{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00300161","national_id":"00300161","name":"Chuchelná","currency_code":"CZK","history_path":"/data/municipal-history/00300161.json"},"series":[{"year":2010,"revenue_approved":16110700.0,"revenue_adjusted":17993850.0,"revenue_actual":17967380.0,"expense_approved":20872800.0,"expense_adjusted":22755950.0,"expense_actual":18723160.0,"tax_revenue":10063990.0,"nontax_revenue":1416810.0,"capital_revenue":56080.0,"transfer_revenue":6430500.0,"current_expense":8236490.0,"capital_expense":10486670.0,"budget_balance":-755780.0,"cash_current":4032980.0,"cash_previous":5272120.0,"population_mid_year":1295,"expense_per_capita":14458.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11932500.0,"revenue_adjusted":13491500.32,"revenue_actual":13432309.82,"expense_approved":15956770.0,"expense_adjusted":17515770.32,"expense_actual":13336457.8,"tax_revenue":9996084.1,"nontax_revenue":1485815.92,"capital_revenue":148583.0,"transfer_revenue":1801826.8,"current_expense":9533366.42,"capital_expense":3803091.38,"budget_balance":95852.02,"cash_current":4128837.85,"cash_previous":4032985.83,"population_mid_year":1279,"expense_per_capita":10427.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12706479.0,"revenue_adjusted":14276257.15,"revenue_actual":14154240.01,"expense_approved":16828522.0,"expense_adjusted":18398300.15,"expense_actual":16583921.44,"tax_revenue":9915545.71,"nontax_revenue":1455026.1,"capital_revenue":0.0,"transfer_revenue":2783668.2,"current_expense":10573222.37,"capital_expense":6010699.07,"budget_balance":-2429681.43,"cash_current":1729129.48,"cash_previous":4128837.85,"population_mid_year":1265,"expense_per_capita":13109.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12243420.0,"revenue_adjusted":17101713.65,"revenue_actual":17033305.42,"expense_approved":13964241.68,"expense_adjusted":20818330.33,"expense_actual":15748683.3,"tax_revenue":13068887.55,"nontax_revenue":1843495.25,"capital_revenue":13263.0,"transfer_revenue":2107659.62,"current_expense":11542371.1,"capital_expense":4206312.2,"budget_balance":1284622.12,"cash_current":5076887.72,"cash_previous":1729129.48,"population_mid_year":1274,"expense_per_capita":12361.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14974900.0,"revenue_adjusted":18030026.95,"revenue_actual":18029595.17,"expense_approved":19551787.72,"expense_adjusted":22606914.67,"expense_actual":14354513.31,"tax_revenue":14192261.3,"nontax_revenue":1713225.93,"capital_revenue":1087540.0,"transfer_revenue":1036567.94,"current_expense":11467245.42,"capital_expense":2887267.89,"budget_balance":3675081.86,"cash_current":8363333.72,"cash_previous":5076887.72,"population_mid_year":1278,"expense_per_capita":11232.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16073422.0,"revenue_adjusted":22444488.71,"revenue_actual":22390715.29,"expense_approved":23936755.72,"expense_adjusted":30307822.43,"expense_actual":21411594.67,"tax_revenue":14557550.42,"nontax_revenue":1735983.7,"capital_revenue":1500949.97,"transfer_revenue":4596231.2,"current_expense":9856862.03,"capital_expense":11554732.64,"budget_balance":979120.62,"cash_current":8842454.34,"cash_previous":8363333.72,"population_mid_year":1278,"expense_per_capita":16753.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16121713.0,"revenue_adjusted":18571916.1,"revenue_actual":18408572.71,"expense_approved":21684000.0,"expense_adjusted":24134203.1,"expense_actual":21861916.7,"tax_revenue":15903918.59,"nontax_revenue":1755866.12,"capital_revenue":0.0,"transfer_revenue":748788.0,"current_expense":11622108.86,"capital_expense":10239807.84,"budget_balance":-3453343.99,"cash_current":4889110.35,"cash_previous":8842454.34,"population_mid_year":1270,"expense_per_capita":17214.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16324500.0,"revenue_adjusted":20085814.04,"revenue_actual":19975059.81,"expense_approved":19380500.0,"expense_adjusted":30641814.04,"expense_actual":22392562.2,"tax_revenue":16846722.56,"nontax_revenue":1907316.85,"capital_revenue":3285.0,"transfer_revenue":1217735.4,"current_expense":14287606.34,"capital_expense":8104955.86,"budget_balance":-2417502.39,"cash_current":7219462.62,"cash_previous":4889110.35,"population_mid_year":1268,"expense_per_capita":17659.