{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296864","national_id":"00296864","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00296864.json"},"series":[{"year":2010,"revenue_approved":8307430.0,"revenue_adjusted":10630730.0,"revenue_actual":10629300.0,"expense_approved":6029110.0,"expense_adjusted":10424050.0,"expense_actual":4236060.0,"tax_revenue":4523600.0,"nontax_revenue":2002750.0,"capital_revenue":0.0,"transfer_revenue":4102950.0,"current_expense":3743300.0,"capital_expense":492760.0,"budget_balance":6393240.0,"cash_current":3317940.0,"cash_previous":224680.0,"population_mid_year":505,"expense_per_capita":8388.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5317805.0,"revenue_adjusted":6888352.0,"revenue_actual":6888278.32,"expense_approved":8301716.0,"expense_adjusted":7152624.0,"expense_actual":7105750.7,"tax_revenue":4594080.15,"nontax_revenue":580564.17,"capital_revenue":200000.0,"transfer_revenue":1513634.0,"current_expense":4106854.7,"capital_expense":2998896.0,"budget_balance":-217472.38,"cash_current":2800468.65,"cash_previous":3317941.03,"population_mid_year":503,"expense_per_capita":14126.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5037853.0,"revenue_adjusted":6694801.0,"revenue_actual":6688310.2,"expense_approved":7526026.0,"expense_adjusted":6686966.0,"expense_actual":6643840.6,"tax_revenue":4335114.11,"nontax_revenue":858675.09,"capital_revenue":8000.0,"transfer_revenue":1486521.0,"current_expense":4073478.6,"capital_expense":2570362.0,"budget_balance":44469.6,"cash_current":2544938.25,"cash_previous":2800468.65,"population_mid_year":520,"expense_per_capita":12776.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5162710.0,"revenue_adjusted":6932598.0,"revenue_actual":6923730.22,"expense_approved":7676682.0,"expense_adjusted":7697523.0,"expense_actual":7646062.01,"tax_revenue":5180651.94,"nontax_revenue":598678.28,"capital_revenue":0.0,"transfer_revenue":1144400.0,"current_expense":6849586.06,"capital_expense":796475.95,"budget_balance":-722331.79,"cash_current":1822606.46,"cash_previous":2544938.25,"population_mid_year":527,"expense_per_capita":14508.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5752060.0,"revenue_adjusted":7173800.98,"revenue_actual":7163875.32,"expense_approved":7541918.0,"expense_adjusted":5778187.93,"expense_actual":5671634.42,"tax_revenue":5394799.6,"nontax_revenue":579463.74,"capital_revenue":0.0,"transfer_revenue":1189611.98,"current_expense":4849672.49,"capital_expense":821961.93,"budget_balance":1492240.9,"cash_current":3307047.36,"cash_previous":1822606.46,"population_mid_year":534,"expense_per_capita":10621.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6085843.0,"revenue_adjusted":9032637.5,"revenue_actual":9025123.92,"expense_approved":9392890.0,"expense_adjusted":8738550.0,"expense_actual":8639515.66,"tax_revenue":6172952.79,"nontax_revenue":597147.63,"capital_revenue":13800.0,"transfer_revenue":2241223.5,"current_expense":4690976.07,"capital_expense":3948539.59,"budget_balance":385608.26,"cash_current":3692655.62,"cash_previous":3307047.36,"population_mid_year":544,"expense_per_capita":15881.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6719900.0,"revenue_adjusted":7994003.0,"revenue_actual":7987370.57,"expense_approved":10412556.0,"expense_adjusted":7049698.0,"expense_actual":6959284.34,"tax_revenue":6754372.73,"nontax_revenue":601609.84,"capital_revenue":0.0,"transfer_revenue":631388.0,"current_expense":6260321.34,"capital_expense":698963.0,"budget_balance":1028086.23,"cash_current":4720741.85,"cash_previous":3692655.62,"population_mid_year":542,"expense_per_capita":12840.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8485870.0,"revenue_adjusted":9369341.0,"revenue_actual":9369710.84,"expense_approved":13197619.0,"expense_adjusted":11633262.0,"expense_actual":11567866.34,"tax_revenue":6682441.18,"nontax_revenue":1034244.31,"capital_revenue":4300.0,"transfer_revenue":1648725.35,"current_expense":8311904.96,"capital_expense":3255961.38,"budget_balance":-2198155.5,"cash_current":2522586.35,"cash_previous":4720741.85,"population_mid_year":534,"expense_per_capita":21662.