{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299316","national_id":"00299316","name":"Paseka","currency_code":"CZK","history_path":"/data/municipal-history/00299316.json"},"series":[{"year":2010,"revenue_approved":15361910.0,"revenue_adjusted":19738500.0,"revenue_actual":16857980.0,"expense_approved":17006460.0,"expense_adjusted":23095550.0,"expense_actual":18852350.0,"tax_revenue":11185790.0,"nontax_revenue":3676750.0,"capital_revenue":1660.0,"transfer_revenue":1993780.0,"current_expense":13565500.0,"capital_expense":5286850.0,"budget_balance":-1994370.0,"cash_current":3416110.0,"cash_previous":2652550.0,"population_mid_year":1259,"expense_per_capita":14974.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17280200.0,"revenue_adjusted":19666700.8,"revenue_actual":19419723.06,"expense_approved":17050300.0,"expense_adjusted":23436800.8,"expense_actual":20300333.98,"tax_revenue":11238750.64,"nontax_revenue":3916893.72,"capital_revenue":505740.0,"transfer_revenue":3758338.7,"current_expense":13723945.58,"capital_expense":6576388.4,"budget_balance":-880610.92,"cash_current":2889875.15,"cash_previous":3416114.07,"population_mid_year":1276,"expense_per_capita":15909.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15114357.0,"revenue_adjusted":18589555.94,"revenue_actual":17963368.88,"expense_approved":15780632.0,"expense_adjusted":19365830.94,"expense_actual":17154544.89,"tax_revenue":11310882.75,"nontax_revenue":3587141.78,"capital_revenue":0.0,"transfer_revenue":3065344.35,"current_expense":13036290.65,"capital_expense":4118254.24,"budget_balance":808823.99,"cash_current":1601099.25,"cash_previous":2889875.15,"population_mid_year":1274,"expense_per_capita":13465.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17138882.0,"revenue_adjusted":21521280.44,"revenue_actual":21406447.47,"expense_approved":16531249.55,"expense_adjusted":20913647.99,"expense_actual":16625935.05,"tax_revenue":14114202.29,"nontax_revenue":3836292.25,"capital_revenue":150000.0,"transfer_revenue":3305952.93,"current_expense":11938409.58,"capital_expense":4687525.47,"budget_balance":4780512.42,"cash_current":4215851.31,"cash_previous":1601099.25,"population_mid_year":1268,"expense_per_capita":13111.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18831200.0,"revenue_adjusted":30562767.74,"revenue_actual":30492785.65,"expense_approved":21624976.31,"expense_adjusted":33356544.05,"expense_actual":27711648.8,"tax_revenue":14949676.72,"nontax_revenue":4180163.2,"capital_revenue":32940.0,"transfer_revenue":11330005.73,"current_expense":11068178.03,"capital_expense":16643470.77,"budget_balance":2781136.85,"cash_current":6315924.46,"cash_previous":4215851.31,"population_mid_year":1260,"expense_per_capita":21993.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19406813.0,"revenue_adjusted":29735317.71,"revenue_actual":29463717.72,"expense_approved":24315222.46,"expense_adjusted":34643727.17,"expense_actual":27143122.23,"tax_revenue":14811456.7,"nontax_revenue":4016930.59,"capital_revenue":2743959.0,"transfer_revenue":7891371.43,"current_expense":10449044.63,"capital_expense":16694077.6,"budget_balance":2320595.49,"cash_current":8546245.65,"cash_previous":6315924.46,"population_mid_year":1272,"expense_per_capita":21338.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20770629.99,"revenue_adjusted":24505531.85,"revenue_actual":24366264.31,"expense_approved":29761902.52,"expense_adjusted":33496804.38,"expense_actual":25320805.15,"tax_revenue":17084415.23,"nontax_revenue":4688673.09,"capital_revenue":733074.0,"transfer_revenue":1860101.99,"current_expense":16089108.47,"capital_expense":9231696.68,"budget_balance":-954540.84,"cash_current":7828483.16,"cash_previous":8546245.65,"population_mid_year":1282,"expense_per_capita":19751.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21544705.0,"revenue_adjusted":24581508.64,"revenue_actual":24535082.42,"expense_approved":28158486.16,"expense_adjusted":31195289.8,"expense_actual":22092974.41,"tax_revenue":18117547.02,"nontax_revenue":5006955.0,"capital_revenue":0.0,"transfer_revenue":1410580.4,"current_expense":15501010.09,"capital_expense":6591964.32,"budget_balance":2442108.01,"cash_current":8860252.24,"cash_previous":7828483.16,"population_mid_year":1269,"expense_per_capita":17409.