{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298514","national_id":"00298514","name":"Trojanovice","currency_code":"CZK","history_path":"/data/municipal-history/00298514.json"},"series":[{"year":2010,"revenue_approved":20382500.0,"revenue_adjusted":24835840.0,"revenue_actual":24108720.0,"expense_approved":31702510.0,"expense_adjusted":33406080.0,"expense_actual":24918140.0,"tax_revenue":19880140.0,"nontax_revenue":2185930.0,"capital_revenue":38490.0,"transfer_revenue":2004160.0,"current_expense":18653890.0,"capital_expense":6264250.0,"budget_balance":-809420.0,"cash_current":23427110.0,"cash_previous":23636440.0,"population_mid_year":2325,"expense_per_capita":10717.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21680000.0,"revenue_adjusted":24299281.4,"revenue_actual":23498865.46,"expense_approved":26950000.0,"expense_adjusted":30569281.4,"expense_actual":23469036.11,"tax_revenue":19417956.79,"nontax_revenue":2448742.27,"capital_revenue":199800.0,"transfer_revenue":1432366.4,"current_expense":15735736.71,"capital_expense":7733299.4,"budget_balance":29829.35,"cash_current":3833149.24,"cash_previous":23427111.37,"population_mid_year":2319,"expense_per_capita":10120.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22180000.0,"revenue_adjusted":26666525.66,"revenue_actual":25567792.66,"expense_approved":30580000.0,"expense_adjusted":35066525.66,"expense_actual":26446348.52,"tax_revenue":19330180.0,"nontax_revenue":3108763.55,"capital_revenue":180380.0,"transfer_revenue":2948469.11,"current_expense":17174263.32,"capital_expense":9272085.2,"budget_balance":-878555.86,"cash_current":31090591.98,"cash_previous":30856940.72,"population_mid_year":2358,"expense_per_capita":11215.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22202892.0,"revenue_adjusted":32597181.0,"revenue_actual":32109429.82,"expense_approved":41504600.0,"expense_adjusted":51898889.0,"expense_actual":35962799.12,"tax_revenue":24905985.2,"nontax_revenue":4070591.12,"capital_revenue":40120.0,"transfer_revenue":3092733.5,"current_expense":18193121.89,"capital_expense":17769677.23,"budget_balance":-3853369.3,"cash_current":27237222.68,"cash_previous":31090591.98,"population_mid_year":2422,"expense_per_capita":14848.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27440276.0,"revenue_adjusted":44192521.36,"revenue_actual":47170663.2,"expense_approved":45869370.0,"expense_adjusted":62621615.36,"expense_actual":41109341.71,"tax_revenue":27450654.96,"nontax_revenue":5092928.88,"capital_revenue":26930.0,"transfer_revenue":14600149.36,"current_expense":21851355.34,"capital_expense":19257986.37,"budget_balance":6061321.49,"cash_current":33318812.49,"cash_previous":27237222.68,"population_mid_year":2469,"expense_per_capita":16650.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30923400.0,"revenue_adjusted":38615265.56,"revenue_actual":38491054.08,"expense_approved":30923400.0,"expense_adjusted":47818688.66,"expense_actual":38625018.82,"tax_revenue":28869486.54,"nontax_revenue":4228406.54,"capital_revenue":145630.0,"transfer_revenue":5247531.0,"current_expense":22429941.02,"capital_expense":16195077.8,"budget_balance":-133964.74,"cash_current":36539469.81,"cash_previous":33318812.49,"population_mid_year":2507,"expense_per_capita":15406.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31328800.0,"revenue_adjusted":37700120.31,"revenue_actual":39902474.67,"expense_approved":40510000.0,"expense_adjusted":70895464.07,"expense_actual":32417430.34,"tax_revenue":31643928.77,"nontax_revenue":4295617.59,"capital_revenue":916862.0,"transfer_revenue":3046066.31,"current_expense":19792605.56,"capital_expense":12624824.78,"budget_balance":7485044.33,"cash_current":40978718.51,"cash_previous":36539469.81,"population_mid_year":2560,"expense_per_capita":12663.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32776000.0,"revenue_adjusted":43096749.69,"revenue_actual":47833705.11,"expense_approved":60731356.0,"expense_adjusted":73552105.69,"expense_actual":51043086.01,"tax_revenue":35551018.97,"nontax_revenue":3341497.74,"capital_revenue":1772405.4,"transfer_revenue":7168783.0,"current_expense":21845353.14,"capital_expense":29197732.87,"budget_balance":-3209380.9,"cash_current":39044111.36,"cash_previous":40978718.51,"population_mid_year":2570,"expense_per_capita":19861.