{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00298018","national_id":"00298018","name":"Jistebník","currency_code":"CZK","history_path":"/data/municipal-history/00298018.json"},"series":[{"year":2010,"revenue_approved":13150000.0,"revenue_adjusted":18112000.0,"revenue_actual":18112710.0,"expense_approved":13150000.0,"expense_adjusted":18398000.0,"expense_actual":18399230.0,"tax_revenue":11254410.0,"nontax_revenue":1641680.0,"capital_revenue":276500.0,"transfer_revenue":4940120.0,"current_expense":11903930.0,"capital_expense":6495300.0,"budget_balance":-286520.0,"cash_current":1332800.0,"cash_previous":2175320.0,"population_mid_year":1528,"expense_per_capita":12041.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17000000.0,"revenue_adjusted":17484000.0,"revenue_actual":17484383.6,"expense_approved":14610000.0,"expense_adjusted":15359000.0,"expense_actual":15358819.83,"tax_revenue":11130774.6,"nontax_revenue":1399773.6,"capital_revenue":3654400.0,"transfer_revenue":1299435.4,"current_expense":12818441.83,"capital_expense":2540378.0,"budget_balance":2125563.77,"cash_current":1126416.64,"cash_previous":1332852.87,"population_mid_year":1543,"expense_per_capita":9953.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15150000.0,"revenue_adjusted":15699000.0,"revenue_actual":15698763.84,"expense_approved":15150000.0,"expense_adjusted":14535000.0,"expense_actual":14535010.13,"tax_revenue":11427657.45,"nontax_revenue":1333465.79,"capital_revenue":2008320.0,"transfer_revenue":929320.6,"current_expense":12599795.13,"capital_expense":1935215.0,"budget_balance":1163753.71,"cash_current":2290170.35,"cash_previous":1126416.64,"population_mid_year":1549,"expense_per_capita":9383.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15800000.0,"revenue_adjusted":17604000.0,"revenue_actual":17603549.21,"expense_approved":15800000.0,"expense_adjusted":15762000.0,"expense_actual":15761320.66,"tax_revenue":14631237.46,"nontax_revenue":1284270.75,"capital_revenue":1097941.0,"transfer_revenue":590100.0,"current_expense":14348554.36,"capital_expense":1412766.3,"budget_balance":1842228.55,"cash_current":4132398.9,"cash_previous":2290170.35,"population_mid_year":1548,"expense_per_capita":10181.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16250000.0,"revenue_adjusted":18286100.0,"revenue_actual":18285825.95,"expense_approved":16250000.0,"expense_adjusted":19085100.0,"expense_actual":19085225.05,"tax_revenue":15666216.87,"nontax_revenue":2095839.08,"capital_revenue":44250.0,"transfer_revenue":479520.0,"current_expense":14046677.2,"capital_expense":5038547.85,"budget_balance":-799399.1,"cash_current":3332999.8,"cash_previous":4132398.9,"population_mid_year":1537,"expense_per_capita":12417.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16320000.0,"revenue_adjusted":17407000.0,"revenue_actual":17406816.89,"expense_approved":16320000.0,"expense_adjusted":13730000.0,"expense_actual":13729204.91,"tax_revenue":15695511.56,"nontax_revenue":1222015.33,"capital_revenue":37490.0,"transfer_revenue":451800.0,"current_expense":11396534.63,"capital_expense":2332670.28,"budget_balance":3677611.98,"cash_current":7010611.78,"cash_previous":3332999.8,"population_mid_year":1525,"expense_per_capita":9002.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16350000.0,"revenue_adjusted":23327000.0,"revenue_actual":23323146.64,"expense_approved":19985000.0,"expense_adjusted":22560000.0,"expense_actual":22546350.09,"tax_revenue":17332552.17,"nontax_revenue":1347384.07,"capital_revenue":343780.4,"transfer_revenue":4299430.0,"current_expense":11942531.54,"capital_expense":10603818.55,"budget_balance":776796.55,"cash_current":7787408.33,"cash_previous":7010611.78,"population_mid_year":1527,"expense_per_capita":14765.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17900000.0,"revenue_adjusted":22050000.0,"revenue_actual":22046668.05,"expense_approved":17900000.0,"expense_adjusted":24682000.0,"expense_actual":24677156.7,"tax_revenue":19368370.93,"nontax_revenue":1339053.52,"capital_revenue":87457.0,"transfer_revenue":1251786.6,"current_expense":16149185.43,"capital_expense":8527971.27,"budget_balance":-2630488.65,"cash_current":5156919.68,"cash_previous":7787408.33,"population_mid_year":1541,"expense_per_capita":16013.