{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299251","national_id":"00299251","name":"Náklo","currency_code":"CZK","history_path":"/data/municipal-history/00299251.json"},"series":[{"year":2010,"revenue_approved":14535500.0,"revenue_adjusted":15503270.0,"revenue_actual":16701990.0,"expense_approved":13775500.0,"expense_adjusted":14743270.0,"expense_actual":11706650.0,"tax_revenue":12692210.0,"nontax_revenue":1721850.0,"capital_revenue":1158960.0,"transfer_revenue":1128970.0,"current_expense":10068560.0,"capital_expense":1638090.0,"budget_balance":4995340.0,"cash_current":6838910.0,"cash_previous":3103530.0,"population_mid_year":1502,"expense_per_capita":7794.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15000000.0,"revenue_adjusted":17061789.44,"revenue_actual":16754168.07,"expense_approved":17904000.0,"expense_adjusted":19198738.2,"expense_actual":18358521.23,"tax_revenue":12273784.55,"nontax_revenue":1656193.08,"capital_revenue":195870.0,"transfer_revenue":2628320.44,"current_expense":11891374.48,"capital_expense":6467146.75,"budget_balance":-1604353.16,"cash_current":4239551.65,"cash_previous":6838908.81,"population_mid_year":1508,"expense_per_capita":12174.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17094000.0,"revenue_adjusted":18585196.8,"revenue_actual":18480701.78,"expense_approved":15728000.0,"expense_adjusted":17219196.8,"expense_actual":15413178.87,"tax_revenue":12052986.63,"nontax_revenue":4189162.35,"capital_revenue":24166.0,"transfer_revenue":2214386.8,"current_expense":14282874.35,"capital_expense":1130304.52,"budget_balance":3067522.91,"cash_current":5983898.9,"cash_previous":4239551.65,"population_mid_year":1498,"expense_per_capita":10289.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17166800.0,"revenue_adjusted":29621593.9,"revenue_actual":29025890.99,"expense_approved":20236500.0,"expense_adjusted":32244995.9,"expense_actual":26725099.36,"tax_revenue":15436480.2,"nontax_revenue":4525031.09,"capital_revenue":412850.0,"transfer_revenue":8651529.7,"current_expense":12386158.68,"capital_expense":14338940.68,"budget_balance":2300791.63,"cash_current":7229025.77,"cash_previous":5983898.9,"population_mid_year":1513,"expense_per_capita":17663.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17982300.0,"revenue_adjusted":26631506.08,"revenue_actual":26430548.83,"expense_approved":24278000.0,"expense_adjusted":37877657.68,"expense_actual":34394488.43,"tax_revenue":16877585.15,"nontax_revenue":3279550.6,"capital_revenue":0.0,"transfer_revenue":6273413.08,"current_expense":11103086.75,"capital_expense":23291401.68,"budget_balance":-7963939.6,"cash_current":3762832.9,"cash_previous":7229025.77,"population_mid_year":1521,"expense_per_capita":22613.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24171653.68,"revenue_adjusted":38230795.93,"revenue_actual":38229149.4,"expense_approved":27394310.28,"expense_adjusted":41431355.8,"expense_actual":41420729.49,"tax_revenue":17736147.44,"nontax_revenue":3366808.13,"capital_revenue":7560.0,"transfer_revenue":17118633.83,"current_expense":16911415.85,"capital_expense":24509313.64,"budget_balance":-3191580.09,"cash_current":4024722.49,"cash_previous":3762832.9,"population_mid_year":1522,"expense_per_capita":27214.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19954700.0,"revenue_adjusted":24692793.68,"revenue_actual":24692651.97,"expense_approved":20853938.49,"expense_adjusted":22235787.71,"expense_actual":22172537.86,"tax_revenue":18661612.93,"nontax_revenue":3807221.04,"capital_revenue":10100.0,"transfer_revenue":2213718.0,"current_expense":14952791.96,"capital_expense":7219745.9,"budget_balance":2520114.11,"cash_current":4526143.4,"cash_previous":4024722.49,"population_mid_year":1518,"expense_per_capita":14606.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22839443.0,"revenue_adjusted":27280196.32,"revenue_actual":27280190.09,"expense_approved":24240130.4,"expense_adjusted":26912483.62,"expense_actual":26869140.29,"tax_revenue":20828336.78,"nontax_revenue":3209933.68,"capital_revenue":77750.0,"transfer_revenue":3164169.63,"current_expense":14837326.13,"capital_expense":12031814.16,"budget_balance":411049.8,"cash_current":3294681.2,"cash_previous":4526143.4,"population_mid_year":1504,"expense_per_capita":17865.