{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299871","national_id":"00299871","name":"Brumovice","currency_code":"CZK","history_path":"/data/municipal-history/00299871.json"},"series":[{"year":2010,"revenue_approved":32114920.0,"revenue_adjusted":35955840.0,"revenue_actual":34614730.0,"expense_approved":31114920.0,"expense_adjusted":34955850.0,"expense_actual":29719760.0,"tax_revenue":12410570.0,"nontax_revenue":2769920.0,"capital_revenue":532610.0,"transfer_revenue":18901630.0,"current_expense":10475080.0,"capital_expense":19244680.0,"budget_balance":4894970.0,"cash_current":5261850.0,"cash_previous":1366890.0,"population_mid_year":1438,"expense_per_capita":20667.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19320000.0,"revenue_adjusted":24274599.0,"revenue_actual":22069555.07,"expense_approved":19320000.0,"expense_adjusted":27943092.0,"expense_actual":26697231.1,"tax_revenue":12752261.8,"nontax_revenue":3120275.06,"capital_revenue":526176.0,"transfer_revenue":5670842.21,"current_expense":12397906.97,"capital_expense":14299324.13,"budget_balance":-4627676.03,"cash_current":634172.27,"cash_previous":5261848.3,"population_mid_year":1474,"expense_per_capita":18112.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17848765.0,"revenue_adjusted":24094566.0,"revenue_actual":23493435.41,"expense_approved":17848765.0,"expense_adjusted":24094566.0,"expense_actual":18759064.91,"tax_revenue":13333052.53,"nontax_revenue":5833897.9,"capital_revenue":338036.0,"transfer_revenue":3988448.98,"current_expense":12390891.1,"capital_expense":6368173.81,"budget_balance":4734370.5,"cash_current":6347723.97,"cash_previous":634172.27,"population_mid_year":1480,"expense_per_capita":12675.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18294936.0,"revenue_adjusted":21065679.0,"revenue_actual":21301097.71,"expense_approved":18294936.0,"expense_adjusted":21065679.0,"expense_actual":18394663.06,"tax_revenue":16126865.51,"nontax_revenue":3040025.15,"capital_revenue":254466.0,"transfer_revenue":1879741.05,"current_expense":13431797.77,"capital_expense":4962865.29,"budget_balance":2906434.65,"cash_current":9407671.98,"cash_previous":6347723.97,"population_mid_year":1500,"expense_per_capita":12263.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19712338.0,"revenue_adjusted":21278151.0,"revenue_actual":21732582.6,"expense_approved":19712338.0,"expense_adjusted":21278151.0,"expense_actual":16537418.31,"tax_revenue":17323325.88,"nontax_revenue":3422553.72,"capital_revenue":42428.0,"transfer_revenue":944275.0,"current_expense":13283376.31,"capital_expense":3254042.0,"budget_balance":5195164.29,"cash_current":14602836.27,"cash_previous":9407671.98,"population_mid_year":1522,"expense_per_capita":10865.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23495762.0,"revenue_adjusted":25758157.0,"revenue_actual":24783357.56,"expense_approved":23495762.0,"expense_adjusted":26268196.0,"expense_actual":23247135.06,"tax_revenue":18167463.55,"nontax_revenue":4033016.66,"capital_revenue":755320.0,"transfer_revenue":1827557.35,"current_expense":15667693.06,"capital_expense":7579442.0,"budget_balance":1536222.5,"cash_current":16139058.77,"cash_previous":14602836.27,"population_mid_year":1511,"expense_per_capita":15385.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22856179.0,"revenue_adjusted":24414894.0,"revenue_actual":25108612.72,"expense_approved":22856179.0,"expense_adjusted":24414894.0,"expense_actual":21026126.93,"tax_revenue":19572395.48,"nontax_revenue":3627118.24,"capital_revenue":128077.0,"transfer_revenue":1781022.0,"current_expense":17449586.08,"capital_expense":3576540.85,"budget_balance":4082485.79,"cash_current":20225872.28,"cash_previous":16139058.77,"population_mid_year":1519,"expense_per_capita":13842.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24619655.0,"revenue_adjusted":25543987.2,"revenue_actual":25876527.73,"expense_approved":24619655.0,"expense_adjusted":26209987.2,"expense_actual":21437747.92,"tax_revenue":21029539.75,"nontax_revenue":3470044.98,"capital_revenue":26050.0,"transfer_revenue":1350893.0,"current_expense":15827521.84,"capital_expense":5610226.08,"budget_balance":4438779.81,"cash_current":24666648.73,"cash_previous":20225872.28,"population_mid_year":1519,"expense_per_capita":14113.