{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00297241","national_id":"00297241","name":"Staré Hamry","currency_code":"CZK","history_path":"/data/municipal-history/00297241.json"},"series":[{"year":2010,"revenue_approved":10721630.0,"revenue_adjusted":17789960.0,"revenue_actual":17789970.0,"expense_approved":10361640.0,"expense_adjusted":14020950.0,"expense_actual":14020950.0,"tax_revenue":12144000.0,"nontax_revenue":983380.0,"capital_revenue":2760.0,"transfer_revenue":4659830.0,"current_expense":10197730.0,"capital_expense":3823220.0,"budget_balance":3769020.0,"cash_current":3605950.0,"cash_previous":3214730.0,"population_mid_year":543,"expense_per_capita":25821.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11919000.0,"revenue_adjusted":15577486.0,"revenue_actual":15575695.13,"expense_approved":8762000.0,"expense_adjusted":12666970.0,"expense_actual":12665377.43,"tax_revenue":12181803.6,"nontax_revenue":986774.93,"capital_revenue":50000.0,"transfer_revenue":2357116.6,"current_expense":7938519.13,"capital_expense":4726858.3,"budget_balance":2910317.7,"cash_current":6516269.22,"cash_previous":3605951.52,"population_mid_year":553,"expense_per_capita":22903.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12532000.0,"revenue_adjusted":14102855.0,"revenue_actual":14101397.08,"expense_approved":10650000.0,"expense_adjusted":11035013.0,"expense_actual":11034144.08,"tax_revenue":11928984.77,"nontax_revenue":1343095.31,"capital_revenue":0.0,"transfer_revenue":829317.0,"current_expense":8505268.91,"capital_expense":2528875.17,"budget_balance":3067253.0,"cash_current":9583522.22,"cash_previous":6516269.22,"population_mid_year":544,"expense_per_capita":20283.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13142500.0,"revenue_adjusted":13711834.0,"revenue_actual":13710205.67,"expense_approved":15362000.0,"expense_adjusted":13096429.0,"expense_actual":13095490.6,"tax_revenue":11899407.64,"nontax_revenue":989556.03,"capital_revenue":30000.0,"transfer_revenue":791242.0,"current_expense":8430121.1,"capital_expense":4665369.5,"budget_balance":614715.07,"cash_current":10198237.29,"cash_previous":9583522.22,"population_mid_year":537,"expense_per_capita":24386.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13074000.0,"revenue_adjusted":16302552.95,"revenue_actual":16301282.46,"expense_approved":12885000.0,"expense_adjusted":15639470.0,"expense_actual":15638412.9,"tax_revenue":12440993.36,"nontax_revenue":1278381.15,"capital_revenue":31135.0,"transfer_revenue":2550772.95,"current_expense":7564147.9,"capital_expense":8074265.0,"budget_balance":662869.56,"cash_current":10861106.85,"cash_previous":10198237.29,"population_mid_year":555,"expense_per_capita":28177.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13305000.0,"revenue_adjusted":16374487.0,"revenue_actual":16370773.51,"expense_approved":10765000.0,"expense_adjusted":14859492.0,"expense_actual":14848369.46,"tax_revenue":12652312.72,"nontax_revenue":1281684.89,"capital_revenue":53221.0,"transfer_revenue":2383554.9,"current_expense":10381875.22,"capital_expense":4466494.24,"budget_balance":1522404.05,"cash_current":12383510.9,"cash_previous":10861106.85,"population_mid_year":549,"expense_per_capita":27046.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13297000.0,"revenue_adjusted":16568499.0,"revenue_actual":16551023.12,"expense_approved":12757500.0,"expense_adjusted":15520090.0,"expense_actual":13764102.58,"tax_revenue":13517056.52,"nontax_revenue":1800277.6,"capital_revenue":118490.0,"transfer_revenue":1115199.0,"current_expense":11889873.78,"capital_expense":1874228.8,"budget_balance":2786920.54,"cash_current":15170431.44,"cash_previous":12383510.9,"population_mid_year":542,"expense_per_capita":25395.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14400000.0,"revenue_adjusted":17285155.0,"revenue_actual":17778256.27,"expense_approved":16400000.0,"expense_adjusted":19451024.0,"expense_actual":18165115.37,"tax_revenue":14445852.42,"nontax_revenue":1681858.85,"capital_revenue":0.0,"transfer_revenue":1650545.0,"current_expense":11377620.71,"capital_expense":6787494.66,"budget_balance":-386859.1,"cash_current":14783572.34,"cash_previous":15170431.44,"population_mid_year":536,"expense_per_capita":33890.