{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296635","national_id":"00296635","name":"Fryčovice","currency_code":"CZK","history_path":"/data/municipal-history/00296635.json"},"series":[{"year":2010,"revenue_approved":23483630.0,"revenue_adjusted":24941390.0,"revenue_actual":26228010.0,"expense_approved":36723970.0,"expense_adjusted":38181720.0,"expense_actual":24557190.0,"tax_revenue":19712990.0,"nontax_revenue":4446100.0,"capital_revenue":33300.0,"transfer_revenue":2035620.0,"current_expense":19983900.0,"capital_expense":4573290.0,"budget_balance":1670820.0,"cash_current":18167210.0,"cash_previous":16578860.0,"population_mid_year":2351,"expense_per_capita":10445.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26427396.0,"revenue_adjusted":24762290.0,"revenue_actual":25095169.0,"expense_approved":41091350.0,"expense_adjusted":30589044.0,"expense_actual":23692091.89,"tax_revenue":19085616.05,"nontax_revenue":3960277.15,"capital_revenue":67350.0,"transfer_revenue":1981925.8,"current_expense":21361608.89,"capital_expense":2330483.0,"budget_balance":1403077.11,"cash_current":19485277.02,"cash_previous":18167210.34,"population_mid_year":2364,"expense_per_capita":10022.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":34119844.0,"revenue_adjusted":30918809.0,"revenue_actual":31549261.43,"expense_approved":49497827.0,"expense_adjusted":38499874.0,"expense_actual":32053599.32,"tax_revenue":18862684.48,"nontax_revenue":6161451.44,"capital_revenue":13300.0,"transfer_revenue":6511825.51,"current_expense":22211632.7,"capital_expense":9841966.62,"budget_balance":-504337.89,"cash_current":18948429.02,"cash_previous":19485277.02,"population_mid_year":2366,"expense_per_capita":13547.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30225334.0,"revenue_adjusted":34590510.0,"revenue_actual":35996825.68,"expense_approved":41568519.0,"expense_adjusted":37590281.0,"expense_actual":23718701.95,"tax_revenue":23989511.25,"nontax_revenue":6461162.5,"capital_revenue":1030500.0,"transfer_revenue":4515651.93,"current_expense":20352217.99,"capital_expense":3366483.96,"budget_balance":12278123.73,"cash_current":31213698.79,"cash_previous":18948429.02,"population_mid_year":2370,"expense_per_capita":10007.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26694950.0,"revenue_adjusted":31334366.0,"revenue_actual":32720311.31,"expense_approved":58214500.0,"expense_adjusted":45012852.0,"expense_actual":37529282.86,"tax_revenue":25990921.51,"nontax_revenue":5750613.8,"capital_revenue":119198.0,"transfer_revenue":859578.0,"current_expense":24383752.95,"capital_expense":13145529.91,"budget_balance":-4808971.55,"cash_current":27071552.64,"cash_previous":31213698.79,"population_mid_year":2362,"expense_per_capita":15888.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31707729.0,"revenue_adjusted":36415841.62,"revenue_actual":36854679.13,"expense_approved":65839025.0,"expense_adjusted":67417249.0,"expense_actual":53043012.51,"tax_revenue":26444854.44,"nontax_revenue":5245445.07,"capital_revenue":745300.0,"transfer_revenue":4419079.62,"current_expense":21398952.83,"capital_expense":31644059.68,"budget_balance":-16188333.38,"cash_current":32039492.3,"cash_previous":27071552.64,"population_mid_year":2376,"expense_per_capita":22324.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33923115.0,"revenue_adjusted":35185843.0,"revenue_actual":35943468.42,"expense_approved":41577637.0,"expense_adjusted":50269567.0,"expense_actual":40726501.09,"tax_revenue":29270343.68,"nontax_revenue":5597946.74,"capital_revenue":19398.0,"transfer_revenue":1055780.0,"current_expense":25595013.1,"capital_expense":15131487.99,"budget_balance":-4783032.67,"cash_current":25164810.88,"cash_previous":32039492.3,"population_mid_year":2400,"expense_per_capita":16969.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":35356826.0,"revenue_adjusted":38029221.0,"revenue_actual":39457993.73,"expense_approved":43141706.0,"expense_adjusted":44697986.0,"expense_actual":31811126.31,"tax_revenue":32825217.92,"nontax_revenue":4728505.21,"capital_revenue":314970.0,"transfer_revenue":1589300.6,"current_expense":28689628.74,"capital_expense":3121497.57,"budget_balance":7646867.42,"cash_current":30832832.68,"cash_previous":25164810.88,"population_mid_year":2418,"expense_per_capita":13155.