{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00297461","national_id":"00297461","name":"Dolní Lutyně","currency_code":"CZK","history_path":"/data/municipal-history/00297461.json"},"series":[{"year":2010,"revenue_approved":39120000.0,"revenue_adjusted":53490230.0,"revenue_actual":54709200.0,"expense_approved":44120000.0,"expense_adjusted":58490230.0,"expense_actual":42736750.0,"tax_revenue":36882820.0,"nontax_revenue":2093750.0,"capital_revenue":16520.0,"transfer_revenue":15716110.0,"current_expense":39765950.0,"capital_expense":2970800.0,"budget_balance":11972450.0,"cash_current":23339020.0,"cash_previous":11366510.0,"population_mid_year":5004,"expense_per_capita":8540.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":39355000.0,"revenue_adjusted":56467754.48,"revenue_actual":60295120.38,"expense_approved":53355000.0,"expense_adjusted":79806779.26,"expense_actual":51717754.66,"tax_revenue":38029277.4,"nontax_revenue":2547294.5,"capital_revenue":48975.0,"transfer_revenue":19669573.48,"current_expense":38733205.66,"capital_expense":12984549.0,"budget_balance":8577365.72,"cash_current":31916390.5,"cash_previous":23339024.78,"population_mid_year":5020,"expense_per_capita":10302.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":46250000.0,"revenue_adjusted":44057972.64,"revenue_actual":45750131.54,"expense_approved":71250000.0,"expense_adjusted":69057972.64,"expense_actual":43624878.67,"tax_revenue":38319200.09,"nontax_revenue":2419698.81,"capital_revenue":201889.0,"transfer_revenue":4809343.64,"current_expense":37046667.67,"capital_expense":6578211.0,"budget_balance":2125252.87,"cash_current":34041643.37,"cash_previous":31916390.5,"population_mid_year":5081,"expense_per_capita":8585.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":47830000.0,"revenue_adjusted":57558137.34,"revenue_actual":63638757.97,"expense_approved":77830000.0,"expense_adjusted":87558137.34,"expense_actual":62905197.2,"tax_revenue":51196361.77,"nontax_revenue":2760657.86,"capital_revenue":1026412.0,"transfer_revenue":8655326.34,"current_expense":40542787.11,"capital_expense":22362410.09,"budget_balance":733560.77,"cash_current":34775204.14,"cash_previous":34041643.37,"population_mid_year":5114,"expense_per_capita":12300.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":54610000.0,"revenue_adjusted":69629356.43,"revenue_actual":77380248.53,"expense_approved":84610000.0,"expense_adjusted":99629356.43,"expense_actual":63990272.8,"tax_revenue":54345529.51,"nontax_revenue":2361600.59,"capital_revenue":951840.0,"transfer_revenue":19721278.43,"current_expense":42655193.34,"capital_expense":21335079.46,"budget_balance":13389975.73,"cash_current":48369388.01,"cash_previous":34775204.14,"population_mid_year":5122,"expense_per_capita":12493.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":55290000.0,"revenue_adjusted":103018243.62,"revenue_actual":107735245.14,"expense_approved":90290000.0,"expense_adjusted":151079021.44,"expense_actual":113248567.51,"tax_revenue":56069038.58,"nontax_revenue":3010987.9,"capital_revenue":55790.0,"transfer_revenue":48599428.66,"current_expense":36971259.94,"capital_expense":76277307.57,"budget_balance":-5513322.37,"cash_current":60422421.47,"cash_previous":48369388.01,"population_mid_year":5188,"expense_per_capita":21828.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":58236000.0,"revenue_adjusted":63194276.28,"revenue_actual":70401063.1,"expense_approved":71926000.0,"expense_adjusted":76884276.28,"expense_actual":53318770.3,"tax_revenue":60305049.78,"nontax_revenue":3329087.04,"capital_revenue":0.0,"transfer_revenue":6766926.28,"current_expense":41953598.71,"capital_expense":11365171.59,"budget_balance":17082292.8,"cash_current":71712558.42,"cash_previous":60422421.47,"population_mid_year":5184,"expense_per_capita":10285.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":60782000.0,"revenue_adjusted":65523215.99,"revenue_actual":77994110.53,"expense_approved":113782000.0,"expense_adjusted":118523215.99,"expense_actual":66551412.39,"tax_revenue":67531781.65,"nontax_revenue":4132641.89,"capital_revenue":36000.0,"transfer_revenue":6293686.99,"current_expense":49315547.45,"capital_expense":17235864.94,"budget_balance":11442698.14,"cash_current":71802956.77,"cash_previous":71712558.42,"population_mid_year":5225,"expense_per_capita":12737.