{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296848","national_id":"00296848","name":"Krmelín","currency_code":"CZK","history_path":"/data/municipal-history/00296848.json"},"series":[{"year":2010,"revenue_approved":15824600.0,"revenue_adjusted":17373640.0,"revenue_actual":18241170.0,"expense_approved":14924600.0,"expense_adjusted":16473640.0,"expense_actual":13598440.0,"tax_revenue":14766240.0,"nontax_revenue":2348360.0,"capital_revenue":146050.0,"transfer_revenue":980520.0,"current_expense":11084140.0,"capital_expense":2514300.0,"budget_balance":4642730.0,"cash_current":5688840.0,"cash_previous":1946100.0,"population_mid_year":2111,"expense_per_capita":6441.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17443700.0,"revenue_adjusted":17903357.0,"revenue_actual":17738083.39,"expense_approved":15064100.0,"expense_adjusted":15523757.0,"expense_actual":10812730.25,"tax_revenue":14148803.35,"nontax_revenue":2438851.04,"capital_revenue":2000.0,"transfer_revenue":1148429.0,"current_expense":10524762.45,"capital_expense":287967.8,"budget_balance":6925353.14,"cash_current":11714193.14,"cash_previous":5688840.0,"population_mid_year":2168,"expense_per_capita":4987.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17472400.0,"revenue_adjusted":18679546.0,"revenue_actual":19628817.61,"expense_approved":17568000.0,"expense_adjusted":18775146.0,"expense_actual":13761637.72,"tax_revenue":14917096.41,"nontax_revenue":3004289.0,"capital_revenue":277600.0,"transfer_revenue":1429832.2,"current_expense":10693953.72,"capital_expense":3067684.0,"budget_balance":5867179.89,"cash_current":16681373.03,"cash_previous":11714193.14,"population_mid_year":2194,"expense_per_capita":6272.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19343600.0,"revenue_adjusted":21561619.69,"revenue_actual":24352551.62,"expense_approved":19343600.0,"expense_adjusted":21561619.69,"expense_actual":15798853.78,"tax_revenue":20750353.05,"nontax_revenue":1566243.08,"capital_revenue":0.0,"transfer_revenue":2035955.49,"current_expense":10845038.78,"capital_expense":4953815.0,"budget_balance":8553697.84,"cash_current":25235070.87,"cash_previous":16681373.03,"population_mid_year":2219,"expense_per_capita":7119.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21798700.0,"revenue_adjusted":33944303.82,"revenue_actual":36050432.94,"expense_approved":21798700.0,"expense_adjusted":33944303.82,"expense_actual":26720942.63,"tax_revenue":22222697.48,"nontax_revenue":1890050.71,"capital_revenue":2609.0,"transfer_revenue":11935075.75,"current_expense":8734174.77,"capital_expense":17986767.86,"budget_balance":9329490.31,"cash_current":34576930.89,"cash_previous":25235070.87,"population_mid_year":2239,"expense_per_capita":11934.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":81980589.0,"revenue_adjusted":83229565.65,"revenue_actual":83428435.71,"expense_approved":118275765.0,"expense_adjusted":121081930.65,"expense_actual":115498057.15,"tax_revenue":23373615.73,"nontax_revenue":1686940.7,"capital_revenue":13455.0,"transfer_revenue":58354424.28,"current_expense":-5980570.91,"capital_expense":121478628.06,"budget_balance":-32069621.44,"cash_current":40075674.21,"cash_previous":34576930.89,"population_mid_year":2279,"expense_per_capita":50679.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22013300.0,"revenue_adjusted":23543352.53,"revenue_actual":34394584.08,"expense_approved":25871000.0,"expense_adjusted":27670352.53,"expense_actual":13123483.68,"tax_revenue":25218272.58,"nontax_revenue":1386720.47,"capital_revenue":8225.0,"transfer_revenue":7781366.03,"current_expense":8840439.77,"capital_expense":4283043.91,"budget_balance":21271100.4,"cash_current":25900033.97,"cash_previous":40075674.21,"population_mid_year":2304,"expense_per_capita":5695.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26616100.0,"revenue_adjusted":33066739.8,"revenue_actual":36711787.27,"expense_approved":35485700.0,"expense_adjusted":38411495.8,"expense_actual":19133733.78,"tax_revenue":32980719.28,"nontax_revenue":3008283.19,"capital_revenue":0.0,"transfer_revenue":722784.8,"current_expense":17624713.28,"capital_expense":1509020.5,"budget_balance":17578053.49,"cash_current":70285235.44,"cash_previous":25900033.97,"population_mid_year":2328,"expense_per_capita":8218.