{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298352","national_id":"00298352","name":"Sedlnice","currency_code":"CZK","history_path":"/data/municipal-history/00298352.json"},"series":[{"year":2010,"revenue_approved":18377110.0,"revenue_adjusted":22235840.0,"revenue_actual":22235490.0,"expense_approved":20803110.0,"expense_adjusted":24661870.0,"expense_actual":23636820.0,"tax_revenue":12080780.0,"nontax_revenue":3946000.0,"capital_revenue":4769290.0,"transfer_revenue":1439420.0,"current_expense":17194600.0,"capital_expense":6442220.0,"budget_balance":-1401330.0,"cash_current":1055430.0,"cash_previous":3030730.0,"population_mid_year":1410,"expense_per_capita":16763.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17860000.0,"revenue_adjusted":18337359.0,"revenue_actual":18336850.3,"expense_approved":18438944.0,"expense_adjusted":18916303.0,"expense_actual":18180560.52,"tax_revenue":12098621.72,"nontax_revenue":3721264.78,"capital_revenue":107620.0,"transfer_revenue":2409343.8,"current_expense":16555956.82,"capital_expense":1624603.7,"budget_balance":156289.78,"cash_current":790799.63,"cash_previous":1055565.85,"population_mid_year":1429,"expense_per_capita":12722.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15500000.0,"revenue_adjusted":16602752.47,"revenue_actual":16602750.4,"expense_approved":18438944.0,"expense_adjusted":19322938.47,"expense_actual":16683349.67,"tax_revenue":11603462.5,"nontax_revenue":3921049.7,"capital_revenue":15220.0,"transfer_revenue":1063018.2,"current_expense":15770753.67,"capital_expense":912596.0,"budget_balance":-80599.27,"cash_current":2715386.26,"cash_previous":790799.63,"population_mid_year":1425,"expense_per_capita":11707.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18160000.0,"revenue_adjusted":20763297.0,"revenue_actual":20755637.81,"expense_approved":20738944.0,"expense_adjusted":31342241.0,"expense_actual":28572351.95,"tax_revenue":14588963.6,"nontax_revenue":3821373.21,"capital_revenue":25200.0,"transfer_revenue":2320101.0,"current_expense":16441244.55,"capital_expense":12131107.4,"budget_balance":-7816714.14,"cash_current":2476601.42,"cash_previous":2715386.26,"population_mid_year":1449,"expense_per_capita":19718.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18285830.0,"revenue_adjusted":21251481.2,"revenue_actual":21244093.36,"expense_approved":18180578.0,"expense_adjusted":19146229.2,"expense_actual":18091832.0,"tax_revenue":15698932.03,"nontax_revenue":3748853.13,"capital_revenue":273510.0,"transfer_revenue":1522798.2,"current_expense":16040281.5,"capital_expense":2051550.5,"budget_balance":3152261.36,"cash_current":3523610.78,"cash_previous":2475341.42,"population_mid_year":1459,"expense_per_capita":12400.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18430900.0,"revenue_adjusted":21968065.0,"revenue_actual":21963873.04,"expense_approved":18430900.0,"expense_adjusted":19968061.0,"expense_actual":17308457.33,"tax_revenue":16220559.98,"nontax_revenue":3932828.06,"capital_revenue":496980.0,"transfer_revenue":1313505.0,"current_expense":16898769.33,"capital_expense":409688.0,"budget_balance":4655415.71,"cash_current":6179022.49,"cash_previous":3523610.78,"population_mid_year":1481,"expense_per_capita":11687.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20267500.0,"revenue_adjusted":26915903.0,"revenue_actual":26855443.33,"expense_approved":23267500.0,"expense_adjusted":23418633.0,"expense_actual":22582235.49,"tax_revenue":19033677.31,"nontax_revenue":4087303.02,"capital_revenue":2734100.0,"transfer_revenue":1000363.0,"current_expense":19008750.1,"capital_expense":3573485.39,"budget_balance":4273207.84,"cash_current":8452226.33,"cash_previous":6179022.49,"population_mid_year":1517,"expense_per_capita":14886.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20366100.0,"revenue_adjusted":27535475.0,"revenue_actual":27523914.42,"expense_approved":25366100.0,"expense_adjusted":26576604.0,"expense_actual":26465703.38,"tax_revenue":22134045.92,"nontax_revenue":3897083.9,"capital_revenue":8880.0,"transfer_revenue":1483904.6,"current_expense":22727750.56,"capital_expense":3737952.82,"budget_balance":1058211.04,"cash_current":7511464.07,"cash_previous":8452226.33,"population_mid_year":1542,"expense_per_capita":17163.