{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298581","national_id":"00298581","name":"Vřesina","currency_code":"CZK","history_path":"/data/municipal-history/00298581.json"},"series":[{"year":2010,"revenue_approved":30161500.0,"revenue_adjusted":38161180.0,"revenue_actual":38463670.0,"expense_approved":35936660.0,"expense_adjusted":47644040.0,"expense_actual":45719640.0,"tax_revenue":19722850.0,"nontax_revenue":5422260.0,"capital_revenue":7800.0,"transfer_revenue":13310760.0,"current_expense":12049610.0,"capital_expense":33670030.0,"budget_balance":-7255970.0,"cash_current":4919000.0,"cash_previous":7570850.0,"population_mid_year":2713,"expense_per_capita":16852.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23007500.0,"revenue_adjusted":24976395.0,"revenue_actual":25145509.24,"expense_approved":19132600.0,"expense_adjusted":22050245.0,"expense_actual":20752377.58,"tax_revenue":19291701.39,"nontax_revenue":4877231.85,"capital_revenue":2000.0,"transfer_revenue":974576.0,"current_expense":19623543.88,"capital_expense":1128833.7,"budget_balance":4393131.66,"cash_current":7751455.22,"cash_previous":4919003.56,"population_mid_year":2756,"expense_per_capita":7529.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25458500.0,"revenue_adjusted":27792612.4,"revenue_actual":28077462.23,"expense_approved":26325100.0,"expense_adjusted":37920922.4,"expense_actual":34663604.95,"tax_revenue":19942864.67,"nontax_revenue":5563995.16,"capital_revenue":704220.0,"transfer_revenue":1866382.4,"current_expense":20475961.07,"capital_expense":14187643.88,"budget_balance":-6586142.72,"cash_current":5657928.6,"cash_previous":7751455.22,"population_mid_year":2820,"expense_per_capita":12292.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28555500.0,"revenue_adjusted":34989543.0,"revenue_actual":36190373.29,"expense_approved":29369000.0,"expense_adjusted":34158803.0,"expense_actual":29603577.19,"tax_revenue":25396464.29,"nontax_revenue":5979033.0,"capital_revenue":285650.0,"transfer_revenue":4529226.0,"current_expense":22571376.38,"capital_expense":7032200.81,"budget_balance":6586796.1,"cash_current":9952859.93,"cash_previous":5657928.6,"population_mid_year":2852,"expense_per_capita":10379.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30646900.0,"revenue_adjusted":41376877.78,"revenue_actual":41184177.3,"expense_approved":35789900.0,"expense_adjusted":44965892.6,"expense_actual":42270978.9,"tax_revenue":27591145.64,"nontax_revenue":5400331.88,"capital_revenue":26700.0,"transfer_revenue":8165999.78,"current_expense":22751364.67,"capital_expense":19519614.23,"budget_balance":-1086801.6,"cash_current":11011724.93,"cash_previous":9952859.93,"population_mid_year":2861,"expense_per_capita":14774.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32099400.0,"revenue_adjusted":36397347.0,"revenue_actual":36558811.28,"expense_approved":29099400.0,"expense_adjusted":30995051.0,"expense_actual":28274328.48,"tax_revenue":28086503.32,"nontax_revenue":6077656.96,"capital_revenue":0.0,"transfer_revenue":2394651.0,"current_expense":24779711.47,"capital_expense":3494617.01,"budget_balance":8284482.8,"cash_current":16381186.45,"cash_previous":11011724.93,"population_mid_year":2895,"expense_per_capita":9766.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33149600.0,"revenue_adjusted":41443671.0,"revenue_actual":41450132.81,"expense_approved":36282500.0,"expense_adjusted":40518614.0,"expense_actual":32278389.04,"tax_revenue":31447131.67,"nontax_revenue":8153717.14,"capital_revenue":0.0,"transfer_revenue":1849284.0,"current_expense":28929340.41,"capital_expense":3349048.63,"budget_balance":9171743.77,"cash_current":22627090.03,"cash_previous":16381186.45,"population_mid_year":2904,"expense_per_capita":11115.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38289600.0,"revenue_adjusted":41358565.6,"revenue_actual":43497980.03,"expense_approved":42392108.0,"expense_adjusted":45220673.6,"expense_actual":33251441.4,"tax_revenue":34068027.38,"nontax_revenue":6772782.05,"capital_revenue":20705.0,"transfer_revenue":2636465.6,"current_expense":28136840.98,"capital_expense":5114600.42,"budget_balance":10246538.63,"cash_current":31020092.15,"cash_previous":22627090.03,"population_mid_year":2928,"expense_per_capita":11356.