{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299758","national_id":"00299758","name":"Žerotín","currency_code":"CZK","history_path":"/data/municipal-history/00299758.json"},"series":[{"year":2010,"revenue_approved":9661430.0,"revenue_adjusted":10498530.0,"revenue_actual":10403790.0,"expense_approved":4107180.0,"expense_adjusted":4944310.0,"expense_actual":4655230.0,"tax_revenue":3790260.0,"nontax_revenue":1605590.0,"capital_revenue":0.0,"transfer_revenue":5007940.0,"current_expense":4037010.0,"capital_expense":618220.0,"budget_balance":5748560.0,"cash_current":1097000.0,"cash_previous":902710.0,"population_mid_year":434,"expense_per_capita":10726.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4820177.0,"revenue_adjusted":5181217.6,"revenue_actual":5284366.91,"expense_approved":4220177.0,"expense_adjusted":4581217.6,"expense_actual":4279569.67,"tax_revenue":3829139.07,"nontax_revenue":607224.24,"capital_revenue":60000.0,"transfer_revenue":788003.6,"current_expense":3679569.67,"capital_expense":600000.0,"budget_balance":1004797.24,"cash_current":1501795.17,"cash_previous":1096997.93,"population_mid_year":434,"expense_per_capita":9860.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4818000.0,"revenue_adjusted":5637794.4,"revenue_actual":5810944.1,"expense_approved":4333000.0,"expense_adjusted":5152794.4,"expense_actual":4255491.34,"tax_revenue":4142075.01,"nontax_revenue":1227074.69,"capital_revenue":0.0,"transfer_revenue":441794.4,"current_expense":4063491.34,"capital_expense":192000.0,"budget_balance":1555452.76,"cash_current":2572247.93,"cash_previous":1501795.17,"population_mid_year":438,"expense_per_capita":9715.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5320630.0,"revenue_adjusted":5768723.0,"revenue_actual":6372497.66,"expense_approved":5320630.0,"expense_adjusted":5768723.0,"expense_actual":3836309.72,"tax_revenue":4995275.9,"nontax_revenue":1027928.76,"capital_revenue":42000.0,"transfer_revenue":307293.0,"current_expense":3821309.72,"capital_expense":15000.0,"budget_balance":2536187.94,"cash_current":5208435.87,"cash_previous":2572247.93,"population_mid_year":435,"expense_per_capita":8819.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35049897.0,"revenue_adjusted":47390811.12,"revenue_actual":18988844.29,"expense_approved":48488449.0,"expense_adjusted":62130689.95,"expense_actual":19607800.6,"tax_revenue":5493114.6,"nontax_revenue":1334046.57,"capital_revenue":0.0,"transfer_revenue":12161683.12,"current_expense":4386723.85,"capital_expense":15221076.75,"budget_balance":-618956.31,"cash_current":7695232.18,"cash_previous":5208435.87,"population_mid_year":447,"expense_per_capita":43865.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6141317.0,"revenue_adjusted":12497846.68,"revenue_actual":12379119.1,"expense_approved":9094317.0,"expense_adjusted":20506479.4,"expense_actual":12741343.23,"tax_revenue":5325932.01,"nontax_revenue":839172.41,"capital_revenue":40000.0,"transfer_revenue":6174014.68,"current_expense":4861394.98,"capital_expense":7879948.25,"budget_balance":-362224.13,"cash_current":10742499.15,"cash_previous":7695232.18,"population_mid_year":459,"expense_per_capita":27758.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6429485.0,"revenue_adjusted":7239484.0,"revenue_actual":7798430.99,"expense_approved":15258930.0,"expense_adjusted":16068929.0,"expense_actual":6276839.23,"tax_revenue":6104301.31,"nontax_revenue":792830.68,"capital_revenue":39150.0,"transfer_revenue":862149.0,"current_expense":5877486.73,"capital_expense":399352.5,"budget_balance":1521591.76,"cash_current":11539498.73,"cash_previous":10742499.15,"population_mid_year":463,"expense_per_capita":13556.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6587100.0,"revenue_adjusted":7450972.0,"revenue_actual":8512056.83,"expense_approved":16484330.0,"expense_adjusted":17348202.0,"expense_actual":7547395.45,"tax_revenue":6749809.86,"nontax_revenue":810741.97,"capital_revenue":10000.0,"transfer_revenue":941505.0,"current_expense":6447214.31,"capital_expense":1100181.14,"budget_balance":964661.38,"cash_current":11739986.95,"cash_previous":11539498.73,"population_mid_year":465,"expense_per_capita":16230.