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":70385000.0,"revenue_adjusted":90426306.89,"revenue_actual":92506434.25,"expense_approved":90385000.0,"expense_adjusted":110426306.89,"expense_actual":85400190.36,"tax_revenue":74416426.5,"nontax_revenue":3690920.86,"capital_revenue":169350.0,"transfer_revenue":14229736.89,"current_expense":62511382.93,"capital_expense":22888807.43,"budget_balance":7106243.89,"cash_current":78724521.42,"cash_previous":71802956.77,"population_mid_year":5234,"expense_per_capita":16316.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":75940000.0,"revenue_adjusted":90156539.0,"revenue_actual":102904138.7,"expense_approved":95940000.0,"expense_adjusted":110156539.0,"expense_actual":71911984.23,"tax_revenue":81730051.61,"nontax_revenue":4873389.09,"capital_revenue":149053.0,"transfer_revenue":16151645.0,"current_expense":51386343.36,"capital_expense":20525640.87,"budget_balance":30992154.47,"cash_current":110091608.1,"cash_previous":78724521.42,"population_mid_year":5308,"expense_per_capita":13547.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":81745000.0,"revenue_adjusted":94248632.17,"revenue_actual":103677019.18,"expense_approved":101745000.0,"expense_adjusted":164248632.17,"expense_actual":80244761.68,"tax_revenue":77963554.32,"nontax_revenue":9518868.69,"capital_revenue":1500.0,"transfer_revenue":16193096.17,"current_expense":53422010.13,"capital_expense":26822751.55,"budget_balance":23432257.5,"cash_current":134191358.17,"cash_previous":110091608.1,"population_mid_year":5321,"expense_per_capita":15080.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":79465000.0,"revenue_adjusted":101199701.29,"revenue_actual":118664136.06,"expense_approved":99465000.0,"expense_adjusted":197199701.29,"expense_actual":103512427.06,"tax_revenue":88440239.14,"nontax_revenue":6250259.14,"capital_revenue":312473.0,"transfer_revenue":23661164.78,"current_expense":51838918.81,"capital_expense":51673508.25,"budget_balance":15151709.0,"cash_current":150442435.34,"cash_previous":134191358.17,"population_mid_year":5210,"expense_per_capita":19868.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":90827000.0,"revenue_adjusted":123649421.39,"revenue_actual":125476838.4,"expense_approved":216827000.0,"expense_adjusted":249649421.39,"expense_actual":166697166.95,"tax_revenue":101162927.08,"nontax_revenue":9313857.2,"capital_revenue":5420.0,"transfer_revenue":14994634.12,"current_expense":55248037.91,"capital_expense":111449129.04,"budget_balance":-41220328.55,"cash_current":113900517.97,"cash_previous":150442435.34,"population_mid_year":5283,"expense_per_capita":31553.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":143830109.0,"revenue_adjusted":149594060.0,"revenue_actual":166495596.82,"expense_approved":249830109.0,"expense_adjusted":255594060.0,"expense_actual":193218716.29,"tax_revenue":114550322.72,"nontax_revenue":10230891.26,"capital_revenue":33036.0,"transfer_revenue":41681346.84,"current_expense":35433929.38,"capital_expense":157784786.91,"budget_balance":-26723119.47,"cash_current":86044559.77,"cash_previous":113900517.97,"population_mid_year":5300,"expense_per_capita":36456.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":117808298.47,"revenue_adjusted":125714084.67,"revenue_actual":144278777.51,"expense_approved":127808298.47,"expense_adjusted":151594084.67,"expense_actual":117902178.37,"tax_revenue":116327164.95,"nontax_revenue":13278119.34,"capital_revenue":371150.0,"transfer_revenue":14302343.22,"current_expense":79093467.36,"capital_expense":38808711.01,"budget_balance":26376599.14,"cash_current":106652673.11,"cash_previous":86044559.77,"population_mid_year":5361,"expense_per_capita":21992.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":118290000.0,"revenue_adjusted":126534328.25,"revenue_actual":140308145.25,"expense_approved":133290000.0,"expense_adjusted":145654328.25,"expense_actual":102027832.01,"tax_revenue":120967921.11,"nontax_revenue":8725364.89,"capital_revenue":2349456.0,"transfer_revenue":8265403.25,"current_expense":74943990.49,"capital_expense":27083841.52,"budget_balance":38280313.24,"cash_current":144662107.59,"cash_previous":106652673.11,"population_mid_year":5342,"expense_per_capita":19099.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
