{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296899","national_id":"00296899","name":"Lučina","currency_code":"CZK","history_path":"/data/municipal-history/00296899.json"},"series":[{"year":2010,"revenue_approved":12171000.0,"revenue_adjusted":14034300.0,"revenue_actual":14221170.0,"expense_approved":14021000.0,"expense_adjusted":15884300.0,"expense_actual":10847600.0,"tax_revenue":9278710.0,"nontax_revenue":1154020.0,"capital_revenue":2393320.0,"transfer_revenue":1395120.0,"current_expense":9518550.0,"capital_expense":1329050.0,"budget_balance":3373570.0,"cash_current":4936980.0,"cash_previous":1566380.0,"population_mid_year":1222,"expense_per_capita":8876.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11683000.0,"revenue_adjusted":12383400.0,"revenue_actual":12274385.68,"expense_approved":16483000.0,"expense_adjusted":17183400.0,"expense_actual":10756540.49,"tax_revenue":9205419.03,"nontax_revenue":1110441.45,"capital_revenue":0.0,"transfer_revenue":1958525.2,"current_expense":9233389.49,"capital_expense":1523151.0,"budget_balance":1517845.19,"cash_current":6417518.58,"cash_previous":4936977.39,"population_mid_year":1227,"expense_per_capita":8766.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10528000.0,"revenue_adjusted":11733000.0,"revenue_actual":11749315.8,"expense_approved":16945000.0,"expense_adjusted":18206400.0,"expense_actual":10223311.04,"tax_revenue":9374606.37,"nontax_revenue":1090963.63,"capital_revenue":0.0,"transfer_revenue":1283745.8,"current_expense":9134941.84,"capital_expense":1088369.2,"budget_balance":1526004.76,"cash_current":7999856.34,"cash_previous":6417518.58,"population_mid_year":1252,"expense_per_capita":8165.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12510300.0,"revenue_adjusted":15190100.0,"revenue_actual":15069344.95,"expense_approved":20509300.0,"expense_adjusted":23189100.0,"expense_actual":17390156.02,"tax_revenue":11750673.61,"nontax_revenue":997376.24,"capital_revenue":62370.0,"transfer_revenue":2258925.1,"current_expense":8841821.02,"capital_expense":8548335.0,"budget_balance":-2320811.07,"cash_current":5758045.27,"cash_previous":7999856.34,"population_mid_year":1259,"expense_per_capita":13812.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12910000.0,"revenue_adjusted":15825900.0,"revenue_actual":16243939.66,"expense_approved":18668000.0,"expense_adjusted":21583900.0,"expense_actual":11022104.04,"tax_revenue":12817038.42,"nontax_revenue":1515397.91,"capital_revenue":0.0,"transfer_revenue":1911503.33,"current_expense":8404302.44,"capital_expense":2617801.6,"budget_balance":5221835.62,"cash_current":10979880.89,"cash_previous":5758045.27,"population_mid_year":1285,"expense_per_capita":8577.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17103400.0,"revenue_adjusted":18339500.0,"revenue_actual":18971287.64,"expense_approved":28082400.0,"expense_adjusted":29318500.0,"expense_actual":17120976.86,"tax_revenue":13483128.37,"nontax_revenue":1139163.59,"capital_revenue":0.0,"transfer_revenue":4348995.68,"current_expense":8455721.74,"capital_expense":8665255.12,"budget_balance":1850310.78,"cash_current":12830191.67,"cash_previous":10979880.89,"population_mid_year":1316,"expense_per_capita":13009.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14577700.0,"revenue_adjusted":18995800.0,"revenue_actual":19912538.02,"expense_approved":24407700.0,"expense_adjusted":28825800.0,"expense_actual":14019845.97,"tax_revenue":14654219.05,"nontax_revenue":1262433.22,"capital_revenue":6240.0,"transfer_revenue":3989645.75,"current_expense":9427073.87,"capital_expense":4592772.1,"budget_balance":5892692.05,"cash_current":18747129.43,"cash_previous":12830191.67,"population_mid_year":1344,"expense_per_capita":10431.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15756000.0,"revenue_adjusted":17624640.0,"revenue_actual":18434652.62,"expense_approved":34456000.0,"expense_adjusted":36324640.0,"expense_actual":13141464.3,"tax_revenue":16732116.04,"nontax_revenue":706322.58,"capital_revenue":0.0,"transfer_revenue":996214.0,"current_expense":9855470.88,"capital_expense":3285993.42,"budget_balance":5293188.32,"cash_current":24015981.63,"cash_previous":18747129.43,"population_mid_year":1380,"expense_per_capita":9522.