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25418065.0,"revenue_adjusted":30081098.0,"revenue_actual":31300711.2,"expense_approved":26489622.0,"expense_adjusted":31152655.0,"expense_actual":22981568.58,"tax_revenue":22973493.1,"nontax_revenue":3707717.1,"capital_revenue":269148.0,"transfer_revenue":4350353.0,"current_expense":16846053.01,"capital_expense":6135515.57,"budget_balance":8319142.62,"cash_current":32997788.69,"cash_previous":24666648.73,"population_mid_year":1496,"expense_per_capita":15362.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34382283.0,"revenue_adjusted":39443400.0,"revenue_actual":33534499.34,"expense_approved":35461706.0,"expense_adjusted":45653423.0,"expense_actual":34808219.11,"tax_revenue":24681948.18,"nontax_revenue":3761380.16,"capital_revenue":255027.0,"transfer_revenue":4836144.0,"current_expense":18129374.24,"capital_expense":16678844.87,"budget_balance":-1273719.77,"cash_current":31726063.9,"cash_previous":32997788.69,"population_mid_year":1502,"expense_per_capita":23174.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":35062870.0,"revenue_adjusted":40013080.0,"revenue_actual":37307234.72,"expense_approved":35062870.0,"expense_adjusted":40013080.0,"expense_actual":30578434.46,"tax_revenue":22413757.86,"nontax_revenue":4042740.98,"capital_revenue":841392.0,"transfer_revenue":10009343.88,"current_expense":18491284.61,"capital_expense":12087149.85,"budget_balance":6728800.26,"cash_current":38456862.75,"cash_previous":31726063.9,"population_mid_year":1500,"expense_per_capita":20385.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33709368.0,"revenue_adjusted":36898690.0,"revenue_actual":34217562.91,"expense_approved":42048600.0,"expense_adjusted":49437922.0,"expense_actual":33278266.29,"tax_revenue":25023343.58,"nontax_revenue":4791290.89,"capital_revenue":168560.0,"transfer_revenue":4234368.44,"current_expense":19910242.22,"capital_expense":13368024.07,"budget_balance":939296.62,"cash_current":43598158.48,"cash_previous":38456862.75,"population_mid_year":1515,"expense_per_capita":21965.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32216600.0,"revenue_adjusted":33153063.0,"revenue_actual":34979189.25,"expense_approved":40800539.0,"expense_adjusted":43149549.0,"expense_actual":29382594.01,"tax_revenue":29222085.94,"nontax_revenue":4713396.02,"capital_revenue":250439.0,"transfer_revenue":793268.29,"current_expense":19456754.88,"capital_expense":9925839.13,"budget_balance":5596595.24,"cash_current":49196753.43,"cash_previous":43598158.48,"population_mid_year":1527,"expense_per_capita":19242.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36825800.0,"revenue_adjusted":40023236.0,"revenue_actual":42390708.13,"expense_approved":36825800.0,"expense_adjusted":41575954.0,"expense_actual":29450125.21,"tax_revenue":32410317.71,"nontax_revenue":5988267.42,"capital_revenue":196000.0,"transfer_revenue":3796123.0,"current_expense":22994402.0,"capital_expense":6455723.21,"budget_balance":12940582.92,"cash_current":58090461.66,"cash_previous":49196753.43,"population_mid_year":1514,"expense_per_capita":19451.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":44004446.0,"revenue_adjusted":46103668.0,"revenue_actual":43058391.15,"expense_approved":49292545.0,"expense_adjusted":56403993.0,"expense_actual":34459990.0,"tax_revenue":33894393.62,"nontax_revenue":5226828.27,"capital_revenue":945612.0,"transfer_revenue":2991557.26,"current_expense":27081599.69,"capital_expense":7378390.31,"budget_balance":8598401.15,"cash_current":66691193.96,"cash_previous":58090461.66,"population_mid_year":1542,"expense_per_capita":22347.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43187000.0,"revenue_adjusted":50346859.0,"revenue_actual":50732535.82,"expense_approved":55291722.0,"expense_adjusted":66027740.0,"expense_actual":50559115.18,"tax_revenue":35661424.08,"nontax_revenue":6909518.63,"capital_revenue":273750.0,"transfer_revenue":7887843.11,"current_expense":29901487.57,"capital_expense":20657627.61,"budget_balance":173420.64,"cash_current":66866616.32,"cash_previous":66691193.96,"population_mid_year":1536,"expense_per_capita":32916.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}