{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300381","national_id":"00300381","name":"Litultovice","currency_code":"CZK","history_path":"/data/municipal-history/00300381.json"},"series":[{"year":2010,"revenue_approved":7796000.0,"revenue_adjusted":13349900.0,"revenue_actual":12289280.0,"expense_approved":7796000.0,"expense_adjusted":14443500.0,"expense_actual":11976710.0,"tax_revenue":7130710.0,"nontax_revenue":1639340.0,"capital_revenue":63570.0,"transfer_revenue":3455660.0,"current_expense":11147970.0,"capital_expense":828740.0,"budget_balance":312570.0,"cash_current":606250.0,"cash_previous":1093620.0,"population_mid_year":821,"expense_per_capita":14587.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8309000.0,"revenue_adjusted":22516640.0,"revenue_actual":10240282.45,"expense_approved":8309000.0,"expense_adjusted":25921940.0,"expense_actual":10132910.22,"tax_revenue":6761509.6,"nontax_revenue":606231.85,"capital_revenue":675.0,"transfer_revenue":2871866.0,"current_expense":9135927.68,"capital_expense":996982.54,"budget_balance":107372.23,"cash_current":713618.16,"cash_previous":606245.93,"population_mid_year":839,"expense_per_capita":12077.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19980000.0,"revenue_adjusted":21104970.0,"revenue_actual":20053757.08,"expense_approved":21980000.0,"expense_adjusted":26362590.0,"expense_actual":24379655.87,"tax_revenue":7093703.16,"nontax_revenue":654760.16,"capital_revenue":0.0,"transfer_revenue":12305293.76,"current_expense":9234953.6,"capital_expense":15144702.27,"budget_balance":-4325898.79,"cash_current":919058.52,"cash_previous":1513618.16,"population_mid_year":864,"expense_per_capita":28217.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8515200.0,"revenue_adjusted":16291020.0,"revenue_actual":17161709.86,"expense_approved":8005200.0,"expense_adjusted":15835020.0,"expense_actual":14944733.1,"tax_revenue":9465935.92,"nontax_revenue":752726.89,"capital_revenue":40553.0,"transfer_revenue":6902494.05,"current_expense":11485541.1,"capital_expense":3459192.0,"budget_balance":2216976.76,"cash_current":1130474.57,"cash_previous":919058.52,"population_mid_year":886,"expense_per_capita":16867.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10314100.0,"revenue_adjusted":13368310.0,"revenue_actual":14171295.58,"expense_approved":9394100.0,"expense_adjusted":15502910.0,"expense_actual":14742349.62,"tax_revenue":10118230.5,"nontax_revenue":692703.2,"capital_revenue":0.0,"transfer_revenue":3360361.88,"current_expense":9739895.62,"capital_expense":5002454.0,"budget_balance":-571054.04,"cash_current":1500381.53,"cash_previous":1130474.57,"population_mid_year":904,"expense_per_capita":16307.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11498590.0,"revenue_adjusted":14274676.0,"revenue_actual":14236612.29,"expense_approved":10488690.0,"expense_adjusted":14765157.0,"expense_actual":12234555.4,"tax_revenue":10389830.01,"nontax_revenue":1141560.28,"capital_revenue":41000.0,"transfer_revenue":2664222.0,"current_expense":10683687.4,"capital_expense":1550868.0,"budget_balance":2002056.89,"cash_current":2475742.42,"cash_previous":1500381.53,"population_mid_year":916,"expense_per_capita":13356.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11814000.0,"revenue_adjusted":15533900.0,"revenue_actual":15487332.72,"expense_approved":10954100.0,"expense_adjusted":23149740.0,"expense_actual":19523553.26,"tax_revenue":12053059.61,"nontax_revenue":818920.11,"capital_revenue":4173.0,"transfer_revenue":2611180.0,"current_expense":11145149.2,"capital_expense":8378404.06,"budget_balance":-4036220.54,"cash_current":3481957.44,"cash_previous":2475742.42,"population_mid_year":910,"expense_per_capita":21454.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13985200.0,"revenue_adjusted":23977420.0,"revenue_actual":22081223.18,"expense_approved":13042400.0,"expense_adjusted":26005970.0,"expense_actual":23013499.03,"tax_revenue":12197070.45,"nontax_revenue":742173.05,"capital_revenue":0.0,"transfer_revenue":9141979.68,"current_expense":11354882.75,"capital_expense":11658616.28,"budget_balance":-932275.85,"cash_current":3865825.36,"cash_previous":3481957.44,"population_mid_year":913,"expense_per_capita":25206.