{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00297372","national_id":"00297372","name":"Vratimov","currency_code":"CZK","history_path":"/data/municipal-history/00297372.json"},"series":[{"year":2010,"revenue_approved":82091760.0,"revenue_adjusted":93453110.0,"revenue_actual":95363320.0,"expense_approved":102659340.0,"expense_adjusted":100020710.0,"expense_actual":87579230.0,"tax_revenue":53652010.0,"nontax_revenue":18126730.0,"capital_revenue":1757090.0,"transfer_revenue":21827490.0,"current_expense":83597840.0,"capital_expense":3981390.0,"budget_balance":7784090.0,"cash_current":14351660.0,"cash_previous":9525460.0,"population_mid_year":6871,"expense_per_capita":12746.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":94961163.0,"revenue_adjusted":117953678.18,"revenue_actual":114656289.9,"expense_approved":108047676.0,"expense_adjusted":131040191.18,"expense_actual":101328937.79,"tax_revenue":54364364.98,"nontax_revenue":17065962.56,"capital_revenue":20927815.0,"transfer_revenue":22298147.36,"current_expense":83299935.51,"capital_expense":18029002.28,"budget_balance":13327352.11,"cash_current":24721120.55,"cash_previous":14351664.44,"population_mid_year":6910,"expense_per_capita":14664.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":97661848.0,"revenue_adjusted":106661908.08,"revenue_actual":104895177.65,"expense_approved":120004020.55,"expense_adjusted":134004080.63,"expense_actual":102967673.36,"tax_revenue":59322313.93,"nontax_revenue":18121369.94,"capital_revenue":11304000.0,"transfer_revenue":16147493.78,"current_expense":77700075.57,"capital_expense":25267597.79,"budget_balance":1927504.29,"cash_current":29152930.22,"cash_previous":24721120.55,"population_mid_year":6940,"expense_per_capita":14836.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":93267012.0,"revenue_adjusted":100108699.93,"revenue_actual":101735318.54,"expense_approved":126202012.0,"expense_adjusted":127196630.15,"expense_actual":94634612.32,"tax_revenue":73513069.1,"nontax_revenue":18056722.11,"capital_revenue":433100.0,"transfer_revenue":9732427.33,"current_expense":83452419.14,"capital_expense":11182193.18,"budget_balance":7100706.22,"cash_current":34340053.79,"cash_previous":29152930.22,"population_mid_year":7017,"expense_per_capita":13486.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":99647100.0,"revenue_adjusted":189084862.14,"revenue_actual":153253054.84,"expense_approved":180973540.0,"expense_adjusted":278444641.93,"expense_actual":172015756.19,"tax_revenue":80343590.54,"nontax_revenue":19990344.89,"capital_revenue":2605000.0,"transfer_revenue":50314119.41,"current_expense":77512469.93,"capital_expense":94503286.26,"budget_balance":-18762701.35,"cash_current":67006455.52,"cash_previous":34340053.79,"population_mid_year":7112,"expense_per_capita":24186.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":138493195.22,"revenue_adjusted":154597418.46,"revenue_actual":156409745.43,"expense_approved":212348393.88,"expense_adjusted":223359072.64,"expense_actual":183213935.83,"tax_revenue":82730683.86,"nontax_revenue":20058952.35,"capital_revenue":806103.0,"transfer_revenue":52814006.22,"current_expense":78568230.31,"capital_expense":104645705.52,"budget_balance":-26804190.4,"cash_current":41981292.96,"cash_previous":67006455.52,"population_mid_year":7154,"expense_per_capita":25610.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":108703200.0,"revenue_adjusted":130902312.65,"revenue_actual":136850297.66,"expense_approved":146843200.0,"expense_adjusted":169023605.61,"expense_actual":118486823.01,"tax_revenue":90443167.08,"nontax_revenue":19368728.12,"capital_revenue":435112.0,"transfer_revenue":26603290.46,"current_expense":86307502.29,"capital_expense":32179320.72,"budget_balance":18363474.65,"cash_current":56624526.05,"cash_previous":41981292.96,"population_mid_year":7179,"expense_per_capita":16504.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":123276400.0,"revenue_adjusted":142890878.28,"revenue_actual":146760554.09,"expense_approved":178966400.0,"expense_adjusted":195205404.33,"expense_actual":138408030.62,"tax_revenue":98575823.56,"nontax_revenue":20494808.8,"capital_revenue":353800.0,"transfer_revenue":27336121.73,"current_expense":87197482.48,"capital_expense":51210548.14,"budget_balance":8352523.47,"cash_current":64596872.38,"cash_previous":56624526.05,"population_mid_year":7233,"expense_per_capita":19135.