{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298484","national_id":"00298484","name":"Tísek","currency_code":"CZK","history_path":"/data/municipal-history/00298484.json"},"series":[{"year":2010,"revenue_approved":11245310.0,"revenue_adjusted":13698950.0,"revenue_actual":13255730.0,"expense_approved":11245310.0,"expense_adjusted":13698940.0,"expense_actual":10488010.0,"tax_revenue":6399010.0,"nontax_revenue":1503170.0,"capital_revenue":0.0,"transfer_revenue":5353550.0,"current_expense":6650910.0,"capital_expense":3837100.0,"budget_balance":2767720.0,"cash_current":3912010.0,"cash_previous":2145090.0,"population_mid_year":953,"expense_per_capita":11005.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7816760.0,"revenue_adjusted":9456041.5,"revenue_actual":9178242.29,"expense_approved":7816760.0,"expense_adjusted":9909845.0,"expense_actual":8463092.18,"tax_revenue":6407626.2,"nontax_revenue":1539174.59,"capital_revenue":0.0,"transfer_revenue":1231441.5,"current_expense":6305273.66,"capital_expense":2157818.52,"budget_balance":715150.11,"cash_current":3626377.68,"cash_previous":3912027.57,"population_mid_year":961,"expense_per_capita":8806.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8151064.0,"revenue_adjusted":9426944.0,"revenue_actual":9078041.51,"expense_approved":8151064.0,"expense_adjusted":9806944.0,"expense_actual":8391026.22,"tax_revenue":6451344.82,"nontax_revenue":1707758.49,"capital_revenue":291380.0,"transfer_revenue":627558.2,"current_expense":6608412.82,"capital_expense":1782613.4,"budget_balance":687015.29,"cash_current":3349483.97,"cash_previous":3626377.68,"population_mid_year":947,"expense_per_capita":8860.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8052420.0,"revenue_adjusted":11403733.0,"revenue_actual":11347056.32,"expense_approved":9110152.0,"expense_adjusted":12461465.0,"expense_actual":8808729.1,"tax_revenue":8186041.07,"nontax_revenue":1765829.75,"capital_revenue":13555.0,"transfer_revenue":1381630.5,"current_expense":7229893.99,"capital_expense":1578835.11,"budget_balance":2538327.22,"cash_current":5378426.79,"cash_previous":3349483.97,"population_mid_year":946,"expense_per_capita":9311.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9458700.0,"revenue_adjusted":10979320.0,"revenue_actual":10749391.57,"expense_approved":10239000.0,"expense_adjusted":11759620.0,"expense_actual":9240830.3,"tax_revenue":8738650.23,"nontax_revenue":1739921.34,"capital_revenue":0.0,"transfer_revenue":270820.0,"current_expense":8055079.56,"capital_expense":1185750.74,"budget_balance":1508561.27,"cash_current":6916793.8,"cash_previous":5378426.79,"population_mid_year":953,"expense_per_capita":9696.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9910000.0,"revenue_adjusted":11178900.0,"revenue_actual":11128868.57,"expense_approved":9910000.0,"expense_adjusted":11178900.0,"expense_actual":8222585.82,"tax_revenue":9078638.33,"nontax_revenue":1843330.24,"capital_revenue":0.0,"transfer_revenue":206900.0,"current_expense":6765777.94,"capital_expense":1456807.88,"budget_balance":2906282.75,"cash_current":10028433.99,"cash_previous":6916793.8,"population_mid_year":966,"expense_per_capita":8511.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10620500.0,"revenue_adjusted":12175443.0,"revenue_actual":12146831.57,"expense_approved":10620500.0,"expense_adjusted":12175443.0,"expense_actual":9221695.64,"tax_revenue":10009278.91,"nontax_revenue":1791409.66,"capital_revenue":0.0,"transfer_revenue":346143.0,"current_expense":9078045.64,"capital_expense":143650.0,"budget_balance":2925135.93,"cash_current":12980979.18,"cash_previous":10028433.99,"population_mid_year":971,"expense_per_capita":9497.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11095700.0,"revenue_adjusted":13373472.0,"revenue_actual":13312096.51,"expense_approved":16766650.0,"expense_adjusted":19044422.0,"expense_actual":16076804.8,"tax_revenue":11200770.51,"nontax_revenue":1892979.0,"capital_revenue":4375.0,"transfer_revenue":213972.0,"current_expense":7257405.13,"capital_expense":8819399.67,"budget_balance":-2764708.29,"cash_current":10292311.99,"cash_previous":12980979.18,"population_mid_year":963,"expense_per_capita":16694.