{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298158","national_id":"00298158","name":"Luboměř","currency_code":"CZK","history_path":"/data/municipal-history/00298158.json"},"series":[{"year":2010,"revenue_approved":3401130.0,"revenue_adjusted":4274080.0,"revenue_actual":4111280.0,"expense_approved":5169070.0,"expense_adjusted":5923330.0,"expense_actual":5588940.0,"tax_revenue":2739240.0,"nontax_revenue":416190.0,"capital_revenue":1730.0,"transfer_revenue":954120.0,"current_expense":3098450.0,"capital_expense":2490490.0,"budget_balance":-1477660.0,"cash_current":1286820.0,"cash_previous":1767950.0,"population_mid_year":394,"expense_per_capita":14185.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4977858.0,"revenue_adjusted":5439130.7,"revenue_actual":5431226.31,"expense_approved":5269144.11,"expense_adjusted":5730416.81,"expense_actual":4254557.5,"tax_revenue":2764891.69,"nontax_revenue":329513.92,"capital_revenue":1375.0,"transfer_revenue":2335445.7,"current_expense":3839155.1,"capital_expense":415402.4,"budget_balance":1176668.81,"cash_current":1463492.38,"cash_previous":1286823.57,"population_mid_year":378,"expense_per_capita":11255.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3229200.0,"revenue_adjusted":3778072.0,"revenue_actual":4148253.24,"expense_approved":4692692.38,"expense_adjusted":5241564.38,"expense_actual":3893963.62,"tax_revenue":2870579.21,"nontax_revenue":451171.03,"capital_revenue":631.0,"transfer_revenue":825872.0,"current_expense":2803086.62,"capital_expense":1090877.0,"budget_balance":254289.62,"cash_current":1717782.0,"cash_previous":1463492.38,"population_mid_year":384,"expense_per_capita":10140.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3416660.0,"revenue_adjusted":5676369.0,"revenue_actual":6171439.62,"expense_approved":5134442.0,"expense_adjusted":7287651.0,"expense_actual":5449078.39,"tax_revenue":3601488.85,"nontax_revenue":554510.27,"capital_revenue":1625.0,"transfer_revenue":2013815.5,"current_expense":3399739.39,"capital_expense":2049339.0,"budget_balance":722361.23,"cash_current":2440143.23,"cash_previous":1717782.0,"population_mid_year":374,"expense_per_capita":14569.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4174150.0,"revenue_adjusted":5880488.5,"revenue_actual":6058818.6,"expense_approved":6614293.23,"expense_adjusted":8179631.73,"expense_actual":4981772.83,"tax_revenue":3705068.39,"nontax_revenue":592541.51,"capital_revenue":3850.0,"transfer_revenue":1757358.7,"current_expense":4968822.83,"capital_expense":12950.0,"budget_balance":1077045.77,"cash_current":3517189.0,"cash_previous":2440143.23,"population_mid_year":373,"expense_per_capita":13355.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4258610.0,"revenue_adjusted":5394485.7,"revenue_actual":5375805.19,"expense_approved":7775799.0,"expense_adjusted":8474329.7,"expense_actual":3818229.21,"tax_revenue":3737781.49,"nontax_revenue":699750.7,"capital_revenue":98885.0,"transfer_revenue":839388.0,"current_expense":3704149.21,"capital_expense":114080.0,"budget_balance":1557575.98,"cash_current":5074764.98,"cash_previous":3517189.0,"population_mid_year":375,"expense_per_capita":10181.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4755840.0,"revenue_adjusted":5801679.0,"revenue_actual":6126517.74,"expense_approved":6211160.0,"expense_adjusted":7589163.0,"expense_actual":6036888.98,"tax_revenue":4115637.14,"nontax_revenue":524804.06,"capital_revenue":6370.0,"transfer_revenue":1479706.54,"current_expense":3031067.76,"capital_expense":3005821.22,"budget_balance":89628.76,"cash_current":5164393.74,"cash_previous":5074764.98,"population_mid_year":375,"expense_per_capita":16098.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4631540.0,"revenue_adjusted":5241878.0,"revenue_actual":5694147.58,"expense_approved":5716244.0,"expense_adjusted":6326582.0,"expense_actual":4420844.93,"tax_revenue":4508437.73,"nontax_revenue":543844.85,"capital_revenue":0.0,"transfer_revenue":641865.0,"current_expense":3868556.73,"capital_expense":552288.2,"budget_balance":1273302.65,"cash_current":6437696.39,"cash_previous":5164393.74,"population_mid_year":371,"expense_per_capita":11916.