{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299219","national_id":"00299219","name":"Mladeč","currency_code":"CZK","history_path":"/data/municipal-history/00299219.json"},"series":[{"year":2010,"revenue_approved":6592000.0,"revenue_adjusted":8350490.0,"revenue_actual":8336890.0,"expense_approved":8626000.0,"expense_adjusted":10384490.0,"expense_actual":9429930.0,"tax_revenue":6348760.0,"nontax_revenue":1062000.0,"capital_revenue":84470.0,"transfer_revenue":841660.0,"current_expense":5133240.0,"capital_expense":4296690.0,"budget_balance":-1093040.0,"cash_current":942150.0,"cash_previous":651050.0,"population_mid_year":759,"expense_per_capita":12424.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8877753.0,"revenue_adjusted":13654734.0,"revenue_actual":13642829.1,"expense_approved":6905753.0,"expense_adjusted":13725866.0,"expense_actual":13489436.08,"tax_revenue":6225657.0,"nontax_revenue":190558.1,"capital_revenue":86880.0,"transfer_revenue":7139734.0,"current_expense":5389541.87,"capital_expense":8099894.21,"budget_balance":153393.02,"cash_current":226017.25,"cash_previous":942153.23,"population_mid_year":757,"expense_per_capita":17819.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6549700.0,"revenue_adjusted":6980940.0,"revenue_actual":6969939.27,"expense_approved":6609700.0,"expense_adjusted":7240940.0,"expense_actual":6982727.64,"tax_revenue":6338290.01,"nontax_revenue":259249.26,"capital_revenue":141460.0,"transfer_revenue":230940.0,"current_expense":5546660.77,"capital_expense":1436066.87,"budget_balance":-12788.37,"cash_current":210270.88,"cash_previous":226017.25,"population_mid_year":757,"expense_per_capita":9224.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6822600.0,"revenue_adjusted":8106640.0,"revenue_actual":8092784.97,"expense_approved":5860600.0,"expense_adjusted":7144640.0,"expense_actual":5519254.79,"tax_revenue":7539658.87,"nontax_revenue":240336.1,"capital_revenue":67150.0,"transfer_revenue":245640.0,"current_expense":5444970.79,"capital_expense":74284.0,"budget_balance":2573530.18,"cash_current":1611566.06,"cash_previous":210270.88,"population_mid_year":768,"expense_per_capita":7186.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7913700.0,"revenue_adjusted":8786700.0,"revenue_actual":8772260.05,"expense_approved":8466700.0,"expense_adjusted":9339700.0,"expense_actual":7927310.62,"tax_revenue":8052120.24,"nontax_revenue":335739.81,"capital_revenue":57700.0,"transfer_revenue":326700.0,"current_expense":6107465.62,"capital_expense":1819845.0,"budget_balance":844949.43,"cash_current":1399147.49,"cash_previous":1611566.06,"population_mid_year":754,"expense_per_capita":10513.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8679000.0,"revenue_adjusted":9578990.0,"revenue_actual":9057061.53,"expense_approved":9137000.0,"expense_adjusted":9987990.0,"expense_actual":4807864.14,"tax_revenue":8364654.63,"nontax_revenue":454306.9,"capital_revenue":64500.0,"transfer_revenue":173600.0,"current_expense":4807864.14,"capital_expense":0.0,"budget_balance":4249197.39,"cash_current":4659244.88,"cash_previous":1399147.49,"population_mid_year":746,"expense_per_capita":6444.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9022000.0,"revenue_adjusted":9102000.0,"revenue_actual":9641217.96,"expense_approved":13026000.0,"expense_adjusted":13106000.0,"expense_actual":9532640.52,"tax_revenue":8924835.9,"nontax_revenue":395732.06,"capital_revenue":133750.0,"transfer_revenue":186900.0,"current_expense":5038972.31,"capital_expense":4493668.21,"budget_balance":108577.44,"cash_current":4414254.32,"cash_previous":4659244.88,"population_mid_year":737,"expense_per_capita":12934.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9204900.0,"revenue_adjusted":10406846.0,"revenue_actual":11290871.23,"expense_approved":10020900.0,"expense_adjusted":13522846.0,"expense_actual":12253220.0,"tax_revenue":9480613.67,"nontax_revenue":539011.56,"capital_revenue":60000.0,"transfer_revenue":1211246.0,"current_expense":11012364.74,"capital_expense":1240855.26,"budget_balance":-962348.77,"cash_current":3098337.55,"cash_previous":4414254.32,"population_mid_year":742,"expense_per_capita":16513.