{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299537","national_id":"00299537","name":"Šumvald","currency_code":"CZK","history_path":"/data/municipal-history/00299537.json"},"series":[{"year":2010,"revenue_approved":15922500.0,"revenue_adjusted":17318420.0,"revenue_actual":17746040.0,"expense_approved":27975560.0,"expense_adjusted":29371480.0,"expense_actual":15156390.0,"tax_revenue":13737640.0,"nontax_revenue":979640.0,"capital_revenue":1100000.0,"transfer_revenue":1928760.0,"current_expense":11861030.0,"capital_expense":3295360.0,"budget_balance":2589650.0,"cash_current":14642750.0,"cash_previous":14409060.0,"population_mid_year":1717,"expense_per_capita":8827.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19379124.0,"revenue_adjusted":24492453.72,"revenue_actual":24484850.84,"expense_approved":31665874.0,"expense_adjusted":36779203.72,"expense_actual":23128874.96,"tax_revenue":13918779.13,"nontax_revenue":1256017.99,"capital_revenue":0.0,"transfer_revenue":9310053.72,"current_expense":10169262.96,"capital_expense":12959612.0,"budget_balance":1355975.88,"cash_current":13672725.54,"cash_previous":14642749.66,"population_mid_year":1703,"expense_per_capita":13581.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21842727.0,"revenue_adjusted":22943821.8,"revenue_actual":23243897.29,"expense_approved":19497049.0,"expense_adjusted":20598143.8,"expense_actual":12019681.17,"tax_revenue":14002204.66,"nontax_revenue":1325720.52,"capital_revenue":145950.0,"transfer_revenue":7770022.11,"current_expense":10636217.97,"capital_expense":1383463.2,"budget_balance":11224216.12,"cash_current":22524263.66,"cash_previous":13672725.54,"population_mid_year":1723,"expense_per_capita":6976.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18503600.0,"revenue_adjusted":20415820.0,"revenue_actual":20416345.36,"expense_approved":32872236.0,"expense_adjusted":34784456.0,"expense_actual":12322439.6,"tax_revenue":17612871.65,"nontax_revenue":1326338.71,"capital_revenue":152050.0,"transfer_revenue":1325085.0,"current_expense":11369858.4,"capital_expense":952581.2,"budget_balance":8093905.76,"cash_current":30617169.42,"cash_previous":22524263.66,"population_mid_year":1702,"expense_per_capita":7239.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19272000.0,"revenue_adjusted":37868197.0,"revenue_actual":37878860.42,"expense_approved":49889169.0,"expense_adjusted":68485366.0,"expense_actual":41807480.65,"tax_revenue":19021928.59,"nontax_revenue":1484829.83,"capital_revenue":314805.0,"transfer_revenue":17057297.0,"current_expense":14044814.05,"capital_expense":27762666.6,"budget_balance":-3928620.23,"cash_current":26688549.19,"cash_previous":30617169.42,"population_mid_year":1707,"expense_per_capita":24491.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20459700.0,"revenue_adjusted":27806334.34,"revenue_actual":27848870.75,"expense_approved":38459700.0,"expense_adjusted":45806334.34,"expense_actual":36342175.7,"tax_revenue":19336189.17,"nontax_revenue":1078959.24,"capital_revenue":10000.0,"transfer_revenue":7423722.34,"current_expense":10484080.75,"capital_expense":25858094.95,"budget_balance":-8493304.95,"cash_current":18255244.24,"cash_previous":26688549.19,"population_mid_year":1688,"expense_per_capita":21529.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31400000.0,"revenue_adjusted":33543685.0,"revenue_actual":33534214.38,"expense_approved":34000000.0,"expense_adjusted":36143685.0,"expense_actual":17295368.83,"tax_revenue":20604403.19,"nontax_revenue":1195040.87,"capital_revenue":1800.0,"transfer_revenue":11732970.32,"current_expense":11399548.57,"capital_expense":5895820.26,"budget_balance":16238845.55,"cash_current":35090001.79,"cash_previous":18255244.24,"population_mid_year":1697,"expense_per_capita":10191.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27968075.0,"revenue_adjusted":26223085.0,"revenue_actual":26205928.87,"expense_approved":38000000.0,"expense_adjusted":36255010.0,"expense_actual":23698160.24,"tax_revenue":22757565.08,"nontax_revenue":1355282.79,"capital_revenue":249587.0,"transfer_revenue":1843494.0,"current_expense":13504461.97,"capital_expense":10193698.27,"budget_balance":2507768.63,"cash_current":38435370.42,"cash_previous":35090001.79,"population_mid_year":1695,"expense_per_capita":13981.