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32131256.06,"revenue_adjusted":40724772.53,"revenue_actual":39730289.29,"expense_approved":31973716.06,"expense_adjusted":40567232.53,"expense_actual":28526249.74,"tax_revenue":24102839.91,"nontax_revenue":2245583.85,"capital_revenue":8214784.0,"transfer_revenue":5167081.53,"current_expense":18656216.18,"capital_expense":9870033.56,"budget_balance":11204039.55,"cash_current":11362976.63,"cash_previous":3294681.2,"population_mid_year":1515,"expense_per_capita":18829.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34875610.0,"revenue_adjusted":43037446.36,"revenue_actual":42425509.71,"expense_approved":41750000.0,"expense_adjusted":61245022.99,"expense_actual":47987758.0,"tax_revenue":27118307.02,"nontax_revenue":2348586.43,"capital_revenue":2354400.0,"transfer_revenue":10604216.26,"current_expense":26262613.96,"capital_expense":21725144.04,"budget_balance":-5562248.29,"cash_current":3994550.14,"cash_previous":11362976.63,"population_mid_year":1510,"expense_per_capita":31779.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47507536.27,"revenue_adjusted":52246940.58,"revenue_actual":51723116.74,"expense_approved":58207536.27,"expense_adjusted":76393572.58,"expense_actual":56654976.63,"tax_revenue":25507391.97,"nontax_revenue":2302432.25,"capital_revenue":26200.0,"transfer_revenue":23887092.52,"current_expense":19612613.4,"capital_expense":37042363.23,"budget_balance":-4931859.89,"cash_current":20200982.04,"cash_previous":3994550.14,"population_mid_year":1512,"expense_per_capita":37470.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41986755.0,"revenue_adjusted":48803734.9,"revenue_actual":48754725.78,"expense_approved":52372601.7,"expense_adjusted":59675718.8,"expense_actual":56953734.25,"tax_revenue":27884001.01,"nontax_revenue":2844571.38,"capital_revenue":40000.0,"transfer_revenue":17986153.39,"current_expense":23964127.01,"capital_expense":32989607.24,"budget_balance":-8199008.47,"cash_current":6792909.47,"cash_previous":20200982.04,"population_mid_year":1495,"expense_per_capita":38096.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33700619.7,"revenue_adjusted":45875687.81,"revenue_actual":45544094.11,"expense_approved":30616619.7,"expense_adjusted":49751253.28,"expense_actual":34838876.31,"tax_revenue":31995585.72,"nontax_revenue":6846726.43,"capital_revenue":20172.25,"transfer_revenue":6681609.71,"current_expense":26370541.71,"capital_expense":8468334.6,"budget_balance":10705217.8,"cash_current":15357431.17,"cash_previous":6792909.47,"population_mid_year":1506,"expense_per_capita":23133.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34983632.0,"revenue_adjusted":44026299.45,"revenue_actual":43503408.36,"expense_approved":41187270.0,"expense_adjusted":56466386.62,"expense_actual":46261211.48,"tax_revenue":36080290.09,"nontax_revenue":4413913.27,"capital_revenue":36000.0,"transfer_revenue":2973205.0,"current_expense":31385064.46,"capital_expense":14876147.02,"budget_balance":-2757803.12,"cash_current":9693798.23,"cash_previous":15357431.17,"population_mid_year":1500,"expense_per_capita":30840.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38110000.0,"revenue_adjusted":46873042.71,"revenue_actual":45603603.35,"expense_approved":43692656.0,"expense_adjusted":53604386.94,"expense_actual":38480295.14,"tax_revenue":36501836.56,"nontax_revenue":5281466.79,"capital_revenue":2963298.0,"transfer_revenue":857002.0,"current_expense":33779509.95,"capital_expense":4700785.19,"budget_balance":7123308.21,"cash_current":14141657.13,"cash_previous":9693798.23,"population_mid_year":1498,"expense_per_capita":25687.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38782400.0,"revenue_adjusted":43271220.15,"revenue_actual":46218586.33,"expense_approved":48393056.0,"expense_adjusted":69424876.15,"expense_actual":56786871.46,"tax_revenue":39144047.78,"nontax_revenue":5114020.16,"capital_revenue":63600.0,"transfer_revenue":1896918.39,"current_expense":34294075.37,"capital_expense":22492796.09,"budget_balance":-10568285.13,"cash_current":13052110.07,"cash_previous":14141657.13,"population_mid_year":1487,"expense_per_capita":38188.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}