year":1141,"expense_per_capita":8058.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9148208.0,"revenue_adjusted":9974396.0,"revenue_actual":11127068.42,"expense_approved":9513928.0,"expense_adjusted":11461251.14,"expense_actual":9066148.15,"tax_revenue":8843837.99,"nontax_revenue":1479926.43,"capital_revenue":208240.0,"transfer_revenue":595064.0,"current_expense":6868027.15,"capital_expense":2198121.0,"budget_balance":2060920.27,"cash_current":3552988.01,"cash_previous":2621135.14,"population_mid_year":1154,"expense_per_capita":7856.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9519953.0,"revenue_adjusted":12546173.87,"revenue_actual":13567584.11,"expense_approved":11115953.0,"expense_adjusted":15195161.88,"expense_actual":12476480.14,"tax_revenue":10970940.82,"nontax_revenue":1670553.29,"capital_revenue":53630.0,"transfer_revenue":872460.0,"current_expense":7635652.6,"capital_expense":4840827.54,"budget_balance":1091103.97,"cash_current":3897710.42,"cash_previous":3552988.01,"population_mid_year":1159,"expense_per_capita":10764.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10867709.0,"revenue_adjusted":15371606.0,"revenue_actual":16013020.17,"expense_approved":12801696.0,"expense_adjusted":19203303.42,"expense_actual":12976532.86,"tax_revenue":11844782.91,"nontax_revenue":1608013.26,"capital_revenue":50000.0,"transfer_revenue":2510224.0,"current_expense":11041895.61,"capital_expense":1934637.25,"budget_balance":3036487.31,"cash_current":7238232.45,"cash_previous":3897710.42,"population_mid_year":1152,"expense_per_capita":11264.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11837071.0,"revenue_adjusted":15654792.51,"revenue_actual":17056740.15,"expense_approved":14837071.0,"expense_adjusted":22893024.96,"expense_actual":16990271.85,"tax_revenue":12065589.77,"nontax_revenue":1528003.87,"capital_revenue":140000.0,"transfer_revenue":3323146.51,"current_expense":12147580.18,"capital_expense":4842691.67,"budget_balance":66468.3,"cash_current":7969006.56,"cash_previous":7238232.45,"population_mid_year":1136,"expense_per_capita":14956.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12286106.0,"revenue_adjusted":13306599.04,"revenue_actual":15410419.0,"expense_approved":18286106.0,"expense_adjusted":21275605.6,"expense_actual":17241575.19,"tax_revenue":13146521.7,"nontax_revenue":1544542.26,"capital_revenue":0.0,"transfer_revenue":719355.04,"current_expense":9255025.6,"capital_expense":7986549.59,"budget_balance":-1831156.19,"cash_current":6640649.8,"cash_previous":7969006.56,"population_mid_year":1133,"expense_per_capita":15217.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12432491.0,"revenue_adjusted":13828387.0,"revenue_actual":16753609.3,"expense_approved":18432491.0,"expense_adjusted":20469036.8,"expense_actual":8860660.28,"tax_revenue":14360513.03,"nontax_revenue":1755612.87,"capital_revenue":15000.0,"transfer_revenue":622483.4,"current_expense":8468963.28,"capital_expense":391697.0,"budget_balance":7892949.02,"cash_current":14599948.23,"cash_previous":6640649.8,"population_mid_year":1140,"expense_per_capita":7772.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17473733.0,"revenue_adjusted":27591267.13,"revenue_actual":27379142.2,"expense_approved":29473733.0,"expense_adjusted":42191215.36,"expense_actual":25645521.42,"tax_revenue":15845415.1,"nontax_revenue":1769732.97,"capital_revenue":15000.0,"transfer_revenue":9748994.13,"current_expense":13278173.21,"capital_expense":12367348.21,"budget_balance":1733620.78,"cash_current":16359898.33,"cash_previous":14599948.23,"population_mid_year":1144,"expense_per_capita":22417.