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21250000.0,"revenue_adjusted":25020000.0,"revenue_actual":25014816.41,"expense_approved":21250000.0,"expense_adjusted":24312000.0,"expense_actual":24299097.34,"tax_revenue":21538242.58,"nontax_revenue":1557114.43,"capital_revenue":604626.0,"transfer_revenue":1314833.4,"current_expense":14869008.0,"capital_expense":9430089.34,"budget_balance":715719.07,"cash_current":5872638.75,"cash_previous":5156919.68,"population_mid_year":1565,"expense_per_capita":15526.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23000000.0,"revenue_adjusted":32148000.0,"revenue_actual":32139203.59,"expense_approved":23000000.0,"expense_adjusted":20543000.0,"expense_actual":20520449.82,"tax_revenue":23963172.55,"nontax_revenue":4047543.2,"capital_revenue":80277.0,"transfer_revenue":4048210.84,"current_expense":18608133.88,"capital_expense":1912315.94,"budget_balance":11618753.77,"cash_current":17491392.52,"cash_previous":5872638.75,"population_mid_year":1605,"expense_per_capita":12785.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24100000.0,"revenue_adjusted":40012000.0,"revenue_actual":40006371.94,"expense_approved":36300000.0,"expense_adjusted":30675000.0,"expense_actual":30646816.23,"tax_revenue":23206243.3,"nontax_revenue":1971678.86,"capital_revenue":136830.0,"transfer_revenue":14691619.78,"current_expense":16388409.9,"capital_expense":14258406.33,"budget_balance":9359555.71,"cash_current":26850948.23,"cash_previous":17491392.52,"population_mid_year":1661,"expense_per_capita":18450.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24990000.0,"revenue_adjusted":35767182.0,"revenue_actual":35759318.28,"expense_approved":30440000.0,"expense_adjusted":41213682.0,"expense_actual":40933421.87,"tax_revenue":26329035.93,"nontax_revenue":2168204.96,"capital_revenue":76094.0,"transfer_revenue":7185983.39,"current_expense":20565363.01,"capital_expense":20368058.86,"budget_balance":-5174103.59,"cash_current":21675343.84,"cash_previous":26850948.23,"population_mid_year":1681,"expense_per_capita":24350.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38347000.0,"revenue_adjusted":43591451.0,"revenue_actual":43578581.24,"expense_approved":30120000.0,"expense_adjusted":39429451.0,"expense_actual":36910433.77,"tax_revenue":31852859.34,"nontax_revenue":1362606.6,"capital_revenue":81143.4,"transfer_revenue":10281971.9,"current_expense":20411203.15,"capital_expense":16499230.62,"budget_balance":6668147.47,"cash_current":28344992.11,"cash_previous":21675343.84,"population_mid_year":1710,"expense_per_capita":21585.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36000000.0,"revenue_adjusted":41448450.0,"revenue_actual":41434983.56,"expense_approved":46820000.0,"expense_adjusted":37102540.0,"expense_actual":37071218.93,"tax_revenue":36548060.69,"nontax_revenue":1922671.72,"capital_revenue":81990.0,"transfer_revenue":2882261.15,"current_expense":24703045.29,"capital_expense":12368173.64,"budget_balance":4363764.63,"cash_current":32708756.74,"cash_previous":28344992.11,"population_mid_year":1736,"expense_per_capita":21354.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46000000.0,"revenue_adjusted":42415000.0,"revenue_actual":42391818.41,"expense_approved":48400000.0,"expense_adjusted":33148700.0,"expense_actual":32842869.32,"tax_revenue":37412472.42,"nontax_revenue":2736070.99,"capital_revenue":17100.0,"transfer_revenue":2226175.0,"current_expense":24513686.78,"capital_expense":8329182.54,"budget_balance":9548949.09,"cash_current":42257705.83,"cash_previous":32708756.74,"population_mid_year":1742,"expense_per_capita":18853.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45300000.0,"revenue_adjusted":49684600.0,"revenue_actual":49558611.57,"expense_approved":59111000.0,"expense_adjusted":36029494.56,"expense_actual":35593658.26,"tax_revenue":40555192.06,"nontax_revenue":1536661.52,"capital_revenue":27860.0,"transfer_revenue":7438897.99,"current_expense":27352516.36,"capital_expense":8241141.9,"budget_balance":13964953.31,"cash_current":56222659.14,"cash_previous":42257705.83,"population_mid_year":1806,"expense_per_capita":19708.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}