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7569031.0,"revenue_adjusted":8420474.5,"revenue_actual":11244476.27,"expense_approved":17665520.0,"expense_adjusted":18512063.5,"expense_actual":7991941.73,"tax_revenue":7623664.74,"nontax_revenue":2196997.03,"capital_revenue":0.0,"transfer_revenue":1423814.5,"current_expense":6542970.59,"capital_expense":1448971.14,"budget_balance":3252534.54,"cash_current":14189966.44,"cash_previous":11739986.95,"population_mid_year":470,"expense_per_capita":17004.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8551920.0,"revenue_adjusted":9437141.0,"revenue_actual":11880009.31,"expense_approved":20707580.0,"expense_adjusted":21592801.0,"expense_actual":9670823.34,"tax_revenue":8295193.81,"nontax_revenue":2500347.5,"capital_revenue":21000.0,"transfer_revenue":1063468.0,"current_expense":7271018.02,"capital_expense":2399805.32,"budget_balance":2209185.97,"cash_current":15635521.86,"cash_previous":14189966.44,"population_mid_year":462,"expense_per_capita":20932.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9347971.0,"revenue_adjusted":9985085.0,"revenue_actual":10878354.86,"expense_approved":23830700.0,"expense_adjusted":24467814.0,"expense_actual":7429419.64,"tax_revenue":7846612.9,"nontax_revenue":1603790.96,"capital_revenue":122637.0,"transfer_revenue":1305314.0,"current_expense":6204403.06,"capital_expense":1225016.58,"budget_balance":3448935.22,"cash_current":18397983.68,"cash_previous":15635521.86,"population_mid_year":448,"expense_per_capita":16583.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20741430.0,"revenue_adjusted":23046177.13,"revenue_actual":12213544.56,"expense_approved":35436700.0,"expense_adjusted":37741447.13,"expense_actual":12350451.23,"tax_revenue":8502933.0,"nontax_revenue":1523739.43,"capital_revenue":0.0,"transfer_revenue":2186872.13,"current_expense":7208088.57,"capital_expense":5142362.66,"budget_balance":-136906.67,"cash_current":17981793.85,"cash_previous":18397983.68,"population_mid_year":455,"expense_per_capita":27143.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23529213.0,"revenue_adjusted":23761480.44,"revenue_actual":11603668.15,"expense_approved":40204100.0,"expense_adjusted":40436367.44,"expense_actual":12946423.28,"tax_revenue":9481819.31,"nontax_revenue":1931069.4,"capital_revenue":0.0,"transfer_revenue":190779.44,"current_expense":6269982.54,"capital_expense":6676440.74,"budget_balance":-1342755.13,"cash_current":15878749.35,"cash_previous":17981793.85,"population_mid_year":447,"expense_per_capita":28962.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21613560.0,"revenue_adjusted":23192829.0,"revenue_actual":18658209.27,"expense_approved":36092100.0,"expense_adjusted":37671369.0,"expense_actual":14668498.37,"tax_revenue":10685836.53,"nontax_revenue":1459736.74,"capital_revenue":4857760.0,"transfer_revenue":1654876.0,"current_expense":9184310.62,"capital_expense":5484187.75,"budget_balance":3989710.9,"cash_current":19180374.52,"cash_previous":15878749.35,"population_mid_year":453,"expense_per_capita":32380.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23215660.0,"revenue_adjusted":23617600.0,"revenue_actual":19464410.97,"expense_approved":35056100.0,"expense_adjusted":35458040.0,"expense_actual":27273456.49,"tax_revenue":12755476.71,"nontax_revenue":1403249.26,"capital_revenue":5135385.0,"transfer_revenue":170300.0,"current_expense":9679861.27,"capital_expense":17593595.22,"budget_balance":-7809045.52,"cash_current":10890414.85,"cash_previous":19180374.52,"population_mid_year":455,"expense_per_capita":59941.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39240361.32,"revenue_adjusted":37003787.69,"revenue_actual":34435376.42,"expense_approved":46173100.0,"expense_adjusted":43936526.37,"expense_actual":20162434.69,"tax_revenue":13817611.77,"nontax_revenue":1270046.96,"capital_revenue":5079740.0,"transfer_revenue":14267977.69,"current_expense":12785241.4,"capital_expense":7377193.29,"budget_balance":14272941.73,"cash_current":25281151.14,"cash_previous":10890414.85,"population_mid_year":453,"expense_per_capita":44508.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}