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19053400.0,"revenue_adjusted":24187555.02,"revenue_actual":22724318.65,"expense_approved":27994000.0,"expense_adjusted":33128155.02,"expense_actual":24495589.73,"tax_revenue":19255128.51,"nontax_revenue":2442794.41,"capital_revenue":3735.0,"transfer_revenue":1022660.73,"current_expense":14940425.94,"capital_expense":9555163.79,"budget_balance":-1771271.08,"cash_current":6954541.88,"cash_previous":7219462.62,"population_mid_year":1289,"expense_per_capita":19003.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25164100.0,"revenue_adjusted":32494432.38,"revenue_actual":31547659.14,"expense_approved":30383070.0,"expense_adjusted":37713402.38,"expense_actual":23282653.68,"tax_revenue":21163402.11,"nontax_revenue":2531270.16,"capital_revenue":4942609.8,"transfer_revenue":2910377.07,"current_expense":18649226.27,"capital_expense":4633427.41,"budget_balance":8265005.46,"cash_current":14469547.34,"cash_previous":6954541.88,"population_mid_year":1288,"expense_per_capita":18076.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23705193.4,"revenue_adjusted":28589762.37,"revenue_actual":26477949.81,"expense_approved":35218482.0,"expense_adjusted":40103050.97,"expense_actual":24474162.26,"tax_revenue":20146743.16,"nontax_revenue":2344139.15,"capital_revenue":0.0,"transfer_revenue":3987067.5,"current_expense":19177212.82,"capital_expense":5296949.44,"budget_balance":2003787.55,"cash_current":15723334.89,"cash_previous":14469547.34,"population_mid_year":1274,"expense_per_capita":19210.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36990527.95,"revenue_adjusted":41052960.48,"revenue_actual":30673216.44,"expense_approved":59852990.0,"expense_adjusted":51915422.53,"expense_actual":30304334.48,"tax_revenue":22158466.76,"nontax_revenue":3016888.89,"capital_revenue":0.0,"transfer_revenue":5497860.79,"current_expense":15700881.95,"capital_expense":14603452.53,"budget_balance":368881.96,"cash_current":15342216.85,"cash_previous":15723334.89,"population_mid_year":1241,"expense_per_capita":24419.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27531466.0,"revenue_adjusted":34858359.66,"revenue_actual":34123109.77,"expense_approved":48422796.0,"expense_adjusted":70749689.66,"expense_actual":29523075.91,"tax_revenue":25225315.77,"nontax_revenue":2595789.93,"capital_revenue":0.0,"transfer_revenue":6302004.07,"current_expense":17496458.36,"capital_expense":12026617.55,"budget_balance":4600033.86,"cash_current":21666306.25,"cash_previous":15342216.85,"population_mid_year":1253,"expense_per_capita":23561.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28595400.0,"revenue_adjusted":42867647.0,"revenue_actual":37749660.13,"expense_approved":67828855.0,"expense_adjusted":82127046.46,"expense_actual":69907096.49,"tax_revenue":28193718.66,"nontax_revenue":2913133.47,"capital_revenue":0.0,"transfer_revenue":6642808.0,"current_expense":21528289.15,"capital_expense":48378807.34,"budget_balance":-32157436.36,"cash_current":10534814.35,"cash_previous":21666306.25,"population_mid_year":1270,"expense_per_capita":55044.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38103800.0,"revenue_adjusted":36914515.0,"revenue_actual":38004158.4,"expense_approved":47150000.0,"expense_adjusted":45960715.0,"expense_actual":31911747.12,"tax_revenue":28517730.41,"nontax_revenue":5108506.52,"capital_revenue":0.0,"transfer_revenue":4377921.47,"current_expense":23809193.68,"capital_expense":8102553.44,"budget_balance":6092411.28,"cash_current":15168076.09,"cash_previous":10534814.35,"population_mid_year":1268,"expense_per_capita":25166.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35264300.0,"revenue_adjusted":47356915.0,"revenue_actual":47376508.67,"expense_approved":47764300.0,"expense_adjusted":59856915.0,"expense_actual":43911693.36,"tax_revenue":30310284.44,"nontax_revenue":4142166.97,"capital_revenue":150000.0,"transfer_revenue":12774057.26,"current_expense":27072376.24,"capital_expense":16839317.12,"budget_balance":3464815.31,"cash_current":17132891.4,"cash_previous":15168076.09,"population_mid_year":1272,"expense_per_capita":34521.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}