{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300420","national_id":"00300420","name":"Melč","currency_code":"CZK","history_path":"/data/municipal-history/00300420.json"},"series":[{"year":2010,"revenue_approved":11298300.0,"revenue_adjusted":13854500.0,"revenue_actual":13292960.0,"expense_approved":9049300.0,"expense_adjusted":11605500.0,"expense_actual":11348330.0,"tax_revenue":6445590.0,"nontax_revenue":3474120.0,"capital_revenue":934160.0,"transfer_revenue":2439090.0,"current_expense":10702230.0,"capital_expense":646100.0,"budget_balance":1944630.0,"cash_current":189510.0,"cash_previous":153880.0,"population_mid_year":645,"expense_per_capita":17594.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11365300.0,"revenue_adjusted":14032960.0,"revenue_actual":13320805.08,"expense_approved":10327400.0,"expense_adjusted":18235060.0,"expense_actual":16569779.99,"tax_revenue":6128188.14,"nontax_revenue":3863207.14,"capital_revenue":353320.0,"transfer_revenue":2976089.8,"current_expense":10808459.99,"capital_expense":5761320.0,"budget_balance":-3248974.91,"cash_current":962767.49,"cash_previous":189619.4,"population_mid_year":628,"expense_per_capita":26385.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14857500.0,"revenue_adjusted":18879400.0,"revenue_actual":18411871.12,"expense_approved":14856500.0,"expense_adjusted":18808400.0,"expense_actual":17718350.46,"tax_revenue":6011378.81,"nontax_revenue":4746106.39,"capital_revenue":569741.0,"transfer_revenue":7084644.92,"current_expense":11997589.9,"capital_expense":5720760.56,"budget_balance":693520.66,"cash_current":923285.79,"cash_previous":962767.49,"population_mid_year":641,"expense_per_capita":27641.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24577200.0,"revenue_adjusted":21854320.0,"revenue_actual":21666465.55,"expense_approved":34839900.0,"expense_adjusted":25676120.0,"expense_actual":24407614.42,"tax_revenue":9191097.55,"nontax_revenue":3698560.13,"capital_revenue":197116.0,"transfer_revenue":8579691.87,"current_expense":12389734.46,"capital_expense":12017879.96,"budget_balance":-2741148.87,"cash_current":1489730.41,"cash_previous":923285.79,"population_mid_year":649,"expense_per_capita":37608.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13292400.0,"revenue_adjusted":19438760.0,"revenue_actual":19272861.76,"expense_approved":13823900.0,"expense_adjusted":19970260.0,"expense_actual":16855188.02,"tax_revenue":9577505.3,"nontax_revenue":3369453.33,"capital_revenue":37895.0,"transfer_revenue":6288008.13,"current_expense":13805137.91,"capital_expense":3050050.11,"budget_balance":2417673.74,"cash_current":3102656.7,"cash_previous":1489730.41,"population_mid_year":639,"expense_per_capita":26377.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13258100.0,"revenue_adjusted":17975388.7,"revenue_actual":17846389.68,"expense_approved":15309600.0,"expense_adjusted":20026888.7,"expense_actual":17146456.44,"tax_revenue":9262769.48,"nontax_revenue":3330611.04,"capital_revenue":98520.0,"transfer_revenue":5154489.16,"current_expense":12425824.51,"capital_expense":4720631.93,"budget_balance":699933.24,"cash_current":2965810.04,"cash_previous":3102656.7,"population_mid_year":620,"expense_per_capita":27655.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13874748.0,"revenue_adjusted":16603532.0,"revenue_actual":16581380.79,"expense_approved":15426248.0,"expense_adjusted":18155032.0,"expense_actual":15776770.14,"tax_revenue":10667270.89,"nontax_revenue":3218835.7,"capital_revenue":9620.0,"transfer_revenue":2685654.2,"current_expense":13874567.34,"capital_expense":1902202.8,"budget_balance":804610.65,"cash_current":3052035.83,"cash_previous":2965810.04,"population_mid_year":629,"expense_per_capita":25082.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14828627.0,"revenue_adjusted":18873929.0,"revenue_actual":18711945.48,"expense_approved":16880127.0,"expense_adjusted":23105429.0,"expense_actual":18200464.64,"tax_revenue":11331220.55,"nontax_revenue":3287344.63,"capital_revenue":9360.0,"transfer_revenue":4084020.3,"current_expense":13964632.89,"capital_expense":4235831.75,"budget_balance":511480.84,"cash_current":5121616.09,"cash_previous":3052035.83,"population_mid_year":637,"expense_per_capita":28572.