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7747852.0,"revenue_adjusted":9241415.0,"revenue_actual":9234988.37,"expense_approved":8247852.0,"expense_adjusted":9117664.0,"expense_actual":8964478.27,"tax_revenue":7280141.64,"nontax_revenue":619133.73,"capital_revenue":0.0,"transfer_revenue":1335713.0,"current_expense":7949401.8,"capital_expense":1015076.47,"budget_balance":270510.1,"cash_current":2793096.45,"cash_previous":2522586.35,"population_mid_year":540,"expense_per_capita":16600.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7670050.0,"revenue_adjusted":9413803.0,"revenue_actual":9414686.25,"expense_approved":8870050.0,"expense_adjusted":7456332.0,"expense_actual":6974714.3,"tax_revenue":7884003.77,"nontax_revenue":861582.48,"capital_revenue":0.0,"transfer_revenue":669100.0,"current_expense":5906639.3,"capital_expense":1068075.0,"budget_balance":2439971.95,"cash_current":5233068.4,"cash_previous":2793096.45,"population_mid_year":533,"expense_per_capita":13085.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7750980.0,"revenue_adjusted":14958608.0,"revenue_actual":14954215.16,"expense_approved":10250980.0,"expense_adjusted":17768609.0,"expense_actual":15987801.03,"tax_revenue":7410088.9,"nontax_revenue":1317473.83,"capital_revenue":0.0,"transfer_revenue":6226652.43,"current_expense":6731897.53,"capital_expense":9255903.5,"budget_balance":-1033585.87,"cash_current":7139245.11,"cash_previous":5233068.4,"population_mid_year":554,"expense_per_capita":28858.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8539590.0,"revenue_adjusted":10750795.64,"revenue_actual":10749799.77,"expense_approved":10915590.0,"expense_adjusted":8888392.64,"expense_actual":8753159.61,"tax_revenue":8484646.29,"nontax_revenue":1462189.37,"capital_revenue":86600.0,"transfer_revenue":716364.11,"current_expense":7519449.61,"capital_expense":1233710.0,"budget_balance":1996640.16,"cash_current":6111885.27,"cash_previous":7139245.11,"population_mid_year":568,"expense_per_capita":15410.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9093770.0,"revenue_adjusted":11900898.2,"revenue_actual":11900816.89,"expense_approved":11069770.0,"expense_adjusted":9664926.2,"expense_actual":9248400.84,"tax_revenue":9967691.69,"nontax_revenue":804195.0,"capital_revenue":0.0,"transfer_revenue":1128930.2,"current_expense":8584427.84,"capital_expense":663973.0,"budget_balance":2652416.05,"cash_current":8140301.32,"cash_previous":6111885.27,"population_mid_year":579,"expense_per_capita":15973.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11956240.77,"revenue_adjusted":14727753.77,"revenue_actual":14203496.87,"expense_approved":13832700.77,"expense_adjusted":15279902.25,"expense_actual":12431174.13,"tax_revenue":11362032.85,"nontax_revenue":1067917.02,"capital_revenue":0.0,"transfer_revenue":1773547.0,"current_expense":10019745.58,"capital_expense":2411428.55,"budget_balance":1772322.74,"cash_current":9288624.06,"cash_previous":8140301.32,"population_mid_year":584,"expense_per_capita":21286.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17359572.7,"revenue_adjusted":14662711.13,"revenue_actual":14093751.33,"expense_approved":16735572.7,"expense_adjusted":15662711.13,"expense_actual":14571488.86,"tax_revenue":11649532.23,"nontax_revenue":859207.74,"capital_revenue":39960.0,"transfer_revenue":1545051.36,"current_expense":8748675.99,"capital_expense":5822812.87,"budget_balance":-477737.53,"cash_current":8186886.53,"cash_previous":9288624.06,"population_mid_year":600,"expense_per_capita":24285.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17348332.0,"revenue_adjusted":18583817.45,"revenue_actual":18673678.47,"expense_approved":16724332.0,"expense_adjusted":35959817.45,"expense_actual":20849239.41,"tax_revenue":12439556.21,"nontax_revenue":891860.88,"capital_revenue":484400.0,"transfer_revenue":4857861.38,"current_expense":12257693.97,"capital_expense":8591545.44,"budget_balance":-2175560.94,"cash_current":12483541.71,"cash_previous":8186886.53,"population_mid_year":597,"expense_per_capita":34923.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}