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17159900.0,"revenue_adjusted":20240965.8,"revenue_actual":19952175.56,"expense_approved":17159900.0,"expense_adjusted":20688359.0,"expense_actual":19236652.19,"tax_revenue":15426475.89,"nontax_revenue":1611925.67,"capital_revenue":128880.0,"transfer_revenue":2784894.0,"current_expense":15548755.19,"capital_expense":3687897.0,"budget_balance":715523.37,"cash_current":15499095.71,"cash_previous":14783572.34,"population_mid_year":541,"expense_per_capita":35557.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18322428.05,"revenue_adjusted":22168736.94,"revenue_actual":22272380.53,"expense_approved":18322428.05,"expense_adjusted":24750916.76,"expense_actual":21643218.05,"tax_revenue":16522069.46,"nontax_revenue":3279631.66,"capital_revenue":0.0,"transfer_revenue":2470679.41,"current_expense":19072550.23,"capital_expense":2570667.82,"budget_balance":629162.48,"cash_current":16128258.19,"cash_previous":15499095.71,"population_mid_year":550,"expense_per_capita":39351.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19020780.0,"revenue_adjusted":20780029.0,"revenue_actual":19924700.83,"expense_approved":19020780.0,"expense_adjusted":22528042.0,"expense_actual":20546894.62,"tax_revenue":15811914.85,"nontax_revenue":1946520.04,"capital_revenue":0.0,"transfer_revenue":2166265.94,"current_expense":17191186.25,"capital_expense":3355708.37,"budget_balance":-622193.79,"cash_current":15506064.4,"cash_previous":16128258.19,"population_mid_year":556,"expense_per_capita":36954.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17225534.22,"revenue_adjusted":21601903.03,"revenue_actual":21165732.73,"expense_approved":25670380.0,"expense_adjusted":28721300.0,"expense_actual":18803257.26,"tax_revenue":16759620.92,"nontax_revenue":2562397.63,"capital_revenue":8730.15,"transfer_revenue":1834984.03,"current_expense":15738091.87,"capital_expense":3065165.39,"budget_balance":2362475.47,"cash_current":17868539.87,"cash_previous":15506064.4,"population_mid_year":559,"expense_per_capita":33637.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23685009.0,"revenue_adjusted":27125557.91,"revenue_actual":27788407.29,"expense_approved":28725925.0,"expense_adjusted":32073781.0,"expense_actual":27762635.04,"tax_revenue":18765371.38,"nontax_revenue":2687985.0,"capital_revenue":659000.0,"transfer_revenue":5676050.91,"current_expense":17302028.17,"capital_expense":10460606.87,"budget_balance":25772.25,"cash_current":17894312.12,"cash_previous":17868539.87,"population_mid_year":561,"expense_per_capita":49487.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23177832.96,"revenue_adjusted":24485626.39,"revenue_actual":25696109.47,"expense_approved":23177832.96,"expense_adjusted":43734952.96,"expense_actual":22614398.51,"tax_revenue":21001752.95,"nontax_revenue":3161508.55,"capital_revenue":0.0,"transfer_revenue":1532847.97,"current_expense":17534158.34,"capital_expense":5080240.17,"budget_balance":3081710.96,"cash_current":20987223.08,"cash_previous":17894312.12,"population_mid_year":551,"expense_per_capita":41042.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41719300.0,"revenue_adjusted":36036696.47,"revenue_actual":35540307.94,"expense_approved":41719300.0,"expense_adjusted":46025737.0,"expense_actual":43318784.54,"tax_revenue":23900813.69,"nontax_revenue":3342407.78,"capital_revenue":0.0,"transfer_revenue":8297086.47,"current_expense":19294293.81,"capital_expense":24024490.73,"budget_balance":-7778476.6,"cash_current":13197546.48,"cash_previous":20987223.08,"population_mid_year":553,"expense_per_capita":78334.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46458427.0,"revenue_adjusted":46976967.76,"revenue_actual":47624660.8,"expense_approved":44458427.0,"expense_adjusted":46832658.07,"expense_actual":38642277.14,"tax_revenue":25401426.79,"nontax_revenue":3782089.18,"capital_revenue":0.0,"transfer_revenue":18441144.83,"current_expense":20733924.66,"capital_expense":17908352.48,"budget_balance":8982383.66,"cash_current":22179927.64,"cash_previous":13197546.48,"population_mid_year":539,"expense_per_capita":71692.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}