{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299189","national_id":"00299189","name":"Lutín","currency_code":"CZK","history_path":"/data/municipal-history/00299189.json"},"series":[{"year":2010,"revenue_approved":35374000.0,"revenue_adjusted":36647890.0,"revenue_actual":37441850.0,"expense_approved":39730000.0,"expense_adjusted":41003910.0,"expense_actual":37652740.0,"tax_revenue":25922790.0,"nontax_revenue":5691490.0,"capital_revenue":895590.0,"transfer_revenue":4931980.0,"current_expense":28926950.0,"capital_expense":8725790.0,"budget_balance":-210890.0,"cash_current":8107970.0,"cash_previous":10285480.0,"population_mid_year":3237,"expense_per_capita":11631.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":35400000.0,"revenue_adjusted":48971963.2,"revenue_actual":48017459.5,"expense_approved":38496000.0,"expense_adjusted":52067963.2,"expense_actual":42779888.19,"tax_revenue":25639954.06,"nontax_revenue":5386815.8,"capital_revenue":5366100.0,"transfer_revenue":11624589.64,"current_expense":29230119.19,"capital_expense":13549769.0,"budget_balance":5237571.31,"cash_current":11378870.97,"cash_previous":8107967.66,"population_mid_year":3195,"expense_per_capita":13389.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":39600000.0,"revenue_adjusted":42220977.42,"revenue_actual":42015726.78,"expense_approved":43130000.0,"expense_adjusted":45750977.42,"expense_actual":37677749.63,"tax_revenue":26607353.51,"nontax_revenue":4970315.31,"capital_revenue":160428.0,"transfer_revenue":10277629.96,"current_expense":28368210.23,"capital_expense":9309539.4,"budget_balance":4337977.15,"cash_current":13842430.28,"cash_previous":11378870.97,"population_mid_year":3238,"expense_per_capita":11636.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":40000000.0,"revenue_adjusted":42759977.65,"revenue_actual":45051587.49,"expense_approved":45857000.0,"expense_adjusted":47283977.65,"expense_actual":40018325.9,"tax_revenue":34912186.27,"nontax_revenue":5510299.57,"capital_revenue":4100.0,"transfer_revenue":4625001.65,"current_expense":32579090.86,"capital_expense":7439235.04,"budget_balance":5033261.59,"cash_current":17035261.45,"cash_previous":13842430.28,"population_mid_year":3242,"expense_per_capita":12343.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":41500000.0,"revenue_adjusted":53542068.3,"revenue_actual":53542073.75,"expense_approved":46790000.0,"expense_adjusted":55172032.3,"expense_actual":50156013.88,"tax_revenue":37697188.91,"nontax_revenue":6172340.13,"capital_revenue":33880.0,"transfer_revenue":9638664.71,"current_expense":31050255.01,"capital_expense":19105758.87,"budget_balance":3386059.87,"cash_current":18575311.02,"cash_previous":17035261.45,"population_mid_year":3256,"expense_per_capita":15404.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":44400000.0,"revenue_adjusted":49692305.26,"revenue_actual":50705252.29,"expense_approved":45400000.0,"expense_adjusted":50192305.26,"expense_actual":39430970.73,"tax_revenue":38546278.92,"nontax_revenue":5284799.73,"capital_revenue":459250.0,"transfer_revenue":6414923.64,"current_expense":30543870.36,"capital_expense":8887100.37,"budget_balance":11274281.56,"cash_current":27849521.64,"cash_previous":18575311.02,"population_mid_year":3213,"expense_per_capita":12272.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45400000.0,"revenue_adjusted":47346287.0,"revenue_actual":50917315.99,"expense_approved":57500000.0,"expense_adjusted":59446287.0,"expense_actual":39728340.84,"tax_revenue":42017729.28,"nontax_revenue":5000930.71,"capital_revenue":20616.0,"transfer_revenue":3878040.0,"current_expense":30092712.1,"capital_expense":9635628.74,"budget_balance":11188975.15,"cash_current":37661376.88,"cash_previous":27849521.64,"population_mid_year":3205,"expense_per_capita":12395.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49700000.0,"revenue_adjusted":52941229.85,"revenue_actual":55611743.98,"expense_approved":67100000.0,"expense_adjusted":69732313.6,"expense_actual":40304921.59,"tax_revenue":45517943.44,"nontax_revenue":4721929.69,"capital_revenue":527400.0,"transfer_revenue":4844470.85,"current_expense":31098735.58,"capital_expense":9206186.01,"budget_balance":15306822.39,"cash_current":51931119.48,"cash_previous":37661376.88,"population_mid_year":3197,"expense_per_capita":12607.