{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00299171","national_id":"00299171","name":"Luká","currency_code":"CZK","history_path":"/data/municipal-history/00299171.json"},"series":[{"year":2010,"revenue_approved":9919600.0,"revenue_adjusted":14749910.0,"revenue_actual":15761450.0,"expense_approved":12101000.0,"expense_adjusted":17178390.0,"expense_actual":16016480.0,"tax_revenue":6894830.0,"nontax_revenue":3468800.0,"capital_revenue":698200.0,"transfer_revenue":4699620.0,"current_expense":8458300.0,"capital_expense":7558180.0,"budget_balance":-255030.0,"cash_current":2355980.0,"cash_previous":2603470.0,"population_mid_year":797,"expense_per_capita":20095.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9998000.0,"revenue_adjusted":11808972.4,"revenue_actual":12518551.99,"expense_approved":12229839.0,"expense_adjusted":13331862.4,"expense_actual":12287744.17,"tax_revenue":6396070.47,"nontax_revenue":3438316.12,"capital_revenue":518580.0,"transfer_revenue":2165585.4,"current_expense":8860523.37,"capital_expense":3427220.8,"budget_balance":230807.82,"cash_current":2612464.56,"cash_previous":2356006.74,"population_mid_year":812,"expense_per_capita":15132.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10521900.0,"revenue_adjusted":17002170.6,"revenue_actual":18263614.55,"expense_approved":12521900.0,"expense_adjusted":19076170.6,"expense_actual":17925188.14,"tax_revenue":6599049.11,"nontax_revenue":4887167.91,"capital_revenue":725090.0,"transfer_revenue":6052307.53,"current_expense":10018619.69,"capital_expense":7906568.45,"budget_balance":338426.41,"cash_current":3502642.27,"cash_previous":2612464.56,"population_mid_year":819,"expense_per_capita":21886.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12562972.0,"revenue_adjusted":14837678.76,"revenue_actual":17476730.28,"expense_approved":14562972.0,"expense_adjusted":16701299.76,"expense_actual":15229101.12,"tax_revenue":9852072.54,"nontax_revenue":6162767.9,"capital_revenue":108770.0,"transfer_revenue":1353119.84,"current_expense":10827076.91,"capital_expense":4402024.21,"budget_balance":2247629.16,"cash_current":5814516.7,"cash_previous":3502642.27,"population_mid_year":815,"expense_per_capita":18686.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15345900.0,"revenue_adjusted":34231975.32,"revenue_actual":33349627.36,"expense_approved":16345900.0,"expense_adjusted":42841084.01,"expense_actual":38352093.7,"tax_revenue":10433842.31,"nontax_revenue":5380889.73,"capital_revenue":160020.0,"transfer_revenue":17374875.32,"current_expense":8866000.6,"capital_expense":29486093.1,"budget_balance":-5002466.34,"cash_current":6385430.64,"cash_previous":5814516.7,"population_mid_year":824,"expense_per_capita":46543.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18182200.0,"revenue_adjusted":27401224.39,"revenue_actual":27017465.74,"expense_approved":21931300.0,"expense_adjusted":29816676.0,"expense_actual":26565955.28,"tax_revenue":10680807.81,"nontax_revenue":6957470.62,"capital_revenue":60363.0,"transfer_revenue":9318824.31,"current_expense":12438236.22,"capital_expense":14127719.06,"budget_balance":451510.46,"cash_current":6696099.81,"cash_previous":6385430.64,"population_mid_year":841,"expense_per_capita":31588.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17915420.0,"revenue_adjusted":25121960.51,"revenue_actual":30396254.91,"expense_approved":22063740.0,"expense_adjusted":32650280.51,"expense_actual":31563529.48,"tax_revenue":11981827.35,"nontax_revenue":5528840.68,"capital_revenue":8633081.27,"transfer_revenue":4252505.61,"current_expense":18751198.2,"capital_expense":12812331.28,"budget_balance":-1167274.57,"cash_current":5440298.38,"cash_previous":6696099.81,"population_mid_year":839,"expense_per_capita":37620.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18386170.0,"revenue_adjusted":20919167.0,"revenue_actual":22984228.77,"expense_approved":22563370.0,"expense_adjusted":25531367.0,"expense_actual":22345411.57,"tax_revenue":14142287.26,"nontax_revenue":6194491.51,"capital_revenue":670053.0,"transfer_revenue":1977397.0,"current_expense":15168949.29,"capital_expense":7176462.28,"budget_balance":638817.2,"cash_current":5348620.14,"cash_previous":5440298.38,"population_mid_year":837,"expense_per_capita":26697.