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10406400.0,"revenue_adjusted":10983374.0,"revenue_actual":12494611.69,"expense_approved":13053000.0,"expense_adjusted":13629374.0,"expense_actual":10741115.63,"tax_revenue":10325919.72,"nontax_revenue":327167.97,"capital_revenue":66750.0,"transfer_revenue":1774774.0,"current_expense":5229552.52,"capital_expense":5511563.11,"budget_balance":1753496.06,"cash_current":4498265.61,"cash_previous":3098337.55,"population_mid_year":751,"expense_per_capita":14302.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11615000.0,"revenue_adjusted":12743400.0,"revenue_actual":14278675.47,"expense_approved":14462000.0,"expense_adjusted":15607400.0,"expense_actual":9342462.87,"tax_revenue":11597091.64,"nontax_revenue":385583.83,"capital_revenue":4600.0,"transfer_revenue":2291400.0,"current_expense":5766868.49,"capital_expense":3575594.38,"budget_balance":4936212.6,"cash_current":9299310.21,"cash_previous":4498265.61,"population_mid_year":756,"expense_per_capita":12357.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11740000.0,"revenue_adjusted":13748280.0,"revenue_actual":13582058.69,"expense_approved":13694000.0,"expense_adjusted":22902280.0,"expense_actual":13616371.01,"tax_revenue":10992839.07,"nontax_revenue":342169.62,"capital_revenue":0.0,"transfer_revenue":2247050.0,"current_expense":6286427.35,"capital_expense":7329943.66,"budget_balance":-34312.32,"cash_current":9129829.89,"cash_previous":9299310.21,"population_mid_year":749,"expense_per_capita":18179.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10537000.0,"revenue_adjusted":15989662.95,"revenue_actual":16203189.99,"expense_approved":15469000.0,"expense_adjusted":25050662.95,"expense_actual":14236912.98,"tax_revenue":11881375.05,"nontax_revenue":656699.99,"capital_revenue":0.0,"transfer_revenue":3665114.95,"current_expense":6640746.63,"capital_expense":7596166.35,"budget_balance":1966277.01,"cash_current":11028514.9,"cash_previous":9129829.89,"population_mid_year":724,"expense_per_capita":19664.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11830000.0,"revenue_adjusted":16228088.99,"revenue_actual":15979289.27,"expense_approved":18830000.0,"expense_adjusted":27228088.99,"expense_actual":12910022.24,"tax_revenue":13530191.03,"nontax_revenue":1003609.25,"capital_revenue":0.0,"transfer_revenue":1445488.99,"current_expense":7349216.66,"capital_expense":5560805.58,"budget_balance":3069267.03,"cash_current":14102781.93,"cash_previous":11028514.9,"population_mid_year":725,"expense_per_capita":17806.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15952000.0,"revenue_adjusted":21613882.0,"revenue_actual":20612692.79,"expense_approved":26952000.0,"expense_adjusted":35113882.0,"expense_actual":19997761.22,"tax_revenue":14770672.52,"nontax_revenue":1651668.27,"capital_revenue":0.0,"transfer_revenue":4190352.0,"current_expense":10523231.96,"capital_expense":9474529.26,"budget_balance":614931.57,"cash_current":14717713.5,"cash_previous":14102781.93,"population_mid_year":725,"expense_per_capita":27583.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22983000.0,"revenue_adjusted":25817679.38,"revenue_actual":21136579.14,"expense_approved":36043000.0,"expense_adjusted":39694679.38,"expense_actual":21028051.56,"tax_revenue":16013807.93,"nontax_revenue":2109199.83,"capital_revenue":0.0,"transfer_revenue":3013571.38,"current_expense":13016990.06,"capital_expense":8011061.5,"budget_balance":108527.58,"cash_current":14826241.08,"cash_previous":14717713.5,"population_mid_year":717,"expense_per_capita":29327.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17420000.0,"revenue_adjusted":21004220.84,"revenue_actual":21451296.07,"expense_approved":29820000.0,"expense_adjusted":34704220.84,"expense_actual":21021162.75,"tax_revenue":15865750.58,"nontax_revenue":1760932.65,"capital_revenue":0.0,"transfer_revenue":3824612.84,"current_expense":14370131.68,"capital_expense":6651031.07,"budget_balance":430133.32,"cash_current":15256374.4,"cash_previous":14826241.08,"population_mid_year":726,"expense_per_capita":28954.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}