{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299197","national_id":"00299197","name":"Majetín","currency_code":"CZK","history_path":"/data/municipal-history/00299197.json"},"series":[{"year":2010,"revenue_approved":12922100.0,"revenue_adjusted":16857240.0,"revenue_actual":16583890.0,"expense_approved":15058900.0,"expense_adjusted":18994040.0,"expense_actual":13740780.0,"tax_revenue":10466170.0,"nontax_revenue":2286330.0,"capital_revenue":2915800.0,"transfer_revenue":915590.0,"current_expense":11588980.0,"capital_expense":2151800.0,"budget_balance":2843110.0,"cash_current":4982280.0,"cash_previous":2394740.0,"population_mid_year":1113,"expense_per_capita":12345.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13766100.0,"revenue_adjusted":16506435.0,"revenue_actual":15984474.21,"expense_approved":18746100.0,"expense_adjusted":21486435.0,"expense_actual":16365388.39,"tax_revenue":9407121.85,"nontax_revenue":2246503.86,"capital_revenue":1993600.0,"transfer_revenue":2337248.5,"current_expense":15053079.39,"capital_expense":1312309.0,"budget_balance":-380914.18,"cash_current":4601360.29,"cash_previous":4982274.47,"population_mid_year":1134,"expense_per_capita":14431.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12054788.0,"revenue_adjusted":13566843.6,"revenue_actual":12862717.25,"expense_approved":16655000.0,"expense_adjusted":18167055.6,"expense_actual":14160796.85,"tax_revenue":9108842.53,"nontax_revenue":2495138.12,"capital_revenue":5850.0,"transfer_revenue":1252886.6,"current_expense":10700755.85,"capital_expense":3460041.0,"budget_balance":-1298079.6,"cash_current":3311802.18,"cash_previous":4601360.29,"population_mid_year":1170,"expense_per_capita":12103.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15004000.0,"revenue_adjusted":18591818.55,"revenue_actual":17221662.12,"expense_approved":18298000.0,"expense_adjusted":21887818.55,"expense_actual":17163020.04,"tax_revenue":11415021.28,"nontax_revenue":2827511.29,"capital_revenue":0.0,"transfer_revenue":2979129.55,"current_expense":10958988.13,"capital_expense":6204031.91,"budget_balance":58642.08,"cash_current":3611339.52,"cash_previous":3311802.18,"population_mid_year":1191,"expense_per_capita":14410.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15704000.0,"revenue_adjusted":21910330.48,"revenue_actual":20949067.91,"expense_approved":21804000.0,"expense_adjusted":27068786.33,"expense_actual":21590391.01,"tax_revenue":12302333.02,"nontax_revenue":3318590.91,"capital_revenue":1731993.0,"transfer_revenue":3596150.98,"current_expense":11741842.55,"capital_expense":9848548.46,"budget_balance":-641323.1,"cash_current":2723686.12,"cash_previous":3611339.52,"population_mid_year":1189,"expense_per_capita":18158.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15700000.0,"revenue_adjusted":19000328.07,"revenue_actual":18181985.17,"expense_approved":15700000.0,"expense_adjusted":21255328.07,"expense_actual":11287010.81,"tax_revenue":12885926.69,"nontax_revenue":2948541.41,"capital_revenue":22393.0,"transfer_revenue":2325124.07,"current_expense":10750063.81,"capital_expense":536947.0,"budget_balance":6894974.36,"cash_current":9614574.03,"cash_previous":2723686.12,"population_mid_year":1178,"expense_per_capita":9581.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15800000.0,"revenue_adjusted":20566132.0,"revenue_actual":19256261.9,"expense_approved":15800000.0,"expense_adjusted":27066132.0,"expense_actual":19277850.46,"tax_revenue":13303665.4,"nontax_revenue":3664964.5,"capital_revenue":0.0,"transfer_revenue":2287632.0,"current_expense":10992558.21,"capital_expense":8285292.25,"budget_balance":-21588.56,"cash_current":9593985.47,"cash_previous":9614574.03,"population_mid_year":1196,"expense_per_capita":16118.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16100000.0,"revenue_adjusted":24032766.5,"revenue_actual":22872197.92,"expense_approved":16100000.0,"expense_adjusted":34833001.5,"expense_actual":24214008.5,"tax_revenue":14840689.44,"nontax_revenue":3081908.72,"capital_revenue":31385.26,"transfer_revenue":4918214.5,"current_expense":11937549.61,"capital_expense":12276458.89,"budget_balance":-1341810.58,"cash_current":10369954.89,"cash_previous":9593985.47,"population_mid_year":1170,"expense_per_capita":20695.