{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298468","national_id":"00298468","name":"Štramberk","currency_code":"CZK","history_path":"/data/municipal-history/00298468.json"},"series":[{"year":2010,"revenue_approved":57981450.0,"revenue_adjusted":46544570.0,"revenue_actual":46510480.0,"expense_approved":63011450.0,"expense_adjusted":58890620.0,"expense_actual":58052520.0,"tax_revenue":26834500.0,"nontax_revenue":1723490.0,"capital_revenue":50000.0,"transfer_revenue":17902490.0,"current_expense":36514580.0,"capital_expense":21537940.0,"budget_balance":-11542040.0,"cash_current":2080040.0,"cash_previous":96420.0,"population_mid_year":3323,"expense_per_capita":17469.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":74901650.0,"revenue_adjusted":68225696.0,"revenue_actual":68733792.51,"expense_approved":84763650.0,"expense_adjusted":81399096.0,"expense_actual":80841870.37,"tax_revenue":28007423.28,"nontax_revenue":1930713.92,"capital_revenue":10000.0,"transfer_revenue":38785655.31,"current_expense":36181783.99,"capital_expense":44660086.38,"budget_balance":-12108077.86,"cash_current":1037574.63,"cash_previous":2080043.0,"population_mid_year":3389,"expense_per_capita":23854.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":62278150.0,"revenue_adjusted":64192100.0,"revenue_actual":64292163.53,"expense_approved":40817150.0,"expense_adjusted":44462420.0,"expense_actual":44006131.24,"tax_revenue":29869838.48,"nontax_revenue":2800979.46,"capital_revenue":0.0,"transfer_revenue":31621345.59,"current_expense":32384519.08,"capital_expense":11621612.16,"budget_balance":20286032.29,"cash_current":728210.07,"cash_previous":1402986.39,"population_mid_year":3413,"expense_per_capita":12893.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":49247675.0,"revenue_adjusted":49632677.0,"revenue_actual":51679818.82,"expense_approved":45903355.0,"expense_adjusted":45783960.0,"expense_actual":45949441.76,"tax_revenue":38365824.31,"nontax_revenue":2785722.46,"capital_revenue":0.0,"transfer_revenue":10528272.05,"current_expense":39223670.81,"capital_expense":6725770.95,"budget_balance":5730377.06,"cash_current":3022685.99,"cash_previous":728210.07,"population_mid_year":3425,"expense_per_capita":13415.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":47486925.0,"revenue_adjusted":48877169.0,"revenue_actual":51368458.14,"expense_approved":46845322.0,"expense_adjusted":45786693.0,"expense_actual":47341480.82,"tax_revenue":38292200.51,"nontax_revenue":2293354.15,"capital_revenue":0.0,"transfer_revenue":10782903.48,"current_expense":42081461.67,"capital_expense":5260019.15,"budget_balance":4026977.32,"cash_current":6025488.83,"cash_previous":3022685.99,"population_mid_year":3437,"expense_per_capita":13774.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":46976470.0,"revenue_adjusted":52633191.0,"revenue_actual":56249167.21,"expense_approved":50169946.0,"expense_adjusted":52802300.0,"expense_actual":51102703.74,"tax_revenue":39471677.11,"nontax_revenue":3754815.86,"capital_revenue":0.0,"transfer_revenue":13022674.24,"current_expense":41454376.72,"capital_expense":9648327.02,"budget_balance":5146463.47,"cash_current":9504490.24,"cash_previous":6025488.83,"population_mid_year":3474,"expense_per_capita":14710.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45644941.0,"revenue_adjusted":53545724.0,"revenue_actual":56675492.03,"expense_approved":49392308.0,"expense_adjusted":46739130.0,"expense_actual":46109208.27,"tax_revenue":42690286.27,"nontax_revenue":3651355.76,"capital_revenue":150000.0,"transfer_revenue":10183850.0,"current_expense":43332526.21,"capital_expense":2776682.06,"budget_balance":10566283.76,"cash_current":19101030.58,"cash_previous":9504490.24,"population_mid_year":3456,"expense_per_capita":13341.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":56395738.0,"revenue_adjusted":68359668.0,"revenue_actual":71090920.64,"expense_approved":70801332.0,"expense_adjusted":62159747.0,"expense_actual":57610318.05,"tax_revenue":47212421.95,"nontax_revenue":13484725.03,"capital_revenue":2060998.0,"transfer_revenue":8332775.66,"current_expense":50270339.54,"capital_expense":7339978.51,"budget_balance":13480602.59,"cash_current":31390565.64,"cash_previous":19101030.58,"population_mid_year":3451,"expense_per_capita":16693.