{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299511","national_id":"00299511","name":"Štěpánov","currency_code":"CZK","history_path":"/data/municipal-history/00299511.json"},"series":[{"year":2010,"revenue_approved":32890000.0,"revenue_adjusted":34809060.0,"revenue_actual":35309130.0,"expense_approved":38615000.0,"expense_adjusted":40534070.0,"expense_actual":34268270.0,"tax_revenue":28355020.0,"nontax_revenue":2606720.0,"capital_revenue":111550.0,"transfer_revenue":4235840.0,"current_expense":26491270.0,"capital_expense":7777000.0,"budget_balance":1040860.0,"cash_current":556150.0,"cash_previous":609760.0,"population_mid_year":3402,"expense_per_capita":10072.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":34660000.0,"revenue_adjusted":36627822.8,"revenue_actual":34220549.36,"expense_approved":33467000.0,"expense_adjusted":38279293.8,"expense_actual":32354443.81,"tax_revenue":27034348.75,"nontax_revenue":2773907.81,"capital_revenue":128470.0,"transfer_revenue":4283822.8,"current_expense":25855035.81,"capital_expense":6499408.0,"budget_balance":1866105.55,"cash_current":813890.37,"cash_previous":556144.32,"population_mid_year":3391,"expense_per_capita":9541.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33570000.0,"revenue_adjusted":36177825.4,"revenue_actual":35787702.77,"expense_approved":40980000.0,"expense_adjusted":59087825.4,"expense_actual":44183632.92,"tax_revenue":27198928.64,"nontax_revenue":4299403.73,"capital_revenue":391300.0,"transfer_revenue":3898070.4,"current_expense":26691784.26,"capital_expense":17491848.66,"budget_balance":-8395930.15,"cash_current":6186189.48,"cash_previous":813890.37,"population_mid_year":3404,"expense_per_capita":12979.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":38312000.0,"revenue_adjusted":41029734.29,"revenue_actual":45421254.44,"expense_approved":33707000.0,"expense_adjusted":40674734.29,"expense_actual":34264355.96,"tax_revenue":36506270.02,"nontax_revenue":4109421.63,"capital_revenue":64550.0,"transfer_revenue":4741012.79,"current_expense":30252308.09,"capital_expense":4012047.87,"budget_balance":11156898.48,"cash_current":14938126.32,"cash_previous":6186189.48,"population_mid_year":3427,"expense_per_capita":9998.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":45035000.0,"revenue_adjusted":55980390.27,"revenue_actual":59110000.9,"expense_approved":43256000.0,"expense_adjusted":61174076.9,"expense_actual":57435001.56,"tax_revenue":38346923.22,"nontax_revenue":4932099.41,"capital_revenue":84700.0,"transfer_revenue":15746278.27,"current_expense":30293174.22,"capital_expense":27141827.34,"budget_balance":1674999.34,"cash_current":15109077.58,"cash_previous":14938126.32,"population_mid_year":3425,"expense_per_capita":16769.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":52296645.0,"revenue_adjusted":53008904.5,"revenue_actual":54717842.83,"expense_approved":48138000.0,"expense_adjusted":51787259.5,"expense_actual":47587077.64,"tax_revenue":39543243.72,"nontax_revenue":4603108.11,"capital_revenue":67920.0,"transfer_revenue":10503571.0,"current_expense":30732627.06,"capital_expense":16854450.58,"budget_balance":7130765.19,"cash_current":22418456.04,"cash_previous":15109077.58,"population_mid_year":3458,"expense_per_capita":13761.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45003000.0,"revenue_adjusted":55665404.0,"revenue_actual":62318836.26,"expense_approved":69253000.0,"expense_adjusted":85115404.0,"expense_actual":59218168.91,"tax_revenue":43474818.75,"nontax_revenue":4406928.51,"capital_revenue":488685.0,"transfer_revenue":13948404.0,"current_expense":29847074.89,"capital_expense":29371094.02,"budget_balance":3100667.35,"cash_current":28286147.67,"cash_previous":22418456.04,"population_mid_year":3487,"expense_per_capita":16982.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":54268580.0,"revenue_adjusted":56436156.87,"revenue_actual":62567750.09,"expense_approved":70069180.0,"expense_adjusted":83586756.87,"expense_actual":64377215.04,"tax_revenue":47799160.19,"nontax_revenue":4480472.03,"capital_revenue":125666.0,"transfer_revenue":10162451.87,"current_expense":33397134.41,"capital_expense":30980080.63,"budget_balance":-1809464.95,"cash_current":41379024.25,"cash_previous":28286147.67,"population_mid_year":3487,"expense_per_capita":18462.