{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299898","national_id":"00299898","name":"Budišov nad Budišovkou","currency_code":"CZK","history_path":"/data/municipal-history/00299898.json"},"series":[{"year":2010,"revenue_approved":40010000.0,"revenue_adjusted":52289740.0,"revenue_actual":50369940.0,"expense_approved":37725000.0,"expense_adjusted":58719820.0,"expense_actual":56126830.0,"tax_revenue":26835200.0,"nontax_revenue":9228760.0,"capital_revenue":4272570.0,"transfer_revenue":10033410.0,"current_expense":36873730.0,"capital_expense":19253100.0,"budget_balance":-5756890.0,"cash_current":822550.0,"cash_previous":206450.0,"population_mid_year":3046,"expense_per_capita":18426.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":43939000.0,"revenue_adjusted":49172555.37,"revenue_actual":47263299.5,"expense_approved":44258000.0,"expense_adjusted":49491555.37,"expense_actual":46260217.83,"tax_revenue":27870399.1,"nontax_revenue":9175922.2,"capital_revenue":2588154.83,"transfer_revenue":7628823.37,"current_expense":39014071.17,"capital_expense":7246146.66,"budget_balance":1003081.67,"cash_current":1429949.42,"cash_previous":822547.75,"population_mid_year":3043,"expense_per_capita":15202.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":41850000.0,"revenue_adjusted":52829781.09,"revenue_actual":51690571.73,"expense_approved":38305000.0,"expense_adjusted":58091002.09,"expense_actual":54663427.93,"tax_revenue":28301467.4,"nontax_revenue":11490896.16,"capital_revenue":1638512.08,"transfer_revenue":10259696.09,"current_expense":40129061.49,"capital_expense":14534366.44,"budget_balance":-2972856.2,"cash_current":3467491.56,"cash_previous":1429949.42,"population_mid_year":3027,"expense_per_capita":18058.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":47285000.0,"revenue_adjusted":68414640.87,"revenue_actual":68262490.71,"expense_approved":41240000.0,"expense_adjusted":65409322.87,"expense_actual":62091780.69,"tax_revenue":35247998.72,"nontax_revenue":14362651.14,"capital_revenue":5483258.0,"transfer_revenue":13168582.85,"current_expense":39486873.4,"capital_expense":22604907.29,"budget_balance":6170710.02,"cash_current":4179788.98,"cash_previous":3467491.56,"population_mid_year":3002,"expense_per_capita":20683.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":43476000.0,"revenue_adjusted":57085582.27,"revenue_actual":58784631.85,"expense_approved":39883000.0,"expense_adjusted":57141881.16,"expense_actual":53853827.08,"tax_revenue":37589396.21,"nontax_revenue":14330099.41,"capital_revenue":242918.0,"transfer_revenue":6622218.23,"current_expense":44376276.19,"capital_expense":9477550.89,"budget_balance":4930804.77,"cash_current":5482738.04,"cash_previous":4179788.98,"population_mid_year":2956,"expense_per_capita":18218.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":44690000.0,"revenue_adjusted":65737493.47,"revenue_actual":65416438.1,"expense_approved":42119000.0,"expense_adjusted":92239793.66,"expense_actual":86628801.23,"tax_revenue":38366226.63,"nontax_revenue":14927562.02,"capital_revenue":908768.0,"transfer_revenue":11213881.45,"current_expense":44097974.37,"capital_expense":42530826.86,"budget_balance":-21212363.13,"cash_current":2407096.54,"cash_previous":5482738.04,"population_mid_year":2931,"expense_per_capita":29556.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":46020000.0,"revenue_adjusted":78972035.58,"revenue_actual":80001240.23,"expense_approved":42243000.0,"expense_adjusted":63709536.35,"expense_actual":56819422.08,"tax_revenue":46190641.27,"nontax_revenue":10099047.59,"capital_revenue":1058355.0,"transfer_revenue":22653196.37,"current_expense":52381618.73,"capital_expense":4437803.35,"budget_balance":23181818.15,"cash_current":8896035.55,"cash_previous":2407096.54,"population_mid_year":2902,"expense_per_capita":19579.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53197000.0,"revenue_adjusted":64435601.05,"revenue_actual":59628245.78,"expense_approved":50427000.0,"expense_adjusted":68241671.94,"expense_actual":64505091.61,"tax_revenue":43316392.49,"nontax_revenue":8488400.15,"capital_revenue":1348177.0,"transfer_revenue":6475276.14,"current_expense":49633118.79,"capital_expense":14871972.82,"budget_balance":-4876845.83,"cash_current":2275885.68,"cash_previous":8896035.55,"population_mid_year":2911,"expense_per_capita":22159.