{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300390","national_id":"00300390","name":"Ludgeřovice","currency_code":"CZK","history_path":"/data/municipal-history/00300390.json"},"series":[{"year":2010,"revenue_approved":40703510.0,"revenue_adjusted":48571230.0,"revenue_actual":48572260.0,"expense_approved":41334250.0,"expense_adjusted":50770650.0,"expense_actual":43909930.0,"tax_revenue":35470270.0,"nontax_revenue":2453070.0,"capital_revenue":343200.0,"transfer_revenue":10305720.0,"current_expense":33684970.0,"capital_expense":10224960.0,"budget_balance":4662330.0,"cash_current":49187580.0,"cash_previous":44520430.0,"population_mid_year":4705,"expense_per_capita":9332.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":39014549.0,"revenue_adjusted":45660874.2,"revenue_actual":45660876.05,"expense_approved":63131800.0,"expense_adjusted":69778125.2,"expense_actual":36318900.44,"tax_revenue":34568312.98,"nontax_revenue":3477551.9,"capital_revenue":66565.0,"transfer_revenue":7548446.17,"current_expense":35428535.04,"capital_expense":890365.4,"budget_balance":9341975.61,"cash_current":15295433.88,"cash_previous":49187582.48,"population_mid_year":4704,"expense_per_capita":7720.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":40785957.0,"revenue_adjusted":44359120.8,"revenue_actual":43977050.94,"expense_approved":66052290.0,"expense_adjusted":69625453.8,"expense_actual":36055834.7,"tax_revenue":34837851.26,"nontax_revenue":3682141.88,"capital_revenue":21384.0,"transfer_revenue":5435673.8,"current_expense":33691532.66,"capital_expense":2364302.04,"budget_balance":7921216.24,"cash_current":66621472.23,"cash_previous":58541168.09,"population_mid_year":4720,"expense_per_capita":7638.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":47472406.0,"revenue_adjusted":224691265.0,"revenue_actual":224030819.35,"expense_approved":99225680.0,"expense_adjusted":282162910.0,"expense_actual":271144877.5,"tax_revenue":45234739.71,"nontax_revenue":3932049.77,"capital_revenue":22825.0,"transfer_revenue":174841204.87,"current_expense":-8132293.51,"capital_expense":279277171.01,"budget_balance":-47114058.15,"cash_current":22242210.97,"cash_previous":66621472.23,"population_mid_year":4753,"expense_per_capita":57047.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":173313548.0,"revenue_adjusted":200670811.27,"revenue_actual":200642319.21,"expense_approved":185813800.0,"expense_adjusted":213110831.0,"expense_actual":213060261.94,"tax_revenue":48569714.66,"nontax_revenue":2836295.43,"capital_revenue":0.0,"transfer_revenue":149236309.12,"current_expense":7313645.46,"capital_expense":205746616.48,"budget_balance":-12417942.73,"cash_current":29798105.41,"cash_previous":22242210.97,"population_mid_year":4777,"expense_per_capita":44601.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":62334507.0,"revenue_adjusted":61148955.43,"revenue_actual":63390499.97,"expense_approved":61834100.0,"expense_adjusted":47488062.43,"expense_actual":47193806.04,"tax_revenue":50798236.54,"nontax_revenue":3084671.0,"capital_revenue":63814.0,"transfer_revenue":9443778.43,"current_expense":40570921.19,"capital_expense":6622884.85,"budget_balance":16196693.93,"cash_current":46122029.01,"cash_previous":29798105.41,"population_mid_year":4788,"expense_per_capita":9856.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":63443497.0,"revenue_adjusted":72215477.99,"revenue_actual":79281059.12,"expense_approved":90499100.0,"expense_adjusted":81385196.58,"expense_actual":67935176.8,"tax_revenue":55056297.22,"nontax_revenue":5808408.91,"capital_revenue":2872706.0,"transfer_revenue":15543646.99,"current_expense":42273119.53,"capital_expense":25662057.27,"budget_balance":11345882.32,"cash_current":37481194.04,"cash_previous":46122029.01,"population_mid_year":4807,"expense_per_capita":14132.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":64339240.0,"revenue_adjusted":66528137.56,"revenue_actual":86579910.82,"expense_approved":88850540.0,"expense_adjusted":93678922.75,"expense_actual":63323945.2,"tax_revenue":60887660.79,"nontax_revenue":8431325.5,"capital_revenue":12901929.33,"transfer_revenue":4358995.2,"current_expense":49887161.42,"capital_expense":13436783.78,"budget_balance":23255965.62,"cash_current":60788600.17,"cash_previous":37481194.04,"population_mid_year":4866,"expense_per_capita":13013.