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37802500.0,"revenue_adjusted":40987752.87,"revenue_actual":43957617.03,"expense_approved":71637914.0,"expense_adjusted":74823166.87,"expense_actual":57116909.26,"tax_revenue":38245007.01,"nontax_revenue":3077048.15,"capital_revenue":57770.0,"transfer_revenue":2577791.87,"current_expense":26715099.24,"capital_expense":30401810.02,"budget_balance":-13159292.23,"cash_current":26272507.19,"cash_previous":39044111.36,"population_mid_year":2639,"expense_per_capita":21643.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":40132500.0,"revenue_adjusted":51568241.13,"revenue_actual":58174142.89,"expense_approved":65962380.0,"expense_adjusted":77398121.13,"expense_actual":56314793.73,"tax_revenue":43837500.24,"nontax_revenue":3539421.52,"capital_revenue":19680.0,"transfer_revenue":10777541.13,"current_expense":26085954.16,"capital_expense":30228839.57,"budget_balance":1859349.16,"cash_current":27631110.74,"cash_previous":26272507.19,"population_mid_year":2681,"expense_per_capita":21005.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46311700.0,"revenue_adjusted":54151575.15,"revenue_actual":52703247.92,"expense_approved":66410497.0,"expense_adjusted":78990934.0,"expense_actual":41259539.8,"tax_revenue":41421755.59,"nontax_revenue":4948083.18,"capital_revenue":48920.0,"transfer_revenue":6284489.15,"current_expense":29053950.11,"capital_expense":12205589.69,"budget_balance":11443708.12,"cash_current":40471747.72,"cash_previous":27631110.74,"population_mid_year":2686,"expense_per_capita":15360.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41236300.0,"revenue_adjusted":58960368.58,"revenue_actual":65308759.3,"expense_approved":79555075.0,"expense_adjusted":97394336.21,"expense_actual":63979663.47,"tax_revenue":46751592.51,"nontax_revenue":6385141.28,"capital_revenue":224303.0,"transfer_revenue":11947722.51,"current_expense":30696656.81,"capital_expense":33283006.66,"budget_balance":1329095.83,"cash_current":43024362.38,"cash_previous":40471747.72,"population_mid_year":2675,"expense_per_capita":23917.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":51539717.0,"revenue_adjusted":70069411.75,"revenue_actual":73961496.63,"expense_approved":84784722.0,"expense_adjusted":103314416.75,"expense_actual":66063408.61,"tax_revenue":54465608.86,"nontax_revenue":6619515.84,"capital_revenue":155266.18,"transfer_revenue":12721105.75,"current_expense":36443421.47,"capital_expense":29619987.14,"budget_balance":7898088.02,"cash_current":51085600.62,"cash_previous":43024362.38,"population_mid_year":2749,"expense_per_capita":24031.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52368250.0,"revenue_adjusted":76591347.63,"revenue_actual":78861300.63,"expense_approved":94176330.0,"expense_adjusted":123079427.63,"expense_actual":57010766.68,"tax_revenue":61596852.08,"nontax_revenue":6866137.92,"capital_revenue":310999.0,"transfer_revenue":10087311.63,"current_expense":35167337.98,"capital_expense":21843428.7,"budget_balance":21850533.95,"cash_current":79031603.6,"cash_previous":51085600.62,"population_mid_year":2749,"expense_per_capita":20738.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":73893788.0,"revenue_adjusted":297080725.65,"revenue_actual":100637348.25,"expense_approved":139842449.41,"expense_adjusted":365260933.26,"expense_actual":90102272.65,"tax_revenue":62570223.49,"nontax_revenue":9255972.89,"capital_revenue":0.0,"transfer_revenue":28811151.87,"current_expense":39491695.65,"capital_expense":50610577.0,"budget_balance":10535075.6,"cash_current":83987471.47,"cash_previous":79031603.6,"population_mid_year":2737,"expense_per_capita":32920.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":268632836.0,"revenue_adjusted":279886368.97,"revenue_actual":182878336.72,"expense_approved":353865516.0,"expense_adjusted":359715022.06,"expense_actual":220741471.93,"tax_revenue":66114064.98,"nontax_revenue":11773260.94,"capital_revenue":690793.5,"transfer_revenue":104300217.3,"current_expense":44009645.65,"capital_expense":176731826.28,"budget_balance":-37863135.21,"cash_current":79899739.51,"cash_previous":83987471.47,"population_mid_year":2745,"expense_per_capita":80415.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}