{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296856","national_id":"00296856","name":"Kunčice pod Ondřejníkem","currency_code":"CZK","history_path":"/data/municipal-history/00296856.json"},"series":[{"year":2010,"revenue_approved":35505300.0,"revenue_adjusted":35172700.0,"revenue_actual":26321350.0,"expense_approved":32346300.0,"expense_adjusted":33903800.0,"expense_actual":24854550.0,"tax_revenue":18477730.0,"nontax_revenue":2671250.0,"capital_revenue":3867590.0,"transfer_revenue":1304780.0,"current_expense":17152310.0,"capital_expense":7702240.0,"budget_balance":1466800.0,"cash_current":4990.0,"cash_previous":159180.0,"population_mid_year":2155,"expense_per_capita":11533.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":143091600.0,"revenue_adjusted":103087700.0,"revenue_actual":101395833.47,"expense_approved":138204000.0,"expense_adjusted":120528400.0,"expense_actual":119976951.64,"tax_revenue":17737212.47,"nontax_revenue":6596663.99,"capital_revenue":159580.0,"transfer_revenue":76902377.01,"current_expense":-491063.1,"capital_expense":120468014.74,"budget_balance":-18581118.17,"cash_current":2405024.18,"cash_previous":4990.28,"population_mid_year":2175,"expense_per_capita":55161.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29021000.0,"revenue_adjusted":33433000.0,"revenue_actual":32738862.06,"expense_approved":27218700.0,"expense_adjusted":43630700.0,"expense_actual":42343988.0,"tax_revenue":19148462.83,"nontax_revenue":3941875.25,"capital_revenue":45700.0,"transfer_revenue":9602823.98,"current_expense":19576808.1,"capital_expense":22767179.9,"budget_balance":-9605125.94,"cash_current":152371.39,"cash_previous":2405024.18,"population_mid_year":2219,"expense_per_capita":19082.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27229200.0,"revenue_adjusted":36755400.0,"revenue_actual":35721661.68,"expense_approved":23592900.0,"expense_adjusted":33119100.0,"expense_actual":27212175.2,"tax_revenue":23446058.45,"nontax_revenue":3002069.23,"capital_revenue":5058250.0,"transfer_revenue":4215284.0,"current_expense":21226366.37,"capital_expense":5985808.83,"budget_balance":8509486.48,"cash_current":5551951.64,"cash_previous":152371.39,"population_mid_year":2261,"expense_per_capita":12035.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":58345600.0,"revenue_adjusted":67272800.0,"revenue_actual":53717028.42,"expense_approved":55709300.0,"expense_adjusted":82587100.0,"expense_actual":60371052.68,"tax_revenue":26375605.57,"nontax_revenue":3774438.63,"capital_revenue":92400.0,"transfer_revenue":23474584.22,"current_expense":19022295.12,"capital_expense":41348757.56,"budget_balance":-6654024.26,"cash_current":3038086.57,"cash_previous":5551951.64,"population_mid_year":2301,"expense_per_capita":26236.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":44571800.0,"revenue_adjusted":54856778.0,"revenue_actual":51942750.97,"expense_approved":41592200.0,"expense_adjusted":67687178.0,"expense_actual":57758367.34,"tax_revenue":27307860.59,"nontax_revenue":3158516.16,"capital_revenue":2032800.0,"transfer_revenue":19443574.22,"current_expense":17197655.57,"capital_expense":40560711.77,"budget_balance":-5815616.37,"cash_current":4798166.81,"cash_previous":3038086.57,"population_mid_year":2290,"expense_per_capita":25221.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33148200.0,"revenue_adjusted":41416000.0,"revenue_actual":40757346.81,"expense_approved":31124900.0,"expense_adjusted":41297700.0,"expense_actual":32067769.18,"tax_revenue":29515416.22,"nontax_revenue":3684085.71,"capital_revenue":70450.0,"transfer_revenue":7487394.88,"current_expense":23300258.01,"capital_expense":8767511.17,"budget_balance":8689577.63,"cash_current":9399687.94,"cash_previous":4798166.81,"population_mid_year":2329,"expense_per_capita":13768.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38388100.0,"revenue_adjusted":40344300.0,"revenue_actual":38093137.94,"expense_approved":41353400.0,"expense_adjusted":46068400.0,"expense_actual":37698861.16,"tax_revenue":31926785.75,"nontax_revenue":3726835.59,"capital_revenue":284733.0,"transfer_revenue":2154783.6,"current_expense":25310346.1,"capital_expense":12388515.06,"budget_balance":394276.78,"cash_current":7161841.63,"cash_previous":9399687.94,"population_mid_year":2322,"expense_per_capita":16235.