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":77500060.0,"revenue_adjusted":80027301.8,"revenue_actual":100824668.05,"expense_approved":99156360.0,"expense_adjusted":118848569.72,"expense_actual":73120830.5,"tax_revenue":70043592.93,"nontax_revenue":8987504.41,"capital_revenue":17832178.61,"transfer_revenue":3961392.1,"current_expense":52574680.5,"capital_expense":20546150.0,"budget_balance":27703837.55,"cash_current":88218042.43,"cash_previous":60788600.17,"population_mid_year":4918,"expense_per_capita":14868.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":67781830.0,"revenue_adjusted":94976213.81,"revenue_actual":111740643.09,"expense_approved":101742380.0,"expense_adjusted":137260151.81,"expense_actual":99076128.87,"tax_revenue":76440927.97,"nontax_revenue":10756846.19,"capital_revenue":6703245.12,"transfer_revenue":17839623.81,"current_expense":61096294.23,"capital_expense":37979834.64,"budget_balance":12664514.22,"cash_current":100849437.26,"cash_previous":88218042.43,"population_mid_year":4955,"expense_per_capita":19995.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":70644500.0,"revenue_adjusted":102509269.23,"revenue_actual":121956305.31,"expense_approved":109762600.0,"expense_adjusted":153392970.23,"expense_actual":93389815.75,"tax_revenue":72196139.94,"nontax_revenue":11767154.21,"capital_revenue":34832.2,"transfer_revenue":37958178.96,"current_expense":58816060.28,"capital_expense":34573755.47,"budget_balance":28566489.56,"cash_current":129703533.83,"cash_previous":100849437.26,"population_mid_year":4977,"expense_per_capita":18764.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":72286000.0,"revenue_adjusted":84416509.23,"revenue_actual":106664051.22,"expense_approved":122002600.0,"expense_adjusted":137594409.23,"expense_actual":97349533.92,"tax_revenue":80873990.38,"nontax_revenue":13464518.36,"capital_revenue":0.0,"transfer_revenue":12325542.48,"current_expense":60919556.08,"capital_expense":36429977.84,"budget_balance":9314517.3,"cash_current":141046239.93,"cash_previous":129703533.83,"population_mid_year":4947,"expense_per_capita":19678.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":78094400.0,"revenue_adjusted":96149412.15,"revenue_actual":124210040.63,"expense_approved":131355100.0,"expense_adjusted":148135412.15,"expense_actual":74642851.97,"tax_revenue":93034031.14,"nontax_revenue":12587170.15,"capital_revenue":34953.4,"transfer_revenue":18553885.94,"current_expense":63858489.8,"capital_expense":10784362.17,"budget_balance":49567188.66,"cash_current":190471619.09,"cash_previous":141046239.93,"population_mid_year":4970,"expense_per_capita":15018.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":90260000.0,"revenue_adjusted":100202210.0,"revenue_actual":135461837.31,"expense_approved":120855800.0,"expense_adjusted":138278710.0,"expense_actual":99080065.01,"tax_revenue":104697501.23,"nontax_revenue":22844249.43,"capital_revenue":102714.0,"transfer_revenue":7817372.65,"current_expense":87830346.9,"capital_expense":11249718.11,"budget_balance":36381772.3,"cash_current":226913938.02,"cash_previous":190471619.09,"population_mid_year":4959,"expense_per_capita":19979.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":103223203.0,"revenue_adjusted":121545885.0,"revenue_actual":144272402.68,"expense_approved":156583845.0,"expense_adjusted":174906527.0,"expense_actual":102704260.35,"tax_revenue":107134980.98,"nontax_revenue":26365120.15,"capital_revenue":44290.84,"transfer_revenue":10728010.71,"current_expense":85501943.84,"capital_expense":17202316.51,"budget_balance":41568142.33,"cash_current":268912845.85,"cash_previous":226913938.02,"population_mid_year":4994,"expense_per_capita":20565.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":155517600.0,"revenue_adjusted":170714700.0,"revenue_actual":169550055.67,"expense_approved":172283700.0,"expense_adjusted":189534800.0,"expense_actual":142252788.06,"tax_revenue":113351148.16,"nontax_revenue":24274820.31,"capital_revenue":30106.0,"transfer_revenue":31893981.2,"current_expense":84389983.54,"capital_expense":57862804.52,"budget_balance":27297267.61,"cash_current":296283339.65,"cash_previous":268912845.85,"population_mid_year":4958,"expense_per_capita":28691.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