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34418300.0,"revenue_adjusted":41304823.77,"revenue_actual":45034476.64,"expense_approved":47584490.0,"expense_adjusted":46282897.2,"expense_actual":42772605.33,"tax_revenue":36084366.65,"nontax_revenue":4244879.42,"capital_revenue":0.0,"transfer_revenue":4705230.57,"current_expense":26740813.49,"capital_expense":16031791.84,"budget_balance":2261871.31,"cash_current":51866625.18,"cash_previous":70285235.44,"population_mid_year":2345,"expense_per_capita":18239.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45806944.56,"revenue_adjusted":47820165.22,"revenue_actual":49161894.94,"expense_approved":55717531.0,"expense_adjusted":60220733.66,"expense_actual":41032819.33,"tax_revenue":33826308.15,"nontax_revenue":3376756.41,"capital_revenue":1266.0,"transfer_revenue":11957564.38,"current_expense":21396875.68,"capital_expense":19635943.65,"budget_balance":8129075.61,"cash_current":56770051.57,"cash_previous":51866625.18,"population_mid_year":2361,"expense_per_capita":17379.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45245197.42,"revenue_adjusted":40569407.7,"revenue_actual":45037348.2,"expense_approved":57954019.0,"expense_adjusted":61933518.5,"expense_actual":37210950.88,"tax_revenue":32060978.65,"nontax_revenue":5013001.85,"capital_revenue":0.0,"transfer_revenue":7963367.7,"current_expense":18965042.66,"capital_expense":18245908.22,"budget_balance":7826397.32,"cash_current":64737911.12,"cash_previous":56770051.57,"population_mid_year":2367,"expense_per_capita":15720.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":37951944.0,"revenue_adjusted":40705288.44,"revenue_actual":45551908.53,"expense_approved":66238819.0,"expense_adjusted":69973763.44,"expense_actual":39833776.86,"tax_revenue":36194902.77,"nontax_revenue":5772721.93,"capital_revenue":5300.0,"transfer_revenue":3578983.83,"current_expense":21064525.54,"capital_expense":18769251.32,"budget_balance":5718131.67,"cash_current":66316722.96,"cash_previous":64737911.12,"population_mid_year":2326,"expense_per_capita":17125.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35998744.0,"revenue_adjusted":38386889.68,"revenue_actual":48573616.76,"expense_approved":72723692.0,"expense_adjusted":75111837.68,"expense_actual":50110340.74,"tax_revenue":39715052.53,"nontax_revenue":7773974.55,"capital_revenue":0.0,"transfer_revenue":1084589.68,"current_expense":22144523.37,"capital_expense":27965817.37,"budget_balance":-1536723.98,"cash_current":39244244.33,"cash_previous":66316722.96,"population_mid_year":2354,"expense_per_capita":21287.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40720130.0,"revenue_adjusted":45548223.0,"revenue_actual":55887950.46,"expense_approved":52058068.0,"expense_adjusted":56886161.0,"expense_actual":32848001.23,"tax_revenue":46266293.65,"nontax_revenue":7206685.81,"capital_revenue":0.0,"transfer_revenue":2414971.0,"current_expense":25331525.69,"capital_expense":7516475.54,"budget_balance":23039949.23,"cash_current":62677589.46,"cash_previous":39244244.33,"population_mid_year":2360,"expense_per_capita":13918.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48625765.0,"revenue_adjusted":77139128.4,"revenue_actual":83660182.32,"expense_approved":86545447.0,"expense_adjusted":89237778.07,"expense_actual":41188992.94,"tax_revenue":46064257.44,"nontax_revenue":33465793.2,"capital_revenue":0.0,"transfer_revenue":4130131.68,"current_expense":29113109.95,"capital_expense":12075882.99,"budget_balance":42471189.38,"cash_current":104762620.2,"cash_previous":62677589.46,"population_mid_year":2356,"expense_per_capita":17482.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57436000.0,"revenue_adjusted":70564922.63,"revenue_actual":59837334.49,"expense_approved":100047443.0,"expense_adjusted":113176365.63,"expense_actual":49927789.82,"tax_revenue":48998053.85,"nontax_revenue":7165435.83,"capital_revenue":0.0,"transfer_revenue":3673844.81,"current_expense":32840949.56,"capital_expense":17086840.26,"budget_balance":9909544.67,"cash_current":114757404.61,"cash_previous":104762620.2,"population_mid_year":2384,"expense_per_capita":20942.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}