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39973995.4,"revenue_adjusted":41717995.4,"revenue_actual":46568501.39,"expense_approved":46672997.7,"expense_adjusted":48416997.7,"expense_actual":36425516.33,"tax_revenue":36135329.13,"nontax_revenue":5228479.38,"capital_revenue":21793.0,"transfer_revenue":5182899.88,"current_expense":29302083.17,"capital_expense":7123433.16,"budget_balance":10142985.06,"cash_current":39348238.63,"cash_previous":30832832.68,"population_mid_year":2425,"expense_per_capita":15020.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66848996.0,"revenue_adjusted":43486992.0,"revenue_actual":46186131.34,"expense_approved":83533897.0,"expense_adjusted":68203893.0,"expense_actual":54395646.32,"tax_revenue":39207354.11,"nontax_revenue":3519622.51,"capital_revenue":107633.72,"transfer_revenue":3351521.0,"current_expense":35898333.09,"capital_expense":18497313.23,"budget_balance":-8209514.98,"cash_current":30253713.61,"cash_previous":39348238.63,"population_mid_year":2439,"expense_per_capita":22302.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47599673.0,"revenue_adjusted":41583211.0,"revenue_actual":44859197.74,"expense_approved":59748487.0,"expense_adjusted":58827487.0,"expense_actual":46305180.62,"tax_revenue":36406909.25,"nontax_revenue":3668656.49,"capital_revenue":48300.0,"transfer_revenue":4735332.0,"current_expense":30731952.57,"capital_expense":15573228.05,"budget_balance":-1445982.88,"cash_current":27104758.89,"cash_previous":30253713.61,"population_mid_year":2453,"expense_per_capita":18876.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44262208.0,"revenue_adjusted":50440781.37,"revenue_actual":57821723.86,"expense_approved":68553504.0,"expense_adjusted":73723749.37,"expense_actual":45600486.54,"tax_revenue":40759963.59,"nontax_revenue":4352738.92,"capital_revenue":88610.0,"transfer_revenue":12620411.35,"current_expense":30832954.01,"capital_expense":14767532.53,"budget_balance":12221237.32,"cash_current":37480636.44,"cash_previous":27104758.89,"population_mid_year":2372,"expense_per_capita":19224.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":46315881.0,"revenue_adjusted":50374634.0,"revenue_actual":59379633.89,"expense_approved":71181168.0,"expense_adjusted":73155708.0,"expense_actual":40448262.98,"tax_revenue":45598203.85,"nontax_revenue":4443204.06,"capital_revenue":3121800.0,"transfer_revenue":6216425.98,"current_expense":35068742.95,"capital_expense":5379520.03,"budget_balance":18931370.91,"cash_current":54368483.76,"cash_previous":37480636.44,"population_mid_year":2382,"expense_per_capita":16980.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52087009.0,"revenue_adjusted":55031057.0,"revenue_actual":62769428.76,"expense_approved":67968808.0,"expense_adjusted":72766056.0,"expense_actual":54047630.49,"tax_revenue":51255875.34,"nontax_revenue":7067234.43,"capital_revenue":0.0,"transfer_revenue":4446318.99,"current_expense":41594989.36,"capital_expense":12452641.13,"budget_balance":8721798.27,"cash_current":62438376.75,"cash_previous":54368483.76,"population_mid_year":2391,"expense_per_capita":22604.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":73196888.21,"revenue_adjusted":83533857.19,"revenue_actual":81547991.57,"expense_approved":72520120.0,"expense_adjusted":145287886.32,"expense_actual":82566030.12,"tax_revenue":52244755.91,"nontax_revenue":8091850.37,"capital_revenue":53967.0,"transfer_revenue":21157418.29,"current_expense":37663183.58,"capital_expense":44902846.54,"budget_balance":-1018038.55,"cash_current":58754826.67,"cash_previous":62438376.75,"population_mid_year":2410,"expense_per_capita":34259.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86945284.34,"revenue_adjusted":78790669.68,"revenue_actual":84940252.23,"expense_approved":154264305.0,"expense_adjusted":148758807.76,"expense_actual":103442224.4,"tax_revenue":55910428.57,"nontax_revenue":9078617.71,"capital_revenue":0.0,"transfer_revenue":19951205.95,"current_expense":42769224.46,"capital_expense":60672999.94,"budget_balance":-18501972.17,"cash_current":78545206.97,"cash_previous":58754826.67,"population_mid_year":2422,"expense_per_capita":42709.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}