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":55074704.6,"revenue_adjusted":56958188.91,"revenue_actual":65490911.37,"expense_approved":75761021.6,"expense_adjusted":86725165.36,"expense_actual":77072357.58,"tax_revenue":53003299.82,"nontax_revenue":7746827.64,"capital_revenue":142984.0,"transfer_revenue":4597799.91,"current_expense":40762892.86,"capital_expense":36309464.72,"budget_balance":-11581446.21,"cash_current":46078439.73,"cash_previous":41379024.25,"population_mid_year":3502,"expense_per_capita":22008.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":69481115.0,"revenue_adjusted":80852178.99,"revenue_actual":84099244.79,"expense_approved":94070500.0,"expense_adjusted":105441563.99,"expense_actual":63609856.77,"tax_revenue":57371254.6,"nontax_revenue":13375772.2,"capital_revenue":49173.0,"transfer_revenue":13303044.99,"current_expense":42749700.71,"capital_expense":20860156.06,"budget_balance":20489388.02,"cash_current":62374780.56,"cash_previous":46078439.73,"population_mid_year":3515,"expense_per_capita":18096.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":65830840.0,"revenue_adjusted":64710240.75,"revenue_actual":68738130.71,"expense_approved":89339000.0,"expense_adjusted":88218400.75,"expense_actual":50815318.95,"tax_revenue":54484715.07,"nontax_revenue":6376439.89,"capital_revenue":0.0,"transfer_revenue":7876975.75,"current_expense":39198936.03,"capital_expense":11616382.92,"budget_balance":17922811.76,"cash_current":76746366.11,"cash_previous":62374780.56,"population_mid_year":3522,"expense_per_capita":14427.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":75588840.0,"revenue_adjusted":84175741.48,"revenue_actual":93130554.05,"expense_approved":155046700.0,"expense_adjusted":163633601.48,"expense_actual":129472701.87,"tax_revenue":61216472.8,"nontax_revenue":5913705.58,"capital_revenue":223067.0,"transfer_revenue":25777308.67,"current_expense":44482508.23,"capital_expense":84990193.64,"budget_balance":-36342147.82,"cash_current":45622740.98,"cash_previous":76746366.11,"population_mid_year":3508,"expense_per_capita":36907.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":85215140.0,"revenue_adjusted":89924567.45,"revenue_actual":99459371.86,"expense_approved":87745260.0,"expense_adjusted":115532475.51,"expense_actual":93797892.94,"tax_revenue":70204248.64,"nontax_revenue":9112012.87,"capital_revenue":217199.0,"transfer_revenue":19925911.35,"current_expense":72986944.35,"capital_expense":20810948.59,"budget_balance":5661478.92,"cash_current":38872854.64,"cash_previous":45622740.98,"population_mid_year":3534,"expense_per_capita":26541.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":95676950.0,"revenue_adjusted":96891404.0,"revenue_actual":100199682.01,"expense_approved":140128750.0,"expense_adjusted":143420338.05,"expense_actual":111977609.32,"tax_revenue":79187812.19,"nontax_revenue":7494437.82,"capital_revenue":0.0,"transfer_revenue":13517432.0,"current_expense":59239706.9,"capital_expense":52737902.42,"budget_balance":-11777927.31,"cash_current":47476672.65,"cash_previous":38872854.64,"population_mid_year":3565,"expense_per_capita":31410.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":98149500.0,"revenue_adjusted":114590527.77,"revenue_actual":135777534.03,"expense_approved":122408430.0,"expense_adjusted":138849457.77,"expense_actual":103211068.96,"tax_revenue":80241740.24,"nontax_revenue":46054562.02,"capital_revenue":19000.0,"transfer_revenue":9462231.77,"current_expense":62122289.65,"capital_expense":41088779.31,"budget_balance":32566465.07,"cash_current":73197334.78,"cash_previous":47476672.65,"population_mid_year":3544,"expense_per_capita":29122.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":120678650.0,"revenue_adjusted":125895407.82,"revenue_actual":126804634.81,"expense_approved":154037300.0,"expense_adjusted":174254057.82,"expense_actual":126066134.11,"tax_revenue":85313769.66,"nontax_revenue":17494780.33,"capital_revenue":134000.0,"transfer_revenue":23862084.82,"current_expense":63935152.64,"capital_expense":62130981.47,"budget_balance":738500.7,"cash_current":66278172.08,"cash_previous":73197334.78,"population_mid_year":3530,"expense_per_capita":35712.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}