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":150627700.0,"revenue_adjusted":151304175.01,"revenue_actual":150112816.68,"expense_approved":216317700.0,"expense_adjusted":211576047.39,"expense_actual":150568025.03,"tax_revenue":108967219.52,"nontax_revenue":19725588.85,"capital_revenue":2187850.0,"transfer_revenue":19232158.31,"current_expense":103075337.19,"capital_expense":47492687.84,"budget_balance":-455208.35,"cash_current":58054171.54,"cash_previous":64596872.38,"population_mid_year":7265,"expense_per_capita":20725.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":182123540.0,"revenue_adjusted":241767274.48,"revenue_actual":241769200.87,"expense_approved":256813540.0,"expense_adjusted":324145996.59,"expense_actual":276038888.42,"tax_revenue":117568381.72,"nontax_revenue":26368156.36,"capital_revenue":1346749.0,"transfer_revenue":96485913.79,"current_expense":111469230.37,"capital_expense":164569658.05,"budget_balance":-34269687.55,"cash_current":73838877.34,"cash_previous":58054171.54,"population_mid_year":7284,"expense_per_capita":37896.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":168294700.0,"revenue_adjusted":152740096.35,"revenue_actual":154911455.25,"expense_approved":265684700.0,"expense_adjusted":228968973.69,"expense_actual":206981535.18,"tax_revenue":111095439.34,"nontax_revenue":21539590.57,"capital_revenue":1023855.04,"transfer_revenue":21252570.3,"current_expense":92531254.04,"capital_expense":114450281.14,"budget_balance":-52070079.93,"cash_current":19047849.98,"cash_previous":73838877.34,"population_mid_year":7319,"expense_per_capita":28280.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":146678913.0,"revenue_adjusted":172883693.81,"revenue_actual":172132065.83,"expense_approved":181995462.0,"expense_adjusted":242674332.79,"expense_actual":199704411.87,"tax_revenue":123280337.2,"nontax_revenue":21553272.57,"capital_revenue":3389906.92,"transfer_revenue":23908549.14,"current_expense":108064770.28,"capital_expense":91639641.59,"budget_balance":-27572346.04,"cash_current":4834731.77,"cash_previous":19047849.98,"population_mid_year":7284,"expense_per_capita":27416.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":173701817.0,"revenue_adjusted":193352824.16,"revenue_actual":200765568.27,"expense_approved":222523818.34,"expense_adjusted":242174825.5,"expense_actual":185797162.04,"tax_revenue":146250818.63,"nontax_revenue":19978854.68,"capital_revenue":651664.83,"transfer_revenue":33884230.13,"current_expense":122979469.57,"capital_expense":62817692.47,"budget_balance":14968406.23,"cash_current":13284779.43,"cash_previous":4834731.77,"population_mid_year":7316,"expense_per_capita":25396.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":190684029.0,"revenue_adjusted":231722854.62,"revenue_actual":224028733.2,"expense_approved":258634300.78,"expense_adjusted":296264981.83,"expense_actual":230392022.41,"tax_revenue":161902476.49,"nontax_revenue":23124845.23,"capital_revenue":144672.0,"transfer_revenue":38856739.48,"current_expense":138477860.04,"capital_expense":91914162.37,"budget_balance":-6363289.21,"cash_current":14762581.36,"cash_previous":13284779.43,"population_mid_year":7360,"expense_per_capita":31303.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":203286100.0,"revenue_adjusted":240963366.31,"revenue_actual":230949318.17,"expense_approved":218208101.34,"expense_adjusted":252572273.01,"expense_actual":217701032.83,"tax_revenue":167939174.7,"nontax_revenue":39620260.16,"capital_revenue":799484.86,"transfer_revenue":22590398.45,"current_expense":164264064.91,"capital_expense":53436967.92,"budget_balance":13248285.34,"cash_current":18293085.19,"cash_previous":14762581.36,"population_mid_year":7418,"expense_per_capita":29347.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":210562297.05,"revenue_adjusted":224015425.47,"revenue_actual":228086625.92,"expense_approved":231225261.05,"expense_adjusted":244678389.47,"expense_actual":200261737.82,"tax_revenue":177764730.02,"nontax_revenue":27555058.16,"capital_revenue":3321343.11,"transfer_revenue":19445494.63,"current_expense":165241623.51,"capital_expense":35020114.31,"budget_balance":27824888.1,"cash_current":37376678.66,"cash_previous":18293085.19,"population_mid_year":7467,"expense_per_capita":26819.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}