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30118120.0,"revenue_adjusted":36748744.65,"revenue_actual":35660032.86,"expense_approved":57100000.0,"expense_adjusted":63730624.65,"expense_actual":27100845.55,"tax_revenue":25338023.79,"nontax_revenue":6172590.07,"capital_revenue":1145660.0,"transfer_revenue":3003759.0,"current_expense":13422028.16,"capital_expense":13678817.39,"budget_balance":8559187.31,"cash_current":46190924.36,"cash_previous":38435370.42,"population_mid_year":1668,"expense_per_capita":16247.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":59932428.0,"revenue_adjusted":44807696.89,"revenue_actual":49195086.96,"expense_approved":100900000.0,"expense_adjusted":85775268.89,"expense_actual":51655164.93,"tax_revenue":27038044.04,"nontax_revenue":2710966.03,"capital_revenue":584480.0,"transfer_revenue":18861596.89,"current_expense":14191554.39,"capital_expense":37463610.54,"budget_balance":-2460077.97,"cash_current":43281467.31,"cash_previous":46190924.36,"population_mid_year":1635,"expense_per_capita":31593.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":68668322.0,"revenue_adjusted":73004819.5,"revenue_actual":73607302.83,"expense_approved":111300000.0,"expense_adjusted":115636497.5,"expense_actual":82125933.87,"tax_revenue":25108315.6,"nontax_revenue":5638738.73,"capital_revenue":217550.0,"transfer_revenue":42642698.5,"current_expense":22456230.72,"capital_expense":59669703.15,"budget_balance":-8518631.04,"cash_current":34464129.1,"cash_previous":43281467.31,"population_mid_year":1621,"expense_per_capita":50663.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44978024.0,"revenue_adjusted":47532880.0,"revenue_actual":52720367.96,"expense_approved":68000000.0,"expense_adjusted":70554856.0,"expense_actual":42627931.48,"tax_revenue":27832153.96,"nontax_revenue":15793295.8,"capital_revenue":0.0,"transfer_revenue":9094918.2,"current_expense":15937749.24,"capital_expense":26690182.24,"budget_balance":10092436.48,"cash_current":44692754.7,"cash_previous":34464129.1,"population_mid_year":1631,"expense_per_capita":26136.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34835630.0,"revenue_adjusted":41086268.19,"revenue_actual":39975735.55,"expense_approved":54000000.0,"expense_adjusted":36678268.19,"expense_actual":28786888.99,"tax_revenue":32181097.48,"nontax_revenue":4282538.16,"capital_revenue":379278.0,"transfer_revenue":3132821.91,"current_expense":18633332.0,"capital_expense":10153556.99,"budget_balance":11188846.56,"cash_current":55875619.76,"cash_previous":44692754.7,"population_mid_year":1653,"expense_per_capita":17414.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46963327.0,"revenue_adjusted":47506333.0,"revenue_actual":50743393.8,"expense_approved":88300000.0,"expense_adjusted":88843006.0,"expense_actual":32562872.62,"tax_revenue":36492694.66,"nontax_revenue":6011043.68,"capital_revenue":0.0,"transfer_revenue":8239655.46,"current_expense":16784392.32,"capital_expense":15778480.3,"budget_balance":18180521.18,"cash_current":74056140.94,"cash_previous":55875619.76,"population_mid_year":1656,"expense_per_capita":19663.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54896905.0,"revenue_adjusted":43663860.0,"revenue_actual":45129443.91,"expense_approved":92200000.0,"expense_adjusted":80966955.0,"expense_actual":31358417.18,"tax_revenue":37901867.77,"nontax_revenue":6253186.14,"capital_revenue":76340.0,"transfer_revenue":898050.0,"current_expense":19594580.39,"capital_expense":11763836.79,"budget_balance":13771026.73,"cash_current":87841167.67,"cash_previous":74056140.94,"population_mid_year":1664,"expense_per_capita":18845.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":54564599.0,"revenue_adjusted":44459362.79,"revenue_actual":47110780.02,"expense_approved":89424000.0,"expense_adjusted":79318763.79,"expense_actual":55464159.71,"tax_revenue":39761957.63,"nontax_revenue":5540228.6,"capital_revenue":51222.0,"transfer_revenue":1757371.79,"current_expense":21401400.4,"capital_expense":34062759.31,"budget_balance":-8353379.69,"cash_current":79487787.98,"cash_previous":87841167.67,"population_mid_year":1640,"expense_per_capita":33819.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}