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":60689000.0,"revenue_adjusted":74873859.51,"revenue_actual":71563686.75,"expense_approved":57881000.0,"expense_adjusted":80054134.93,"expense_actual":61122069.61,"tax_revenue":47397690.67,"nontax_revenue":8892253.31,"capital_revenue":1060106.0,"transfer_revenue":14213636.77,"current_expense":55478487.4,"capital_expense":5643582.21,"budget_balance":10441617.14,"cash_current":10523279.91,"cash_previous":2275885.68,"population_mid_year":2903,"expense_per_capita":21054.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66889000.0,"revenue_adjusted":86029893.3,"revenue_actual":81459892.47,"expense_approved":64081000.0,"expense_adjusted":102963952.07,"expense_actual":87848233.52,"tax_revenue":52108911.68,"nontax_revenue":8649825.59,"capital_revenue":4247765.0,"transfer_revenue":16453390.2,"current_expense":58026096.8,"capital_expense":29822136.72,"budget_balance":-6388341.05,"cash_current":13251000.27,"cash_previous":10523279.91,"population_mid_year":2926,"expense_per_capita":30023.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":105011850.0,"revenue_adjusted":103344687.33,"revenue_actual":92947545.68,"expense_approved":110506890.0,"expense_adjusted":142112356.51,"expense_actual":101194595.13,"tax_revenue":49825407.38,"nontax_revenue":11094796.4,"capital_revenue":666304.0,"transfer_revenue":31361037.9,"current_expense":56968555.0,"capital_expense":44226040.13,"budget_balance":-8247049.45,"cash_current":25188276.52,"cash_previous":13251000.27,"population_mid_year":2912,"expense_per_capita":34750.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":84916170.0,"revenue_adjusted":131105780.48,"revenue_actual":118814845.62,"expense_approved":93570690.0,"expense_adjusted":139028596.24,"expense_actual":123396629.46,"tax_revenue":54534636.58,"nontax_revenue":11692325.7,"capital_revenue":9183017.56,"transfer_revenue":43404865.78,"current_expense":60221156.65,"capital_expense":63175472.81,"budget_balance":-4581783.84,"cash_current":8927931.31,"cash_previous":25188276.52,"population_mid_year":2879,"expense_per_capita":42860.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":78862390.0,"revenue_adjusted":95545930.34,"revenue_actual":93335694.57,"expense_approved":89445440.0,"expense_adjusted":124982312.47,"expense_actual":113341392.86,"tax_revenue":61912782.71,"nontax_revenue":10133777.13,"capital_revenue":1105666.6,"transfer_revenue":20183468.13,"current_expense":63090552.02,"capital_expense":50250840.84,"budget_balance":-20005698.29,"cash_current":11227707.82,"cash_previous":8927931.31,"population_mid_year":2861,"expense_per_capita":39616.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":85987790.0,"revenue_adjusted":103321226.98,"revenue_actual":99719560.08,"expense_approved":87078200.0,"expense_adjusted":107011436.98,"expense_actual":94694128.15,"tax_revenue":69277582.39,"nontax_revenue":13856413.27,"capital_revenue":1800393.12,"transfer_revenue":14785171.3,"current_expense":78214273.19,"capital_expense":16479854.96,"budget_balance":5025431.93,"cash_current":13749809.85,"cash_previous":11227707.82,"population_mid_year":2822,"expense_per_capita":33555.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":102092260.0,"revenue_adjusted":109374963.76,"revenue_actual":100470653.96,"expense_approved":105475110.0,"expense_adjusted":116398906.83,"expense_actual":104218359.3,"tax_revenue":69701567.18,"nontax_revenue":15411097.26,"capital_revenue":1542482.0,"transfer_revenue":13815507.52,"current_expense":77609527.66,"capital_expense":26608831.64,"budget_balance":-3747705.34,"cash_current":5367073.07,"cash_previous":13749809.85,"population_mid_year":2807,"expense_per_capita":37128.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":117412548.0,"revenue_adjusted":132311550.92,"revenue_actual":110770870.23,"expense_approved":115055397.0,"expense_adjusted":130806291.26,"expense_actual":113893254.44,"tax_revenue":74028359.59,"nontax_revenue":14495983.9,"capital_revenue":1934688.0,"transfer_revenue":20311838.74,"current_expense":87111760.06,"capital_expense":26781494.38,"budget_balance":-3122384.21,"cash_current":4561284.7,"cash_previous":5367073.07,"population_mid_year":2804,"expense_per_capita":40618.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}