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":41261113.0,"revenue_adjusted":46581400.4,"revenue_actual":46691034.63,"expense_approved":47195000.0,"expense_adjusted":45282297.4,"expense_actual":40846212.79,"tax_revenue":37330560.9,"nontax_revenue":7096498.33,"capital_revenue":0.0,"transfer_revenue":2263975.4,"current_expense":29196100.5,"capital_expense":11650112.29,"budget_balance":5844821.84,"cash_current":35105566.06,"cash_previous":31020092.15,"population_mid_year":2947,"expense_per_capita":13860.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44651000.0,"revenue_adjusted":50597212.0,"revenue_actual":51514520.94,"expense_approved":57670000.0,"expense_adjusted":65145732.0,"expense_actual":53479273.48,"tax_revenue":40754850.58,"nontax_revenue":7350849.36,"capital_revenue":58720.0,"transfer_revenue":3350101.0,"current_expense":31912426.3,"capital_expense":21566847.18,"budget_balance":-1964752.54,"cash_current":33181126.01,"cash_previous":35105566.06,"population_mid_year":2940,"expense_per_capita":18190.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":50729000.0,"revenue_adjusted":60031577.48,"revenue_actual":59540183.51,"expense_approved":60007200.0,"expense_adjusted":68700630.0,"expense_actual":50661621.74,"tax_revenue":37948964.91,"nontax_revenue":7144450.12,"capital_revenue":0.0,"transfer_revenue":14446768.48,"current_expense":31205446.96,"capital_expense":19456174.78,"budget_balance":8878561.77,"cash_current":42039248.01,"cash_previous":33181126.01,"population_mid_year":2912,"expense_per_capita":17397.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44503100.0,"revenue_adjusted":55575618.16,"revenue_actual":56335363.63,"expense_approved":72319000.0,"expense_adjusted":79661654.0,"expense_actual":60142848.7,"tax_revenue":42286278.22,"nontax_revenue":8453597.25,"capital_revenue":1255780.0,"transfer_revenue":4339708.16,"current_expense":38136518.54,"capital_expense":22006330.16,"budget_balance":-3807485.07,"cash_current":38214380.1,"cash_previous":42039248.01,"population_mid_year":2864,"expense_per_capita":20999.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46194000.0,"revenue_adjusted":52386899.87,"revenue_actual":59278920.21,"expense_approved":83622000.0,"expense_adjusted":88511555.74,"expense_actual":67241705.59,"tax_revenue":48562908.33,"nontax_revenue":6756630.01,"capital_revenue":0.0,"transfer_revenue":3959381.87,"current_expense":44679887.16,"capital_expense":22561818.43,"budget_balance":-7962785.38,"cash_current":30447505.07,"cash_previous":38214380.1,"population_mid_year":2877,"expense_per_capita":23372.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52086000.0,"revenue_adjusted":61236608.0,"revenue_actual":68150276.72,"expense_approved":79167000.0,"expense_adjusted":88902508.0,"expense_actual":59162830.44,"tax_revenue":55153815.99,"nontax_revenue":7701021.73,"capital_revenue":353000.0,"transfer_revenue":4942439.0,"current_expense":46551863.82,"capital_expense":12610966.62,"budget_balance":8987446.28,"cash_current":39244430.48,"cash_previous":30447505.07,"population_mid_year":2846,"expense_per_capita":20788.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":58500000.0,"revenue_adjusted":71260453.0,"revenue_actual":71176600.65,"expense_approved":85301500.0,"expense_adjusted":91124293.0,"expense_actual":61550517.31,"tax_revenue":54671924.59,"nontax_revenue":10557765.06,"capital_revenue":690820.0,"transfer_revenue":5256091.0,"current_expense":49202123.73,"capital_expense":12348393.58,"budget_balance":9626083.34,"cash_current":48909229.08,"cash_previous":39244430.48,"population_mid_year":2807,"expense_per_capita":21927.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":61529000.0,"revenue_adjusted":75584506.0,"revenue_actual":75477873.5,"expense_approved":122624000.0,"expense_adjusted":125272500.0,"expense_actual":85581937.39,"tax_revenue":57413404.06,"nontax_revenue":10026289.64,"capital_revenue":299000.0,"transfer_revenue":7739179.8,"current_expense":51007793.89,"capital_expense":34574143.5,"budget_balance":-10104063.89,"cash_current":38904563.2,"cash_previous":48909229.08,"population_mid_year":2821,"expense_per_capita":30337.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}