{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298867","national_id":"00298867","name":"Dub nad Moravou","currency_code":"CZK","history_path":"/data/municipal-history/00298867.json"},"series":[{"year":2010,"revenue_approved":21362500.0,"revenue_adjusted":23388290.0,"revenue_actual":24824530.0,"expense_approved":29252090.0,"expense_adjusted":31277880.0,"expense_actual":24637900.0,"tax_revenue":13014150.0,"nontax_revenue":2321390.0,"capital_revenue":904440.0,"transfer_revenue":8584550.0,"current_expense":14869940.0,"capital_expense":9767960.0,"budget_balance":186630.0,"cash_current":8076250.0,"cash_previous":8721590.0,"population_mid_year":1574,"expense_per_capita":15653.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17495900.0,"revenue_adjusted":20666890.07,"revenue_actual":20155889.02,"expense_approved":24740148.0,"expense_adjusted":27911138.07,"expense_actual":22732064.69,"tax_revenue":13192165.41,"nontax_revenue":3080334.38,"capital_revenue":0.0,"transfer_revenue":3883389.23,"current_expense":15495469.69,"capital_expense":7236595.0,"budget_balance":-2576175.67,"cash_current":4668073.05,"cash_previous":8076248.72,"population_mid_year":1578,"expense_per_capita":14405.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19849108.0,"revenue_adjusted":25739751.6,"revenue_actual":24667156.68,"expense_approved":23685181.0,"expense_adjusted":29575824.6,"expense_actual":17766098.83,"tax_revenue":12707627.17,"nontax_revenue":2280396.33,"capital_revenue":454900.0,"transfer_revenue":9224233.18,"current_expense":16752308.2,"capital_expense":1013790.63,"budget_balance":6901057.85,"cash_current":10737130.9,"cash_previous":4668073.05,"population_mid_year":1575,"expense_per_capita":11280.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16762800.0,"revenue_adjusted":22237147.0,"revenue_actual":22204484.89,"expense_approved":26692730.0,"expense_adjusted":32167077.0,"expense_actual":22794413.12,"tax_revenue":17608013.5,"nontax_revenue":2603276.39,"capital_revenue":0.0,"transfer_revenue":1993195.0,"current_expense":17892880.62,"capital_expense":4901532.5,"budget_balance":-589928.23,"cash_current":9340002.67,"cash_previous":10737130.9,"population_mid_year":1554,"expense_per_capita":14668.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20336600.0,"revenue_adjusted":21394133.24,"revenue_actual":23258864.29,"expense_approved":29676600.0,"expense_adjusted":30734133.24,"expense_actual":22253173.9,"tax_revenue":18631884.29,"nontax_revenue":2920591.75,"capital_revenue":1500.0,"transfer_revenue":1704888.25,"current_expense":17964349.15,"capital_expense":4288824.75,"budget_balance":1005690.39,"cash_current":10345693.06,"cash_previous":9340002.67,"population_mid_year":1557,"expense_per_capita":14292.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21607300.0,"revenue_adjusted":25209389.38,"revenue_actual":25575024.71,"expense_approved":29162896.0,"expense_adjusted":32764985.38,"expense_actual":21468387.99,"tax_revenue":19710100.26,"nontax_revenue":2930825.07,"capital_revenue":45280.0,"transfer_revenue":2888819.38,"current_expense":17695003.26,"capital_expense":3773384.73,"budget_balance":4106636.72,"cash_current":14452329.78,"cash_previous":10345693.06,"population_mid_year":1577,"expense_per_capita":13613.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23202600.0,"revenue_adjusted":26038727.16,"revenue_actual":28532683.74,"expense_approved":27276050.0,"expense_adjusted":30112177.16,"expense_actual":25635932.43,"tax_revenue":21709750.32,"nontax_revenue":3018706.26,"capital_revenue":0.0,"transfer_revenue":3804227.16,"current_expense":15840471.82,"capital_expense":9795460.61,"budget_balance":2896751.31,"cash_current":17349081.09,"cash_previous":14452329.78,"population_mid_year":1593,"expense_per_capita":16092.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24365720.0,"revenue_adjusted":26003731.6,"revenue_actual":30062298.55,"expense_approved":28605000.0,"expense_adjusted":30243011.6,"expense_actual":23621579.69,"tax_revenue":24232508.24,"nontax_revenue":3091058.71,"capital_revenue":0.0,"transfer_revenue":2738731.6,"current_expense":17563587.87,"capital_expense":6057991.82,"budget_balance":6440718.86,"cash_current":23789799.95,"cash_previous":17349081.09,"population_mid_year":1619,"expense_per_capita":14590.