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12076559.0,"revenue_adjusted":14656345.0,"revenue_actual":14579267.64,"expense_approved":12076559.0,"expense_adjusted":14656345.0,"expense_actual":11003089.69,"tax_revenue":12431200.64,"nontax_revenue":1890822.0,"capital_revenue":0.0,"transfer_revenue":257245.0,"current_expense":10002235.25,"capital_expense":1000854.44,"budget_balance":3576177.95,"cash_current":13938863.5,"cash_previous":10292311.99,"population_mid_year":966,"expense_per_capita":11390.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15287161.0,"revenue_adjusted":16657401.0,"revenue_actual":17004571.93,"expense_approved":20476361.0,"expense_adjusted":21846601.0,"expense_actual":14194114.45,"tax_revenue":13371492.97,"nontax_revenue":2146177.96,"capital_revenue":0.0,"transfer_revenue":1486901.0,"current_expense":11319653.83,"capital_expense":2874460.62,"budget_balance":2810457.48,"cash_current":16790825.83,"cash_previous":13938863.5,"population_mid_year":960,"expense_per_capita":14785.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14407500.0,"revenue_adjusted":18812024.0,"revenue_actual":18801511.23,"expense_approved":14407500.0,"expense_adjusted":20601324.0,"expense_actual":16472847.48,"tax_revenue":12576703.83,"nontax_revenue":2315208.4,"capital_revenue":2275.0,"transfer_revenue":3907324.0,"current_expense":9618004.22,"capital_expense":6854843.26,"budget_balance":2328663.75,"cash_current":19105981.17,"cash_previous":16790825.83,"population_mid_year":952,"expense_per_capita":17303.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12827500.0,"revenue_adjusted":39881473.0,"revenue_actual":40163171.23,"expense_approved":16783400.0,"expense_adjusted":48095873.0,"expense_actual":39068937.39,"tax_revenue":13965457.31,"nontax_revenue":2381906.73,"capital_revenue":0.0,"transfer_revenue":23815807.19,"current_expense":10836696.13,"capital_expense":28232241.26,"budget_balance":1094233.84,"cash_current":20215862.65,"cash_previous":19105981.17,"population_mid_year":981,"expense_per_capita":39825.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14249700.0,"revenue_adjusted":21814434.0,"revenue_actual":20037119.75,"expense_approved":22809700.0,"expense_adjusted":35415564.0,"expense_actual":21340412.03,"tax_revenue":17209673.95,"nontax_revenue":2095771.15,"capital_revenue":358093.4,"transfer_revenue":373581.25,"current_expense":14238635.48,"capital_expense":7101776.55,"budget_balance":-1303292.28,"cash_current":18953123.71,"cash_previous":20215862.65,"population_mid_year":979,"expense_per_capita":21798.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23133263.0,"revenue_adjusted":29765871.0,"revenue_actual":30628086.76,"expense_approved":33722276.0,"expense_adjusted":37208856.0,"expense_actual":34280531.54,"tax_revenue":19615565.79,"nontax_revenue":2530127.97,"capital_revenue":0.0,"transfer_revenue":8482393.0,"current_expense":14779223.61,"capital_expense":19501307.93,"budget_balance":-3652444.78,"cash_current":15320636.37,"cash_previous":18953123.71,"population_mid_year":981,"expense_per_capita":34944.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17106800.0,"revenue_adjusted":22531246.0,"revenue_actual":23167191.96,"expense_approved":17106800.0,"expense_adjusted":22531246.0,"expense_actual":17176453.09,"tax_revenue":19704976.1,"nontax_revenue":3069669.86,"capital_revenue":0.0,"transfer_revenue":392546.0,"current_expense":11954470.42,"capital_expense":5221982.67,"budget_balance":5990738.87,"cash_current":21410353.39,"cash_previous":15320636.37,"population_mid_year":973,"expense_per_capita":17653.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18784000.0,"revenue_adjusted":24238317.7,"revenue_actual":25225080.62,"expense_approved":25959193.0,"expense_adjusted":50941010.7,"expense_actual":29965377.58,"tax_revenue":20522756.92,"nontax_revenue":3126224.0,"capital_revenue":0.0,"transfer_revenue":1576099.7,"current_expense":14501349.1,"capital_expense":15464028.48,"budget_balance":-4740296.96,"cash_current":18174122.67,"cash_previous":21410353.39,"population_mid_year":964,"expense_per_capita":31084.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
