{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298948","national_id":"00298948","name":"Horka nad Moravou","currency_code":"CZK","history_path":"/data/municipal-history/00298948.json"},"series":[{"year":2010,"revenue_approved":25648280.0,"revenue_adjusted":31490240.0,"revenue_actual":31504830.0,"expense_approved":30889680.0,"expense_adjusted":33531630.0,"expense_actual":29044170.0,"tax_revenue":18362750.0,"nontax_revenue":2911290.0,"capital_revenue":425070.0,"transfer_revenue":9805720.0,"current_expense":16675370.0,"capital_expense":12368800.0,"budget_balance":2460660.0,"cash_current":2103420.0,"cash_previous":2932990.0,"population_mid_year":2273,"expense_per_capita":12777.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21404501.0,"revenue_adjusted":23391860.36,"revenue_actual":23341097.34,"expense_approved":23586901.0,"expense_adjusted":25574260.36,"expense_actual":16935384.07,"tax_revenue":17755079.4,"nontax_revenue":3513387.58,"capital_revenue":85964.0,"transfer_revenue":1986666.36,"current_expense":16514555.5,"capital_expense":420828.57,"budget_balance":6405713.27,"cash_current":6481537.37,"cash_previous":2103421.1,"population_mid_year":2326,"expense_per_capita":7280.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21141500.0,"revenue_adjusted":25164199.05,"revenue_actual":25858204.72,"expense_approved":27209900.0,"expense_adjusted":31232599.05,"expense_actual":22413321.28,"tax_revenue":18594699.64,"nontax_revenue":3854616.53,"capital_revenue":3000.0,"transfer_revenue":3405888.55,"current_expense":19727189.96,"capital_expense":2686131.32,"budget_balance":3444883.44,"cash_current":7573927.91,"cash_previous":6486424.37,"population_mid_year":2341,"expense_per_capita":9574.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":38599570.0,"revenue_adjusted":44961018.93,"revenue_actual":44928618.58,"expense_approved":45423970.0,"expense_adjusted":51785418.93,"expense_actual":41371616.13,"tax_revenue":25494631.47,"nontax_revenue":4504764.68,"capital_revenue":8611922.0,"transfer_revenue":6317300.43,"current_expense":21411879.33,"capital_expense":19959736.8,"budget_balance":3557002.45,"cash_current":10698916.26,"cash_previous":7573927.91,"population_mid_year":2352,"expense_per_capita":17589.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31372000.0,"revenue_adjusted":43341495.21,"revenue_actual":43099288.88,"expense_approved":29196400.0,"expense_adjusted":52492443.71,"expense_actual":27800386.29,"tax_revenue":27873162.16,"nontax_revenue":5011991.51,"capital_revenue":4191900.0,"transfer_revenue":6022235.21,"current_expense":20851739.17,"capital_expense":6948647.12,"budget_balance":15298902.59,"cash_current":24508376.35,"cash_previous":10698916.26,"population_mid_year":2374,"expense_per_capita":11710.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30722144.0,"revenue_adjusted":43427937.5,"revenue_actual":43303780.3,"expense_approved":29451450.0,"expense_adjusted":41252337.5,"expense_actual":28037141.02,"tax_revenue":28903304.88,"nontax_revenue":4902959.35,"capital_revenue":5849050.0,"transfer_revenue":3648466.07,"current_expense":17801478.81,"capital_expense":10235662.21,"budget_balance":15266639.28,"cash_current":37632635.63,"cash_previous":24508376.35,"population_mid_year":2395,"expense_per_capita":11706.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34200000.0,"revenue_adjusted":37246138.0,"revenue_actual":37121611.47,"expense_approved":34360000.0,"expense_adjusted":44337488.0,"expense_actual":34675642.61,"tax_revenue":31155132.39,"nontax_revenue":5102886.08,"capital_revenue":36093.0,"transfer_revenue":827500.0,"current_expense":17987057.74,"capital_expense":16688584.87,"budget_balance":2445968.86,"cash_current":38868091.97,"cash_previous":37632635.63,"population_mid_year":2437,"expense_per_capita":14228.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":46851500.0,"revenue_adjusted":41353101.4,"revenue_actual":41031324.16,"expense_approved":56279900.0,"expense_adjusted":50781501.4,"expense_actual":48008086.17,"tax_revenue":32941099.88,"nontax_revenue":5122572.88,"capital_revenue":0.0,"transfer_revenue":2967651.4,"current_expense":21120652.37,"capital_expense":26887433.8,"budget_balance":-6976762.01,"cash_current":41031851.35,"cash_previous":38868091.97,"population_mid_year":2462,"expense_per_capita":19499.