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22386746.0,"revenue_adjusted":28922706.47,"revenue_actual":30190698.88,"expense_approved":32386746.0,"expense_adjusted":45282604.8,"expense_actual":22047600.22,"tax_revenue":17276720.78,"nontax_revenue":1860825.63,"capital_revenue":2700.0,"transfer_revenue":11050452.47,"current_expense":10089173.43,"capital_expense":11958426.79,"budget_balance":8143098.66,"cash_current":24531114.04,"cash_previous":16359898.33,"population_mid_year":1156,"expense_per_capita":19072.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16697730.0,"revenue_adjusted":28935389.32,"revenue_actual":28176203.17,"expense_approved":36697730.0,"expense_adjusted":53466503.36,"expense_actual":17582172.87,"tax_revenue":16348413.23,"nontax_revenue":1870834.62,"capital_revenue":0.0,"transfer_revenue":9956955.32,"current_expense":13353877.33,"capital_expense":4228295.54,"budget_balance":10594030.3,"cash_current":35128188.59,"cash_previous":24531114.04,"population_mid_year":1152,"expense_per_capita":15262.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15777830.0,"revenue_adjusted":25289411.04,"revenue_actual":24806737.97,"expense_approved":45777830.0,"expense_adjusted":60417599.63,"expense_actual":24892094.66,"tax_revenue":18301617.84,"nontax_revenue":1670513.09,"capital_revenue":30412.0,"transfer_revenue":4804195.04,"current_expense":10675058.84,"capital_expense":14217035.82,"budget_balance":-85356.69,"cash_current":35045227.7,"cash_previous":35128188.59,"population_mid_year":1141,"expense_per_capita":21816.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21774286.0,"revenue_adjusted":26860443.42,"revenue_actual":25462186.08,"expense_approved":49774286.0,"expense_adjusted":57357466.85,"expense_actual":18827497.79,"tax_revenue":21167266.87,"nontax_revenue":2360278.23,"capital_revenue":413900.0,"transfer_revenue":1520740.98,"current_expense":14693388.94,"capital_expense":4134108.85,"budget_balance":6634688.29,"cash_current":41706023.19,"cash_previous":35045227.7,"population_mid_year":1157,"expense_per_capita":16272.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21799808.0,"revenue_adjusted":28898204.62,"revenue_actual":31032528.38,"expense_approved":61299808.0,"expense_adjusted":70604227.81,"expense_actual":18365999.81,"tax_revenue":23829023.18,"nontax_revenue":4616272.44,"capital_revenue":123350.0,"transfer_revenue":2463882.76,"current_expense":14411927.62,"capital_expense":3954072.19,"budget_balance":12666528.57,"cash_current":54375296.88,"cash_previous":41706023.19,"population_mid_year":1153,"expense_per_capita":15928.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23163134.0,"revenue_adjusted":29667109.75,"revenue_actual":32295023.14,"expense_approved":76763134.0,"expense_adjusted":79042406.63,"expense_actual":29209699.84,"tax_revenue":24339063.84,"nontax_revenue":4164838.8,"capital_revenue":0.0,"transfer_revenue":3791120.5,"current_expense":19570054.05,"capital_expense":9639645.79,"budget_balance":3085323.3,"cash_current":57460620.18,"cash_previous":54375296.88,"population_mid_year":1168,"expense_per_capita":25008.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24200423.0,"revenue_adjusted":30283894.0,"revenue_actual":31713293.74,"expense_approved":80020423.0,"expense_adjusted":87744514.18,"expense_actual":23418968.54,"tax_revenue":25681187.91,"nontax_revenue":4641310.43,"capital_revenue":23600.0,"transfer_revenue":1367195.4,"current_expense":18755388.9,"capital_expense":4663579.64,"budget_balance":8294325.2,"cash_current":65754945.38,"cash_previous":57460620.18,"population_mid_year":1154,"expense_per_capita":20293.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}