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":67000000.0,"revenue_adjusted":70345569.41,"revenue_actual":72016810.52,"expense_approved":86200000.0,"expense_adjusted":91477643.41,"expense_actual":69929352.27,"tax_revenue":50346781.63,"nontax_revenue":4538612.47,"capital_revenue":2066200.0,"transfer_revenue":15065216.42,"current_expense":32999139.38,"capital_expense":36930212.89,"budget_balance":2087458.25,"cash_current":58922814.03,"cash_previous":51931119.48,"population_mid_year":3264,"expense_per_capita":21424.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":58000000.0,"revenue_adjusted":75187511.49,"revenue_actual":78668302.77,"expense_approved":80000000.0,"expense_adjusted":100787511.49,"expense_actual":76045239.06,"tax_revenue":54620399.06,"nontax_revenue":4564092.22,"capital_revenue":7800.0,"transfer_revenue":19476011.49,"current_expense":40045191.24,"capital_expense":36000047.82,"budget_balance":2623063.71,"cash_current":60598275.76,"cash_previous":58922814.03,"population_mid_year":3241,"expense_per_capita":23463.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":69600000.0,"revenue_adjusted":83603547.86,"revenue_actual":84235636.32,"expense_approved":121000000.0,"expense_adjusted":129722839.0,"expense_actual":120488234.42,"tax_revenue":50960317.15,"nontax_revenue":4384125.11,"capital_revenue":6687276.2,"transfer_revenue":22203917.86,"current_expense":33670985.38,"capital_expense":86817249.04,"budget_balance":-36252598.1,"cash_current":35042993.75,"cash_previous":60598275.76,"population_mid_year":3229,"expense_per_capita":37314.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57600000.0,"revenue_adjusted":73256354.14,"revenue_actual":83754449.49,"expense_approved":52600000.0,"expense_adjusted":65236354.14,"expense_actual":52928205.18,"tax_revenue":56316253.68,"nontax_revenue":5404320.75,"capital_revenue":363984.0,"transfer_revenue":21669891.06,"current_expense":36841992.05,"capital_expense":16086213.13,"budget_balance":30826244.31,"cash_current":62244207.19,"cash_previous":35042993.75,"population_mid_year":3174,"expense_per_capita":16675.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":63600000.0,"revenue_adjusted":78071445.62,"revenue_actual":87925936.23,"expense_approved":91000000.0,"expense_adjusted":120200273.62,"expense_actual":107672668.19,"tax_revenue":64532852.47,"nontax_revenue":7579412.69,"capital_revenue":55000.0,"transfer_revenue":15758671.07,"current_expense":38684903.02,"capital_expense":68987765.17,"budget_balance":-19746731.96,"cash_current":42820750.96,"cash_previous":62244207.19,"population_mid_year":3195,"expense_per_capita":33700.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":92200000.0,"revenue_adjusted":103829579.13,"revenue_actual":109197705.56,"expense_approved":91200000.0,"expense_adjusted":106099579.13,"expense_actual":74405814.92,"tax_revenue":71270756.03,"nontax_revenue":9121494.44,"capital_revenue":701707.51,"transfer_revenue":28103747.58,"current_expense":51287364.05,"capital_expense":23118450.87,"budget_balance":34791890.64,"cash_current":72774330.96,"cash_previous":42820750.96,"population_mid_year":3241,"expense_per_capita":22957.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":88500000.0,"revenue_adjusted":100665497.04,"revenue_actual":95207724.3,"expense_approved":134500000.0,"expense_adjusted":145765497.04,"expense_actual":91340603.72,"tax_revenue":74095241.31,"nontax_revenue":14168515.84,"capital_revenue":392746.0,"transfer_revenue":6551221.15,"current_expense":44183285.52,"capital_expense":47157318.2,"budget_balance":3867120.58,"cash_current":75112905.05,"cash_previous":72774330.96,"population_mid_year":3168,"expense_per_capita":28832.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":99000000.0,"revenue_adjusted":102439743.89,"revenue_actual":98275000.76,"expense_approved":128000000.0,"expense_adjusted":145439743.89,"expense_actual":107256349.75,"tax_revenue":75932804.45,"nontax_revenue":11328256.8,"capital_revenue":24000.0,"transfer_revenue":10989939.51,"current_expense":46110071.55,"capital_expense":61146278.2,"budget_balance":-8981348.99,"cash_current":65949550.65,"cash_previous":75112905.05,"population_mid_year":3102,"expense_per_capita":34576.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}