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22044860.0,"revenue_adjusted":23930160.0,"revenue_actual":24051901.88,"expense_approved":46044860.0,"expense_adjusted":47930160.0,"expense_actual":26903910.3,"tax_revenue":18427924.53,"nontax_revenue":821508.35,"capital_revenue":62080.0,"transfer_revenue":4740389.0,"current_expense":14332030.22,"capital_expense":12571880.08,"budget_balance":-2852008.42,"cash_current":21163973.21,"cash_previous":24015981.63,"population_mid_year":1393,"expense_per_capita":19313.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24363000.0,"revenue_adjusted":25438600.0,"revenue_actual":26124070.74,"expense_approved":45463000.0,"expense_adjusted":46538600.0,"expense_actual":40296561.85,"tax_revenue":20061270.55,"nontax_revenue":539398.19,"capital_revenue":0.0,"transfer_revenue":5523402.0,"current_expense":9913651.62,"capital_expense":30382910.23,"budget_balance":-14172491.11,"cash_current":6991482.1,"cash_previous":21163973.21,"population_mid_year":1413,"expense_per_capita":28518.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25996000.0,"revenue_adjusted":26129680.0,"revenue_actual":27162132.09,"expense_approved":45396000.0,"expense_adjusted":44977680.0,"expense_actual":37926636.24,"tax_revenue":19302390.97,"nontax_revenue":627425.74,"capital_revenue":0.0,"transfer_revenue":7232315.38,"current_expense":13258421.43,"capital_expense":24668214.81,"budget_balance":-10764504.15,"cash_current":8174542.04,"cash_previous":6991482.1,"population_mid_year":1456,"expense_per_capita":26048.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23592337.0,"revenue_adjusted":27196637.0,"revenue_actual":28756971.91,"expense_approved":29204337.0,"expense_adjusted":32808637.0,"expense_actual":20185399.47,"tax_revenue":22235224.6,"nontax_revenue":1655672.01,"capital_revenue":0.0,"transfer_revenue":4866075.3,"current_expense":12657304.69,"capital_expense":7528094.78,"budget_balance":8571572.44,"cash_current":14238114.48,"cash_previous":8174542.04,"population_mid_year":1481,"expense_per_capita":13629.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35039600.0,"revenue_adjusted":38266464.0,"revenue_actual":39014957.07,"expense_approved":46731600.0,"expense_adjusted":49958464.0,"expense_actual":29036205.48,"tax_revenue":26315948.7,"nontax_revenue":1784537.53,"capital_revenue":149000.0,"transfer_revenue":10765470.84,"current_expense":13895065.33,"capital_expense":15141140.15,"budget_balance":9978751.59,"cash_current":21708866.07,"cash_previous":14238114.48,"population_mid_year":1515,"expense_per_capita":19165.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29400300.0,"revenue_adjusted":29825100.0,"revenue_actual":32625774.81,"expense_approved":48600300.0,"expense_adjusted":49025100.0,"expense_actual":34290655.57,"tax_revenue":30308644.04,"nontax_revenue":1793030.77,"capital_revenue":0.0,"transfer_revenue":524100.0,"current_expense":22336220.97,"capital_expense":11954434.6,"budget_balance":-1664880.76,"cash_current":17535985.31,"cash_previous":21708866.07,"population_mid_year":1538,"expense_per_capita":22295.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34880000.0,"revenue_adjusted":38937786.0,"revenue_actual":39832100.08,"expense_approved":50372000.0,"expense_adjusted":64765771.0,"expense_actual":49486059.09,"tax_revenue":31748098.71,"nontax_revenue":2599697.86,"capital_revenue":0.0,"transfer_revenue":5484303.51,"current_expense":24752102.11,"capital_expense":24733956.98,"budget_balance":-9653959.01,"cash_current":16174026.3,"cash_previous":17535985.31,"population_mid_year":1610,"expense_per_capita":30736.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86666000.0,"revenue_adjusted":87573797.0,"revenue_actual":49263927.47,"expense_approved":99380000.0,"expense_adjusted":99594797.0,"expense_actual":64464990.92,"tax_revenue":34099218.85,"nontax_revenue":3055136.83,"capital_revenue":300000.0,"transfer_revenue":11809571.79,"current_expense":25119084.22,"capital_expense":39345906.7,"budget_balance":-15201063.45,"cash_current":5503347.82,"cash_previous":16174026.3,"population_mid_year":1599,"expense_per_capita":40315.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}