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24039387.0,"revenue_adjusted":34473959.11,"revenue_actual":34220859.84,"expense_approved":31994207.24,"expense_adjusted":42428779.35,"expense_actual":29243387.81,"tax_revenue":19982557.46,"nontax_revenue":5060893.68,"capital_revenue":2002000.0,"transfer_revenue":7175408.7,"current_expense":16995600.99,"capital_expense":12247786.82,"budget_balance":4977472.03,"cash_current":12934932.27,"cash_previous":8860252.24,"population_mid_year":1284,"expense_per_capita":22775.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26010941.88,"revenue_adjusted":31675416.22,"revenue_actual":31636632.14,"expense_approved":29647126.0,"expense_adjusted":35911600.34,"expense_actual":24401327.04,"tax_revenue":21988401.74,"nontax_revenue":5155151.52,"capital_revenue":2467811.0,"transfer_revenue":2025267.88,"current_expense":16975026.07,"capital_expense":7426300.97,"budget_balance":7235305.1,"cash_current":20167597.37,"cash_previous":12934932.27,"population_mid_year":1294,"expense_per_capita":18857.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29616620.0,"revenue_adjusted":30773558.0,"revenue_actual":29813174.16,"expense_approved":37996104.0,"expense_adjusted":39153042.0,"expense_actual":24703989.54,"tax_revenue":21812240.85,"nontax_revenue":4589739.81,"capital_revenue":15430.5,"transfer_revenue":3395763.0,"current_expense":17112793.11,"capital_expense":7591196.43,"budget_balance":5109184.62,"cash_current":25276781.99,"cash_previous":20167597.37,"population_mid_year":1300,"expense_per_capita":19003.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25917530.0,"revenue_adjusted":32148067.12,"revenue_actual":32530495.44,"expense_approved":38782601.48,"expense_adjusted":45013138.6,"expense_actual":31194797.4,"tax_revenue":22610305.12,"nontax_revenue":4883966.15,"capital_revenue":94668.0,"transfer_revenue":4941556.17,"current_expense":16711080.29,"capital_expense":14483717.11,"budget_balance":1335698.04,"cash_current":26612480.03,"cash_previous":25276781.99,"population_mid_year":1292,"expense_per_capita":24144.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28401420.0,"revenue_adjusted":32187242.15,"revenue_actual":32371617.92,"expense_approved":40401420.0,"expense_adjusted":43274242.15,"expense_actual":29102844.99,"tax_revenue":26081166.25,"nontax_revenue":5278705.15,"capital_revenue":140000.0,"transfer_revenue":871746.52,"current_expense":20549065.53,"capital_expense":8553779.46,"budget_balance":3268772.93,"cash_current":29885464.82,"cash_previous":26612480.03,"population_mid_year":1296,"expense_per_capita":22455.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35374243.0,"revenue_adjusted":37489702.0,"revenue_actual":39362548.2,"expense_approved":47096363.0,"expense_adjusted":49187981.0,"expense_actual":28440597.35,"tax_revenue":29313608.01,"nontax_revenue":7115880.26,"capital_revenue":280630.93,"transfer_revenue":2652429.0,"current_expense":24580853.74,"capital_expense":3859743.61,"budget_balance":10921950.85,"cash_current":40826388.97,"cash_previous":29885464.82,"population_mid_year":1282,"expense_per_capita":22184.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38384460.0,"revenue_adjusted":38573379.0,"revenue_actual":38706301.53,"expense_approved":60035234.0,"expense_adjusted":63688376.0,"expense_actual":52515766.84,"tax_revenue":29781844.26,"nontax_revenue":8150318.27,"capital_revenue":128279.0,"transfer_revenue":645860.0,"current_expense":28068243.4,"capital_expense":24447523.44,"budget_balance":-13809465.31,"cash_current":27081719.16,"cash_previous":40826388.97,"population_mid_year":1273,"expense_per_capita":41253.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42574256.0,"revenue_adjusted":42970717.0,"revenue_actual":45404117.4,"expense_approved":53854645.0,"expense_adjusted":54251106.0,"expense_actual":40141176.49,"tax_revenue":31747918.36,"nontax_revenue":8136681.04,"capital_revenue":237100.0,"transfer_revenue":5282418.0,"current_expense":31570817.31,"capital_expense":8570359.18,"budget_balance":5262940.91,"cash_current":32269012.39,"cash_previous":27081719.16,"population_mid_year":1265,"expense_per_capita":31732.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}