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":68449429.0,"revenue_adjusted":77305841.29,"revenue_actual":78521090.47,"expense_approved":91775429.0,"expense_adjusted":100735673.0,"expense_actual":95259939.69,"tax_revenue":51583399.21,"nontax_revenue":17512664.6,"capital_revenue":729345.0,"transfer_revenue":8695681.66,"current_expense":56005731.66,"capital_expense":39254208.03,"budget_balance":-16738849.22,"cash_current":13714456.52,"cash_previous":31390565.64,"population_mid_year":3434,"expense_per_capita":27740.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":91680884.0,"revenue_adjusted":92189733.51,"revenue_actual":93176689.38,"expense_approved":97565884.0,"expense_adjusted":103323733.51,"expense_actual":100391395.05,"tax_revenue":55575107.25,"nontax_revenue":17137353.72,"capital_revenue":434864.51,"transfer_revenue":20029363.9,"current_expense":63019316.82,"capital_expense":37372078.23,"budget_balance":-7214705.67,"cash_current":15605781.02,"cash_previous":13714456.52,"population_mid_year":3445,"expense_per_capita":29141.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":98560700.0,"revenue_adjusted":87196766.0,"revenue_actual":90299055.6,"expense_approved":107557700.0,"expense_adjusted":106013323.0,"expense_actual":100224362.38,"tax_revenue":51879324.01,"nontax_revenue":15658846.83,"capital_revenue":432970.0,"transfer_revenue":22327914.76,"current_expense":66110446.39,"capital_expense":34113915.99,"budget_balance":-9925306.78,"cash_current":10885712.71,"cash_previous":15605781.02,"population_mid_year":3450,"expense_per_capita":29050.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":89099130.0,"revenue_adjusted":92725290.0,"revenue_actual":93966168.76,"expense_approved":95347130.0,"expense_adjusted":85108206.0,"expense_actual":79842805.01,"tax_revenue":57309118.49,"nontax_revenue":17099448.75,"capital_revenue":2500070.0,"transfer_revenue":17057531.52,"current_expense":59151005.87,"capital_expense":20691799.14,"budget_balance":14123363.75,"cash_current":29475674.73,"cash_previous":10885712.71,"population_mid_year":3468,"expense_per_capita":23022.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":101649743.0,"revenue_adjusted":95244383.0,"revenue_actual":95924336.33,"expense_approved":120697743.0,"expense_adjusted":128204892.0,"expense_actual":122133563.22,"tax_revenue":67287314.05,"nontax_revenue":18778105.04,"capital_revenue":620695.0,"transfer_revenue":9238222.24,"current_expense":69745241.69,"capital_expense":52388321.53,"budget_balance":-26209226.89,"cash_current":7111907.76,"cash_previous":29475674.73,"population_mid_year":3509,"expense_per_capita":34805.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":97620762.0,"revenue_adjusted":117988711.0,"revenue_actual":122623999.31,"expense_approved":86151065.0,"expense_adjusted":101630922.0,"expense_actual":92351366.72,"tax_revenue":75400009.53,"nontax_revenue":23793981.68,"capital_revenue":196242.5,"transfer_revenue":23233765.6,"current_expense":78350350.4,"capital_expense":14001016.32,"budget_balance":30272632.59,"cash_current":25943550.13,"cash_previous":7111907.76,"population_mid_year":3528,"expense_per_capita":26176.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":120701754.0,"revenue_adjusted":126106828.88,"revenue_actual":131655568.59,"expense_approved":129125451.0,"expense_adjusted":151474075.6,"expense_actual":135453866.62,"tax_revenue":78477495.34,"nontax_revenue":25407579.44,"capital_revenue":274206.0,"transfer_revenue":27496287.81,"current_expense":105546627.47,"capital_expense":29907239.15,"budget_balance":-3798298.03,"cash_current":43645070.41,"cash_previous":25943550.13,"population_mid_year":3509,"expense_per_capita":38601.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":108437261.0,"revenue_adjusted":115245373.41,"revenue_actual":117016424.33,"expense_approved":126209661.0,"expense_adjusted":144590825.32,"expense_actual":124702059.3,"tax_revenue":79690105.25,"nontax_revenue":26929314.27,"capital_revenue":425865.0,"transfer_revenue":9971139.81,"current_expense":94381400.91,"capital_expense":30320658.39,"budget_balance":-7685634.97,"cash_current":31794402.55,"cash_previous":43645070.41,"population_mid_year":3471,"expense_per_capita":35926.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}