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15555367.0,"revenue_adjusted":22668613.84,"revenue_actual":23509790.07,"expense_approved":17790171.0,"expense_adjusted":28393417.84,"expense_actual":19302395.99,"tax_revenue":13047085.02,"nontax_revenue":3853504.41,"capital_revenue":0.0,"transfer_revenue":6609200.64,"current_expense":14807756.56,"capital_expense":4494639.43,"budget_balance":4207394.08,"cash_current":6697879.62,"cash_previous":5121616.09,"population_mid_year":629,"expense_per_capita":30687.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18765890.0,"revenue_adjusted":25202487.71,"revenue_actual":25040709.89,"expense_approved":27926946.0,"expense_adjusted":36600767.1,"expense_actual":32728542.9,"tax_revenue":14118658.82,"nontax_revenue":4023229.86,"capital_revenue":0.0,"transfer_revenue":6898821.21,"current_expense":16646812.92,"capital_expense":16081729.98,"budget_balance":-7687833.01,"cash_current":4704282.17,"cash_previous":6697879.62,"population_mid_year":630,"expense_per_capita":51950.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29217476.0,"revenue_adjusted":39529167.36,"revenue_actual":39345795.83,"expense_approved":29408275.0,"expense_adjusted":41897030.07,"expense_actual":23353790.23,"tax_revenue":13410552.29,"nontax_revenue":6395802.18,"capital_revenue":145105.0,"transfer_revenue":19394336.36,"current_expense":14518521.22,"capital_expense":8835269.01,"budget_balance":15992005.6,"cash_current":18207555.92,"cash_previous":4704282.17,"population_mid_year":633,"expense_per_capita":36893.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16948469.0,"revenue_adjusted":24885068.0,"revenue_actual":25432547.75,"expense_approved":31491645.0,"expense_adjusted":38087526.27,"expense_actual":32424913.24,"tax_revenue":14791487.33,"nontax_revenue":6201398.28,"capital_revenue":33470.0,"transfer_revenue":4406192.14,"current_expense":15035119.66,"capital_expense":17389793.58,"budget_balance":-6992365.49,"cash_current":10090831.86,"cash_previous":18207555.92,"population_mid_year":621,"expense_per_capita":52214.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18717366.0,"revenue_adjusted":26651382.5,"revenue_actual":28506515.77,"expense_approved":22392078.0,"expense_adjusted":32536419.0,"expense_actual":24412508.0,"tax_revenue":16996679.7,"nontax_revenue":6056699.32,"capital_revenue":21960.0,"transfer_revenue":5431176.75,"current_expense":20568513.27,"capital_expense":3843994.73,"budget_balance":4094007.77,"cash_current":13340643.58,"cash_previous":10090831.86,"population_mid_year":648,"expense_per_capita":37673.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23273097.0,"revenue_adjusted":28016968.98,"revenue_actual":28878253.98,"expense_approved":30131220.0,"expense_adjusted":35510270.98,"expense_actual":29558606.98,"tax_revenue":19542898.06,"nontax_revenue":5490579.14,"capital_revenue":119610.0,"transfer_revenue":3725166.78,"current_expense":18629376.87,"capital_expense":10929230.11,"budget_balance":-680353.0,"cash_current":11540613.23,"cash_previous":13340643.58,"population_mid_year":667,"expense_per_capita":44315.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23566981.0,"revenue_adjusted":36880010.45,"revenue_actual":36657987.74,"expense_approved":26109251.0,"expense_adjusted":44901611.72,"expense_actual":37284093.07,"tax_revenue":20238372.33,"nontax_revenue":6497732.75,"capital_revenue":58508.0,"transfer_revenue":9863374.66,"current_expense":17985851.0,"capital_expense":19298242.07,"budget_balance":-626105.33,"cash_current":9798560.44,"cash_previous":11540613.23,"population_mid_year":670,"expense_per_capita":55647.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28036769.16,"revenue_adjusted":37829389.76,"revenue_actual":37510714.08,"expense_approved":36184110.15,"expense_adjusted":46417228.35,"expense_actual":40191682.09,"tax_revenue":20939067.0,"nontax_revenue":6001039.58,"capital_revenue":539079.1,"transfer_revenue":10031528.4,"current_expense":20536414.24,"capital_expense":19655267.85,"budget_balance":-2680968.01,"cash_current":6331813.23,"cash_previous":9798560.44,"population_mid_year":651,"expense_per_capita":61738.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}