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20278000.0,"revenue_adjusted":29535095.0,"revenue_actual":29879628.7,"expense_approved":23472000.0,"expense_adjusted":36873371.7,"expense_actual":31363751.33,"tax_revenue":14464662.63,"nontax_revenue":7096365.07,"capital_revenue":1142606.0,"transfer_revenue":7175995.0,"current_expense":15725713.78,"capital_expense":15638037.55,"budget_balance":-1484122.63,"cash_current":3630029.47,"cash_previous":5348620.14,"population_mid_year":869,"expense_per_capita":36091.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18063000.0,"revenue_adjusted":22920934.0,"revenue_actual":26014529.4,"expense_approved":19072000.0,"expense_adjusted":28226359.0,"expense_actual":21203640.47,"tax_revenue":16161118.37,"nontax_revenue":6636790.03,"capital_revenue":1614191.0,"transfer_revenue":1602430.0,"current_expense":16097231.87,"capital_expense":5106408.6,"budget_balance":4810888.93,"cash_current":8554776.64,"cash_previous":3630029.47,"population_mid_year":870,"expense_per_capita":24372.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18705000.0,"revenue_adjusted":47166497.02,"revenue_actual":48548960.84,"expense_approved":21851000.0,"expense_adjusted":51293044.0,"expense_actual":44223428.44,"tax_revenue":14921596.55,"nontax_revenue":4784509.27,"capital_revenue":576469.0,"transfer_revenue":28266386.02,"current_expense":20205483.74,"capital_expense":24017944.7,"budget_balance":4325532.4,"cash_current":13128855.77,"cash_previous":8554776.64,"population_mid_year":870,"expense_per_capita":50831.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16413000.0,"revenue_adjusted":25504092.28,"revenue_actual":26484489.39,"expense_approved":37413000.0,"expense_adjusted":51243045.0,"expense_actual":47099553.01,"tax_revenue":16336572.7,"nontax_revenue":4944655.41,"capital_revenue":0.0,"transfer_revenue":5203261.28,"current_expense":21396300.72,"capital_expense":25703252.29,"budget_balance":-20615063.62,"cash_current":5396442.03,"cash_previous":13128855.77,"population_mid_year":888,"expense_per_capita":53040.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18240000.0,"revenue_adjusted":23782312.83,"revenue_actual":29935605.1,"expense_approved":16487000.0,"expense_adjusted":32700931.31,"expense_actual":27549178.21,"tax_revenue":19068200.53,"nontax_revenue":6585091.74,"capital_revenue":0.0,"transfer_revenue":4282312.83,"current_expense":23347948.72,"capital_expense":4201229.49,"budget_balance":2386426.89,"cash_current":5733864.74,"cash_previous":5396442.03,"population_mid_year":886,"expense_per_capita":31093.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22457000.0,"revenue_adjusted":34764048.0,"revenue_actual":37998001.07,"expense_approved":20290000.0,"expense_adjusted":39821823.0,"expense_actual":36072071.3,"tax_revenue":21709727.15,"nontax_revenue":6793351.92,"capital_revenue":584685.0,"transfer_revenue":8910237.0,"current_expense":28192960.55,"capital_expense":7879110.75,"budget_balance":1925929.77,"cash_current":5816546.92,"cash_previous":5733864.74,"population_mid_year":905,"expense_per_capita":39858.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24599600.0,"revenue_adjusted":30725580.0,"revenue_actual":34299500.62,"expense_approved":25382000.0,"expense_adjusted":46911404.68,"expense_actual":40876141.69,"tax_revenue":22288695.09,"nontax_revenue":7390166.53,"capital_revenue":164769.0,"transfer_revenue":4455870.0,"current_expense":25385767.11,"capital_expense":15490374.58,"budget_balance":-6576641.07,"cash_current":2065501.7,"cash_previous":5816546.92,"population_mid_year":892,"expense_per_capita":45825.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35124000.0,"revenue_adjusted":41799958.32,"revenue_actual":42980328.93,"expense_approved":23957000.0,"expense_adjusted":46415767.15,"expense_actual":41528866.57,"tax_revenue":23599975.12,"nontax_revenue":6292305.83,"capital_revenue":11500.0,"transfer_revenue":13076547.98,"current_expense":24606578.24,"capital_expense":16922288.33,"budget_balance":1451462.36,"cash_current":1833344.67,"cash_previous":2065501.7,"population_mid_year":882,"expense_per_capita":47084.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}