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":47324000.0,"revenue_adjusted":62301747.6,"revenue_actual":63680139.76,"expense_approved":44898196.0,"expense_adjusted":59875943.6,"expense_actual":31311329.73,"tax_revenue":37964371.26,"nontax_revenue":6202639.9,"capital_revenue":17925905.0,"transfer_revenue":1587223.6,"current_expense":24926411.45,"capital_expense":6384918.28,"budget_balance":32368810.03,"cash_current":70950201.21,"cash_previous":41031851.35,"population_mid_year":2485,"expense_per_capita":12600.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":40754100.0,"revenue_adjusted":71562750.68,"revenue_actual":78096836.57,"expense_approved":49330000.0,"expense_adjusted":84412002.0,"expense_actual":78146564.54,"tax_revenue":45129900.17,"nontax_revenue":5595578.53,"capital_revenue":1754000.0,"transfer_revenue":25617357.87,"current_expense":30822525.23,"capital_expense":47324039.31,"budget_balance":-49727.97,"cash_current":68919970.25,"cash_previous":70950201.21,"population_mid_year":2497,"expense_per_capita":31296.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43276600.0,"revenue_adjusted":59625886.78,"revenue_actual":60252519.79,"expense_approved":48346168.8,"expense_adjusted":60461352.19,"expense_actual":56349556.84,"tax_revenue":39526069.4,"nontax_revenue":11218318.5,"capital_revenue":157367.0,"transfer_revenue":9350764.89,"current_expense":28157733.02,"capital_expense":28191823.82,"budget_balance":3902962.95,"cash_current":67844051.48,"cash_previous":68919970.25,"population_mid_year":2515,"expense_per_capita":22405.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39925100.0,"revenue_adjusted":61340415.49,"revenue_actual":61260739.9,"expense_approved":46477675.0,"expense_adjusted":46548044.0,"expense_actual":40542992.44,"tax_revenue":44588691.31,"nontax_revenue":7178467.1,"capital_revenue":447545.0,"transfer_revenue":9046036.49,"current_expense":31510616.84,"capital_expense":9032375.6,"budget_balance":20717747.46,"cash_current":87027255.89,"cash_previous":67844051.48,"population_mid_year":2570,"expense_per_capita":15775.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":42910956.0,"revenue_adjusted":62426915.66,"revenue_actual":63307905.44,"expense_approved":60590000.0,"expense_adjusted":97091487.74,"expense_actual":91937691.24,"tax_revenue":51916282.05,"nontax_revenue":8126556.73,"capital_revenue":1018448.0,"transfer_revenue":2246618.66,"current_expense":29729082.77,"capital_expense":62208608.47,"budget_balance":-28629785.8,"cash_current":55980805.65,"cash_previous":87027255.89,"population_mid_year":2622,"expense_per_capita":35063.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":49638356.0,"revenue_adjusted":65343999.78,"revenue_actual":76733488.77,"expense_approved":66933000.0,"expense_adjusted":102347277.0,"expense_actual":88379023.4,"tax_revenue":59810232.62,"nontax_revenue":11211276.87,"capital_revenue":541355.0,"transfer_revenue":5170624.28,"current_expense":43832283.2,"capital_expense":44546740.2,"budget_balance":-11645534.63,"cash_current":44354269.15,"cash_previous":55980805.65,"population_mid_year":2664,"expense_per_capita":33175.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":62332112.0,"revenue_adjusted":79989882.02,"revenue_actual":81366784.51,"expense_approved":62332112.0,"expense_adjusted":109856268.0,"expense_actual":105977254.53,"tax_revenue":61335211.14,"nontax_revenue":11042206.96,"capital_revenue":614790.0,"transfer_revenue":8374576.41,"current_expense":53706233.93,"capital_expense":52271020.6,"budget_balance":-24610470.02,"cash_current":19899663.9,"cash_previous":44354269.15,"population_mid_year":2674,"expense_per_capita":39632.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":61957412.0,"revenue_adjusted":85990640.93,"revenue_actual":95800867.01,"expense_approved":61957412.0,"expense_adjusted":114091007.1,"expense_actual":110649324.77,"tax_revenue":64308105.47,"nontax_revenue":10362483.61,"capital_revenue":11465027.0,"transfer_revenue":9665250.93,"current_expense":49527619.92,"capital_expense":61121704.85,"budget_balance":-14848457.76,"cash_current":20019790.96,"cash_previous":19899663.9,"population_mid_year":2691,"expense_per_capita":41118.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}