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23435300.0,"revenue_adjusted":28654089.4,"revenue_actual":28633342.42,"expense_approved":28435300.0,"expense_adjusted":24271537.4,"expense_actual":22997422.97,"tax_revenue":23558320.93,"nontax_revenue":3816516.09,"capital_revenue":3720.0,"transfer_revenue":1254785.4,"current_expense":22541999.97,"capital_expense":455423.0,"budget_balance":5635919.45,"cash_current":13147383.52,"cash_previous":7511464.07,"population_mid_year":1551,"expense_per_capita":14827.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25615300.0,"revenue_adjusted":34112177.0,"revenue_actual":33931526.71,"expense_approved":35615300.0,"expense_adjusted":31601977.0,"expense_actual":26880515.61,"tax_revenue":26522293.06,"nontax_revenue":3939056.65,"capital_revenue":153240.0,"transfer_revenue":3316937.0,"current_expense":25041031.56,"capital_expense":1839484.05,"budget_balance":7051011.1,"cash_current":20198394.62,"cash_previous":13147383.52,"population_mid_year":1602,"expense_per_capita":16779.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27744290.0,"revenue_adjusted":33190825.0,"revenue_actual":32883117.09,"expense_approved":33712979.0,"expense_adjusted":30036847.0,"expense_actual":25672361.51,"tax_revenue":25597054.89,"nontax_revenue":3878777.2,"capital_revenue":88000.0,"transfer_revenue":3319285.0,"current_expense":24131724.11,"capital_expense":1540637.4,"budget_balance":7210755.58,"cash_current":27409150.2,"cash_previous":20198394.62,"population_mid_year":1658,"expense_per_capita":15483.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23724832.0,"revenue_adjusted":35578455.0,"revenue_actual":35257360.25,"expense_approved":28395000.0,"expense_adjusted":34171864.0,"expense_actual":30725193.93,"tax_revenue":29160464.51,"nontax_revenue":4432514.05,"capital_revenue":26800.0,"transfer_revenue":1637581.69,"current_expense":26897914.23,"capital_expense":3827279.7,"budget_balance":4532166.32,"cash_current":31942921.34,"cash_previous":27409150.2,"population_mid_year":1690,"expense_per_capita":18180.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37244569.0,"revenue_adjusted":46542969.0,"revenue_actual":46380994.96,"expense_approved":42739000.0,"expense_adjusted":50945000.0,"expense_actual":42301414.05,"tax_revenue":35084173.81,"nontax_revenue":4829288.64,"capital_revenue":152700.0,"transfer_revenue":6314832.51,"current_expense":30476520.98,"capital_expense":11824893.07,"budget_balance":4079580.91,"cash_current":36025574.13,"cash_previous":31942921.34,"population_mid_year":1776,"expense_per_capita":23818.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37216300.0,"revenue_adjusted":49632526.0,"revenue_actual":48644200.59,"expense_approved":53937143.0,"expense_adjusted":69637369.0,"expense_actual":49629380.64,"tax_revenue":39758113.1,"nontax_revenue":6158561.49,"capital_revenue":1500000.0,"transfer_revenue":1227526.0,"current_expense":32346639.74,"capital_expense":17282740.9,"budget_balance":-985180.05,"cash_current":35523160.41,"cash_previous":36025574.13,"population_mid_year":1796,"expense_per_capita":27633.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":55650100.0,"revenue_adjusted":86208889.3,"revenue_actual":85491450.25,"expense_approved":104469100.0,"expense_adjusted":109041480.15,"expense_actual":72363093.59,"tax_revenue":45156371.05,"nontax_revenue":26315412.14,"capital_revenue":0.0,"transfer_revenue":14019667.06,"current_expense":41553398.6,"capital_expense":30809694.99,"budget_balance":13128356.66,"cash_current":49271526.97,"cash_previous":35523160.41,"population_mid_year":1801,"expense_per_capita":40179.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57468100.0,"revenue_adjusted":91443291.66,"revenue_actual":65090650.62,"expense_approved":126443860.0,"expense_adjusted":137818878.31,"expense_actual":116331714.45,"tax_revenue":50930769.12,"nontax_revenue":7178366.5,"capital_revenue":0.0,"transfer_revenue":6981515.0,"current_expense":50572027.24,"capital_expense":65759687.21,"budget_balance":-51241063.83,"cash_current":16576884.85,"cash_previous":49271526.97,"population_mid_year":1839,"expense_per_capita":63258.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}