{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298115","national_id":"00298115","name":"Lichnov","currency_code":"CZK","history_path":"/data/municipal-history/00298115.json"},"series":[{"year":2010,"revenue_approved":11204000.0,"revenue_adjusted":18032300.0,"revenue_actual":18032900.0,"expense_approved":17011000.0,"expense_adjusted":25274000.0,"expense_actual":10836380.0,"tax_revenue":10292190.0,"nontax_revenue":1062810.0,"capital_revenue":0.0,"transfer_revenue":6677900.0,"current_expense":9805290.0,"capital_expense":1031090.0,"budget_balance":7196520.0,"cash_current":14326720.0,"cash_previous":8054250.0,"population_mid_year":1462,"expense_per_capita":7412.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11506000.0,"revenue_adjusted":88399300.0,"revenue_actual":80835659.57,"expense_approved":34112000.0,"expense_adjusted":111277700.0,"expense_actual":107535424.76,"tax_revenue":10603212.28,"nontax_revenue":1085721.52,"capital_revenue":5050.0,"transfer_revenue":69141675.77,"current_expense":-5392318.46,"capital_expense":112927743.22,"budget_balance":-26699765.19,"cash_current":4197369.77,"cash_previous":14326719.61,"population_mid_year":1488,"expense_per_capita":72268.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12283500.0,"revenue_adjusted":13622100.0,"revenue_actual":13622119.95,"expense_approved":12926500.0,"expense_adjusted":15244500.0,"expense_actual":11321895.97,"tax_revenue":10730175.61,"nontax_revenue":1467990.5,"capital_revenue":40500.0,"transfer_revenue":1383453.84,"current_expense":10449894.51,"capital_expense":872001.46,"budget_balance":2300223.98,"cash_current":3998766.49,"cash_previous":4197369.77,"population_mid_year":1491,"expense_per_capita":7593.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16751000.0,"revenue_adjusted":17690500.0,"revenue_actual":17690515.92,"expense_approved":14591000.0,"expense_adjusted":19803200.0,"expense_actual":20693389.79,"tax_revenue":14079032.89,"nontax_revenue":1832340.63,"capital_revenue":72050.0,"transfer_revenue":1707092.4,"current_expense":17802164.43,"capital_expense":2891225.36,"budget_balance":-3002873.87,"cash_current":1057135.26,"cash_previous":3998766.49,"population_mid_year":1512,"expense_per_capita":13686.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16680000.0,"revenue_adjusted":37937796.0,"revenue_actual":37937795.89,"expense_approved":13680000.0,"expense_adjusted":40051796.0,"expense_actual":37259666.22,"tax_revenue":15209157.37,"nontax_revenue":2186147.33,"capital_revenue":0.0,"transfer_revenue":20542491.19,"current_expense":13434574.11,"capital_expense":23825092.11,"budget_balance":678129.67,"cash_current":867297.1,"cash_previous":1057135.26,"population_mid_year":1535,"expense_per_capita":24273.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18742000.0,"revenue_adjusted":22041332.0,"revenue_actual":22041327.23,"expense_approved":25982000.0,"expense_adjusted":28728202.0,"expense_actual":17892825.68,"tax_revenue":15962023.94,"nontax_revenue":2996467.13,"capital_revenue":544500.0,"transfer_revenue":2538336.16,"current_expense":12077627.66,"capital_expense":5815198.02,"budget_balance":4148501.55,"cash_current":6770532.39,"cash_previous":867297.1,"population_mid_year":1559,"expense_per_capita":11477.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18254000.0,"revenue_adjusted":22650300.0,"revenue_actual":22458067.86,"expense_approved":20214000.0,"expense_adjusted":26660832.0,"expense_actual":18107936.62,"tax_revenue":17612812.36,"nontax_revenue":2807852.87,"capital_revenue":35600.0,"transfer_revenue":2001802.63,"current_expense":15065358.6,"capital_expense":3042578.02,"budget_balance":4350131.24,"cash_current":8651949.36,"cash_previous":6770532.39,"population_mid_year":1569,"expense_per_capita":11541.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19508000.0,"revenue_adjusted":25006887.37,"revenue_actual":24547779.3,"expense_approved":22748000.0,"expense_adjusted":30898836.37,"expense_actual":19280215.89,"tax_revenue":19993080.12,"nontax_revenue":2812736.81,"capital_revenue":15750.0,"transfer_revenue":1726212.37,"current_expense":12981069.45,"capital_expense":6299146.44,"budget_balance":5267563.41,"cash_current":11377858.73,"cash_previous":8651949.36,"population_mid_year":1594,"expense_per_capita":12095.