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49029400.0,"revenue_adjusted":52979400.0,"revenue_actual":49201899.85,"expense_approved":46887300.0,"expense_adjusted":55658200.0,"expense_actual":42302539.06,"tax_revenue":36022124.46,"nontax_revenue":5225897.99,"capital_revenue":64979.0,"transfer_revenue":7888898.4,"current_expense":26420728.66,"capital_expense":15881810.4,"budget_balance":6899360.79,"cash_current":9700008.77,"cash_previous":7161841.63,"population_mid_year":2378,"expense_per_capita":17789.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":63925600.0,"revenue_adjusted":66158700.0,"revenue_actual":64417920.43,"expense_approved":66710000.0,"expense_adjusted":75393500.0,"expense_actual":64636186.18,"tax_revenue":39222943.21,"nontax_revenue":5227596.29,"capital_revenue":86041.0,"transfer_revenue":19881339.93,"current_expense":32019198.63,"capital_expense":32616987.55,"budget_balance":-218265.75,"cash_current":5214966.96,"cash_previous":9700008.77,"population_mid_year":2374,"expense_per_capita":27226.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":50342300.0,"revenue_adjusted":52017500.0,"revenue_actual":50992716.45,"expense_approved":55162300.0,"expense_adjusted":58127500.0,"expense_actual":43056843.57,"tax_revenue":37149554.45,"nontax_revenue":6399523.31,"capital_revenue":38648.0,"transfer_revenue":7404990.69,"current_expense":38865866.92,"capital_expense":4190976.65,"budget_balance":7935872.88,"cash_current":9637155.78,"cash_previous":5214966.96,"population_mid_year":2403,"expense_per_capita":17917.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":50161000.0,"revenue_adjusted":73514200.0,"revenue_actual":67541381.32,"expense_approved":79671200.0,"expense_adjusted":103024400.0,"expense_actual":75130796.43,"tax_revenue":42284517.61,"nontax_revenue":10267273.1,"capital_revenue":188640.0,"transfer_revenue":14800950.61,"current_expense":37174893.81,"capital_expense":37955902.62,"budget_balance":-7589415.11,"cash_current":18478739.82,"cash_previous":9637155.78,"population_mid_year":2376,"expense_per_capita":31620.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56746000.0,"revenue_adjusted":65262000.0,"revenue_actual":65660731.74,"expense_approved":70523500.0,"expense_adjusted":83448600.0,"expense_actual":55440385.66,"tax_revenue":47850150.96,"nontax_revenue":12023313.56,"capital_revenue":166346.0,"transfer_revenue":5620921.22,"current_expense":45912312.19,"capital_expense":9528073.47,"budget_balance":10220346.08,"cash_current":24145012.69,"cash_previous":18478739.82,"population_mid_year":2402,"expense_per_capita":23080.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64452900.0,"revenue_adjusted":72045200.0,"revenue_actual":72635175.52,"expense_approved":74230400.0,"expense_adjusted":95924700.0,"expense_actual":76303944.35,"tax_revenue":54135515.7,"nontax_revenue":12262188.0,"capital_revenue":2199943.0,"transfer_revenue":4037528.82,"current_expense":49946370.52,"capital_expense":26357573.83,"budget_balance":-3668768.83,"cash_current":16260573.51,"cash_previous":24145012.69,"population_mid_year":2433,"expense_per_capita":31362.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":74801700.0,"revenue_adjusted":79140500.0,"revenue_actual":70082507.44,"expense_approved":83579200.0,"expense_adjusted":94918000.0,"expense_actual":63139217.16,"tax_revenue":55886400.58,"nontax_revenue":12876482.11,"capital_revenue":16200.0,"transfer_revenue":1303424.75,"current_expense":53651421.3,"capital_expense":9487795.86,"budget_balance":6943290.28,"cash_current":19059193.91,"cash_previous":16260573.51,"population_mid_year":2466,"expense_per_capita":25603.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":96005000.0,"revenue_adjusted":111281077.44,"revenue_actual":89481294.3,"expense_approved":98682000.0,"expense_adjusted":130117271.35,"expense_actual":80282830.34,"tax_revenue":60240075.74,"nontax_revenue":15586237.49,"capital_revenue":501517.0,"transfer_revenue":13153464.07,"current_expense":50267715.66,"capital_expense":30015114.68,"budget_balance":9198463.96,"cash_current":24553202.64,"cash_previous":19059193.91,"population_mid_year":2466,"expense_per_capita":32555.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}