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17860000.0,"revenue_adjusted":23510020.2,"revenue_actual":22300878.26,"expense_approved":34647492.0,"expense_adjusted":40948130.2,"expense_actual":28166858.4,"tax_revenue":16149238.75,"nontax_revenue":3116608.51,"capital_revenue":73806.8,"transfer_revenue":2961224.2,"current_expense":13968085.81,"capital_expense":14198772.59,"budget_balance":-5865980.14,"cash_current":9032200.11,"cash_previous":10369954.89,"population_mid_year":1175,"expense_per_capita":23971.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20872000.0,"revenue_adjusted":23791909.0,"revenue_actual":22792978.45,"expense_approved":39872000.0,"expense_adjusted":45191909.0,"expense_actual":44669029.95,"tax_revenue":17567479.83,"nontax_revenue":3255582.49,"capital_revenue":134825.13,"transfer_revenue":1835091.0,"current_expense":15397406.6,"capital_expense":29271623.35,"budget_balance":-21876051.5,"cash_current":3221947.02,"cash_previous":9032200.11,"population_mid_year":1188,"expense_per_capita":37600.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21089000.0,"revenue_adjusted":45577848.06,"revenue_actual":43999066.62,"expense_approved":17876492.0,"expense_adjusted":38499397.09,"expense_actual":26038181.05,"tax_revenue":16770017.26,"nontax_revenue":3812340.26,"capital_revenue":2032507.04,"transfer_revenue":21384202.06,"current_expense":15557142.91,"capital_expense":10481038.14,"budget_balance":17960885.57,"cash_current":11632073.62,"cash_previous":3221947.02,"population_mid_year":1194,"expense_per_capita":21807.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22614323.0,"revenue_adjusted":45289263.51,"revenue_actual":42706965.43,"expense_approved":46238346.0,"expense_adjusted":66693230.86,"expense_actual":46066152.32,"tax_revenue":19239278.87,"nontax_revenue":3228761.32,"capital_revenue":278052.73,"transfer_revenue":19960872.51,"current_expense":17417464.97,"capital_expense":28648687.35,"budget_balance":-3359186.89,"cash_current":10303754.92,"cash_previous":11632073.62,"population_mid_year":1190,"expense_per_capita":38711.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22146000.0,"revenue_adjusted":29072359.42,"revenue_actual":27579388.35,"expense_approved":43179336.0,"expense_adjusted":44551695.42,"expense_actual":28260796.69,"tax_revenue":21788961.38,"nontax_revenue":4193787.55,"capital_revenue":0.0,"transfer_revenue":1596639.42,"current_expense":18710771.4,"capital_expense":9550025.29,"budget_balance":-681408.34,"cash_current":7502056.26,"cash_previous":10303754.92,"population_mid_year":1188,"expense_per_capita":23788.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34300000.0,"revenue_adjusted":43526838.92,"revenue_actual":42091149.26,"expense_approved":49529336.0,"expense_adjusted":60756174.92,"expense_actual":54454226.36,"tax_revenue":23860767.39,"nontax_revenue":4977104.07,"capital_revenue":0.0,"transfer_revenue":13253277.8,"current_expense":23794130.5,"capital_expense":30660095.86,"budget_balance":-12363077.1,"cash_current":4618666.05,"cash_previous":7502056.26,"population_mid_year":1180,"expense_per_capita":46147.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24173000.0,"revenue_adjusted":29749611.23,"revenue_actual":33669616.22,"expense_approved":26469000.0,"expense_adjusted":32045611.23,"expense_actual":23335636.71,"tax_revenue":24408404.31,"nontax_revenue":8815459.41,"capital_revenue":19965.0,"transfer_revenue":425787.5,"current_expense":22250923.13,"capital_expense":1084713.58,"budget_balance":10333979.51,"cash_current":11248645.56,"cash_previous":4618666.05,"population_mid_year":1179,"expense_per_capita":19792.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28910000.0,"revenue_adjusted":33991039.73,"revenue_actual":33683459.96,"expense_approved":33158320.0,"expense_adjusted":46049314.2,"expense_actual":27226873.1,"tax_revenue":25920586.29,"nontax_revenue":6584996.88,"capital_revenue":0.0,"transfer_revenue":1177876.79,"current_expense":24526888.82,"capital_expense":2699984.28,"budget_balance":6456586.86,"cash_current":13953552.42,"cash_previous":11248645.56,"population_mid_year":1193,"expense_per_capita":22822.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}