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21073000.0,"revenue_adjusted":27381738.0,"revenue_actual":27492225.08,"expense_approved":26313000.0,"expense_adjusted":35698999.0,"expense_actual":22739602.97,"tax_revenue":22328261.79,"nontax_revenue":3727436.29,"capital_revenue":232789.0,"transfer_revenue":1203738.0,"current_expense":21695194.97,"capital_expense":1044408.0,"budget_balance":4752622.11,"cash_current":13527060.1,"cash_previous":11377858.73,"population_mid_year":1570,"expense_per_capita":14483.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24429000.0,"revenue_adjusted":27376560.0,"revenue_actual":28559059.53,"expense_approved":23669000.0,"expense_adjusted":24616550.0,"expense_actual":21284928.24,"tax_revenue":24471238.14,"nontax_revenue":3382691.39,"capital_revenue":46770.0,"transfer_revenue":658360.0,"current_expense":18466971.16,"capital_expense":2817957.08,"budget_balance":7274131.29,"cash_current":15830431.57,"cash_previous":13527060.1,"population_mid_year":1568,"expense_per_capita":13574.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30357000.0,"revenue_adjusted":30312237.0,"revenue_actual":29669023.49,"expense_approved":36958000.0,"expense_adjusted":39493902.0,"expense_actual":37886292.98,"tax_revenue":22948169.41,"nontax_revenue":3206627.08,"capital_revenue":15300.0,"transfer_revenue":3498927.0,"current_expense":20058274.54,"capital_expense":17828018.44,"budget_balance":-8217269.49,"cash_current":14884971.28,"cash_previous":15830431.57,"population_mid_year":1571,"expense_per_capita":24116.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25238700.0,"revenue_adjusted":35382281.0,"revenue_actual":37591433.78,"expense_approved":28877700.0,"expense_adjusted":35182709.0,"expense_actual":30370605.06,"tax_revenue":25795488.28,"nontax_revenue":3320924.12,"capital_revenue":12350.0,"transfer_revenue":8462671.38,"current_expense":18309699.96,"capital_expense":12060905.1,"budget_balance":7220828.72,"cash_current":14394857.94,"cash_previous":14884971.28,"population_mid_year":1559,"expense_per_capita":19480.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29255300.0,"revenue_adjusted":33145786.0,"revenue_actual":37137397.05,"expense_approved":30655300.0,"expense_adjusted":35045786.0,"expense_actual":30149834.76,"tax_revenue":29579265.82,"nontax_revenue":3782953.43,"capital_revenue":9700.0,"transfer_revenue":3765477.8,"current_expense":23147292.77,"capital_expense":7002541.99,"budget_balance":6987562.29,"cash_current":20311528.76,"cash_previous":14394857.94,"population_mid_year":1581,"expense_per_capita":19070.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36170000.0,"revenue_adjusted":42695878.0,"revenue_actual":43054432.95,"expense_approved":39070000.0,"expense_adjusted":46165878.0,"expense_actual":36089971.72,"tax_revenue":33976231.71,"nontax_revenue":3823522.72,"capital_revenue":54800.0,"transfer_revenue":5199878.52,"current_expense":23798811.88,"capital_expense":12291159.84,"budget_balance":6964461.23,"cash_current":25681680.78,"cash_previous":20311528.76,"population_mid_year":1568,"expense_per_capita":23016.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38001100.0,"revenue_adjusted":46107186.0,"revenue_actual":45848283.1,"expense_approved":39401100.0,"expense_adjusted":59475313.0,"expense_actual":54048517.86,"tax_revenue":33592862.04,"nontax_revenue":5552732.71,"capital_revenue":949502.0,"transfer_revenue":5753186.35,"current_expense":24756451.9,"capital_expense":29292065.96,"budget_balance":-8200234.76,"cash_current":15200581.21,"cash_previous":25681680.78,"population_mid_year":1585,"expense_per_capita":34100.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37829400.0,"revenue_adjusted":46815763.0,"revenue_actual":48217292.18,"expense_approved":37829400.0,"expense_adjusted":56815763.0,"expense_actual":38538554.6,"tax_revenue":36100656.72,"nontax_revenue":4690366.75,"capital_revenue":1050.0,"transfer_revenue":7425218.71,"current_expense":33769779.32,"capital_expense":4768775.28,"budget_balance":9678737.58,"cash_current":25018973.98,"cash_previous":15200581.21,"population_mid_year":1595,"expense_per_capita":24162.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}