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18233050.0,"revenue_adjusted":24058487.0,"revenue_actual":23966042.66,"expense_approved":15026250.0,"expense_adjusted":21146022.0,"expense_actual":19975679.39,"tax_revenue":13538022.4,"nontax_revenue":903962.93,"capital_revenue":35000.0,"transfer_revenue":9489057.33,"current_expense":13046699.81,"capital_expense":6928979.58,"budget_balance":3990363.27,"cash_current":4496466.59,"cash_previous":3865825.36,"population_mid_year":913,"expense_per_capita":21879.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14922000.0,"revenue_adjusted":21531652.0,"revenue_actual":21603151.95,"expense_approved":14296000.0,"expense_adjusted":31894465.0,"expense_actual":18942111.75,"tax_revenue":14701258.92,"nontax_revenue":915141.33,"capital_revenue":153341.0,"transfer_revenue":5833410.7,"current_expense":12702930.85,"capital_expense":6239180.9,"budget_balance":2661040.2,"cash_current":6531418.79,"cash_previous":4496466.59,"population_mid_year":906,"expense_per_capita":20907.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24756920.3,"revenue_adjusted":33736863.3,"revenue_actual":27658409.09,"expense_approved":31633749.3,"expense_adjusted":44534472.3,"expense_actual":37445587.53,"tax_revenue":13822367.2,"nontax_revenue":1280849.14,"capital_revenue":7450.0,"transfer_revenue":12547742.75,"current_expense":13075674.42,"capital_expense":24369913.11,"budget_balance":-9787178.44,"cash_current":5948150.35,"cash_previous":6531418.79,"population_mid_year":923,"expense_per_capita":40569.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17029000.0,"revenue_adjusted":27079416.0,"revenue_actual":26960027.43,"expense_approved":15002996.0,"expense_adjusted":26865758.0,"expense_actual":19920027.11,"tax_revenue":15608274.28,"nontax_revenue":1643174.47,"capital_revenue":70000.0,"transfer_revenue":9638578.68,"current_expense":15579385.71,"capital_expense":4340641.4,"budget_balance":7040000.32,"cash_current":7432058.67,"cash_previous":5948150.35,"population_mid_year":935,"expense_per_capita":21304.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35010500.0,"revenue_adjusted":37606020.0,"revenue_actual":22561378.91,"expense_approved":44184408.0,"expense_adjusted":64960072.0,"expense_actual":19444442.24,"tax_revenue":17627918.74,"nontax_revenue":1908084.2,"capital_revenue":379550.0,"transfer_revenue":2645825.97,"current_expense":13136266.16,"capital_expense":6308176.08,"budget_balance":3116936.67,"cash_current":8522903.34,"cash_previous":7432058.67,"population_mid_year":958,"expense_per_capita":20296.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44202100.0,"revenue_adjusted":47468597.0,"revenue_actual":48551694.14,"expense_approved":49914650.0,"expense_adjusted":62240684.0,"expense_actual":54226080.7,"tax_revenue":20199565.68,"nontax_revenue":1385573.67,"capital_revenue":470000.0,"transfer_revenue":26496554.79,"current_expense":15380826.69,"capital_expense":38845254.01,"budget_balance":-5674386.56,"cash_current":9927424.78,"cash_previous":8522903.34,"population_mid_year":943,"expense_per_capita":57503.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21545300.0,"revenue_adjusted":29891386.0,"revenue_actual":29173461.44,"expense_approved":19394208.0,"expense_adjusted":34842380.0,"expense_actual":28123627.09,"tax_revenue":20245008.87,"nontax_revenue":1854025.68,"capital_revenue":220744.0,"transfer_revenue":6853682.89,"current_expense":19592475.85,"capital_expense":8531151.24,"budget_balance":1049834.35,"cash_current":6074641.21,"cash_previous":9927424.78,"population_mid_year":926,"expense_per_capita":30371.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25024577.0,"revenue_adjusted":29480891.79,"revenue_actual":28907553.07,"expense_approved":23898489.0,"expense_adjusted":33657253.79,"expense_actual":26268466.1,"tax_revenue":21277957.57,"nontax_revenue":2277502.12,"capital_revenue":25000.0,"transfer_revenue":5327093.38,"current_expense":18621287.75,"capital_expense":7647178.35,"budget_balance":2639086.97,"cash_current":7150140.18,"cash_previous":6074641.21,"population_mid_year":936,"expense_per_capita":28064.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}