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5185049.0,"revenue_adjusted":5372635.0,"revenue_actual":5654490.62,"expense_approved":9285603.2,"expense_adjusted":9473189.2,"expense_actual":5635817.15,"tax_revenue":4794610.1,"nontax_revenue":518435.52,"capital_revenue":0.0,"transfer_revenue":341445.0,"current_expense":3495159.3,"capital_expense":2140657.85,"budget_balance":18673.47,"cash_current":6456369.86,"cash_previous":6437696.39,"population_mid_year":368,"expense_per_capita":15314.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7271341.86,"revenue_adjusted":9615093.68,"revenue_actual":9551763.83,"expense_approved":7312000.97,"expense_adjusted":9655752.79,"expense_actual":4991546.44,"tax_revenue":5174783.89,"nontax_revenue":441179.08,"capital_revenue":0.0,"transfer_revenue":3935800.86,"current_expense":4001583.74,"capital_expense":989962.7,"budget_balance":4560217.39,"cash_current":11016587.25,"cash_previous":6456369.86,"population_mid_year":376,"expense_per_capita":13275.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10336780.0,"revenue_adjusted":11206480.0,"revenue_actual":6280917.81,"expense_approved":11445135.14,"expense_adjusted":12178635.14,"expense_actual":7576681.26,"tax_revenue":4943262.09,"nontax_revenue":536485.72,"capital_revenue":270.0,"transfer_revenue":800900.0,"current_expense":5692962.43,"capital_expense":1883718.83,"budget_balance":-1295763.45,"cash_current":9720823.8,"cash_previous":11016587.25,"population_mid_year":383,"expense_per_capita":19782.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6700892.0,"revenue_adjusted":10439969.73,"revenue_actual":8993801.99,"expense_approved":7407876.7,"expense_adjusted":11756954.43,"expense_actual":7893112.49,"tax_revenue":5619680.72,"nontax_revenue":1043600.08,"capital_revenue":0.0,"transfer_revenue":2330521.19,"current_expense":7069645.49,"capital_expense":823467.0,"budget_balance":1100689.5,"cash_current":12021513.3,"cash_previous":9720823.8,"population_mid_year":393,"expense_per_capita":20084.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6500000.0,"revenue_adjusted":8848065.71,"revenue_actual":8764958.48,"expense_approved":9420000.0,"expense_adjusted":10256445.71,"expense_actual":6320302.04,"tax_revenue":6635996.6,"nontax_revenue":1362997.4,"capital_revenue":0.0,"transfer_revenue":765964.48,"current_expense":4911925.39,"capital_expense":1408376.65,"budget_balance":2444656.44,"cash_current":14466169.74,"cash_previous":12021513.3,"population_mid_year":389,"expense_per_capita":16247.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7511341.0,"revenue_adjusted":8686045.5,"revenue_actual":8432742.55,"expense_approved":9058775.82,"expense_adjusted":9393969.12,"expense_actual":6162850.45,"tax_revenue":7502220.27,"nontax_revenue":685558.28,"capital_revenue":0.0,"transfer_revenue":244964.0,"current_expense":5903099.65,"capital_expense":259750.8,"budget_balance":2269892.1,"cash_current":13936061.84,"cash_previous":14466169.74,"population_mid_year":398,"expense_per_capita":15484.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8556919.0,"revenue_adjusted":9183757.0,"revenue_actual":9042065.38,"expense_approved":15533356.48,"expense_adjusted":15750754.48,"expense_actual":6938905.77,"tax_revenue":7655477.39,"nontax_revenue":1219489.99,"capital_revenue":0.0,"transfer_revenue":167098.0,"current_expense":6539082.77,"capital_expense":399823.0,"budget_balance":2103159.61,"cash_current":16039221.45,"cash_previous":13936061.84,"population_mid_year":396,"expense_per_capita":17522.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9727992.5,"revenue_adjusted":10750967.4,"revenue_actual":9915363.56,"expense_approved":16372774.36,"expense_adjusted":17376743.36,"expense_actual":7367454.55,"tax_revenue":8051206.38,"nontax_revenue":1066088.18,"capital_revenue":62600.0,"transfer_revenue":735469.0,"current_expense":5869155.45,"capital_expense":1498299.1,"budget_balance":2547909.01,"cash_current":18587130.46,"cash_previous":16039221.45,"population_mid_year":389,"expense_per_capita":18939.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}