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26998100.0,"revenue_adjusted":30294931.4,"revenue_actual":35566992.16,"expense_approved":46199211.0,"expense_adjusted":50276042.4,"expense_actual":38492862.06,"tax_revenue":27035907.45,"nontax_revenue":3799653.31,"capital_revenue":5500.0,"transfer_revenue":4725931.4,"current_expense":21335324.26,"capital_expense":17157537.8,"budget_balance":-2925869.9,"cash_current":20863930.05,"cash_previous":23789799.95,"population_mid_year":1627,"expense_per_capita":23658.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39068190.62,"revenue_adjusted":59314028.64,"revenue_actual":64523621.7,"expense_approved":55338895.62,"expense_adjusted":75584733.64,"expense_actual":60975419.72,"tax_revenue":33237698.54,"nontax_revenue":11477844.52,"capital_revenue":768550.0,"transfer_revenue":19039528.64,"current_expense":21314486.58,"capital_expense":39660933.14,"budget_balance":3548201.98,"cash_current":24412132.03,"cash_previous":20863930.05,"population_mid_year":1651,"expense_per_capita":36932.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31423800.0,"revenue_adjusted":34478294.0,"revenue_actual":36000568.57,"expense_approved":35777650.0,"expense_adjusted":39953144.0,"expense_actual":32466493.46,"tax_revenue":27803432.78,"nontax_revenue":3589961.79,"capital_revenue":50000.0,"transfer_revenue":4557174.0,"current_expense":19269351.76,"capital_expense":13197141.7,"budget_balance":3534075.11,"cash_current":27946207.14,"cash_previous":24412132.03,"population_mid_year":1647,"expense_per_capita":19712.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31098300.0,"revenue_adjusted":38752809.19,"revenue_actual":46380141.41,"expense_approved":35180550.0,"expense_adjusted":45238101.25,"expense_actual":34182924.64,"tax_revenue":31155414.16,"nontax_revenue":5981077.06,"capital_revenue":53000.0,"transfer_revenue":9190650.19,"current_expense":23267872.19,"capital_expense":10915052.45,"budget_balance":12197216.77,"cash_current":40143423.91,"cash_previous":27946207.14,"population_mid_year":1594,"expense_per_capita":21444.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35912500.0,"revenue_adjusted":39031763.04,"revenue_actual":46188438.3,"expense_approved":41959000.0,"expense_adjusted":46078263.04,"expense_actual":34172674.08,"tax_revenue":35779155.91,"nontax_revenue":4283088.35,"capital_revenue":1411111.0,"transfer_revenue":4715083.04,"current_expense":30390152.41,"capital_expense":3782521.67,"budget_balance":12015764.22,"cash_current":52159188.13,"cash_previous":40143423.91,"population_mid_year":1619,"expense_per_capita":21107.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38927000.0,"revenue_adjusted":42761491.0,"revenue_actual":48559833.45,"expense_approved":53927000.0,"expense_adjusted":57761491.0,"expense_actual":40829069.15,"tax_revenue":39857377.59,"nontax_revenue":5910474.86,"capital_revenue":0.0,"transfer_revenue":2791981.0,"current_expense":32331875.81,"capital_expense":8497193.34,"budget_balance":7730764.3,"cash_current":59889952.43,"cash_previous":52159188.13,"population_mid_year":1620,"expense_per_capita":25203.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":50254500.0,"revenue_adjusted":52352670.0,"revenue_actual":51044337.93,"expense_approved":85254500.0,"expense_adjusted":87352670.0,"expense_actual":35493240.23,"tax_revenue":41265487.46,"nontax_revenue":8460650.47,"capital_revenue":91800.0,"transfer_revenue":1226400.0,"current_expense":29448855.14,"capital_expense":6044385.09,"budget_balance":15551097.7,"cash_current":75441050.13,"cash_previous":59889952.43,"population_mid_year":1644,"expense_per_capita":21589.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60118204.38,"revenue_adjusted":63904986.38,"revenue_actual":58611342.08,"expense_approved":99900000.0,"expense_adjusted":103686782.0,"expense_actual":69417658.2,"tax_revenue":41925706.09,"nontax_revenue":6396236.33,"capital_revenue":2000.0,"transfer_revenue":10287399.66,"current_expense":28305866.6,"capital_expense":41111791.6,"budget_balance":-10806316.12,"cash_current":65027025.44,"cash_previous":75441050.13,"population_mid_year":1631,"expense_per_capita":42561.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}