{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296571","national_id":"00296571","name":"Čeladná","currency_code":"CZK","history_path":"/data/municipal-history/00296571.json"},"series":[{"year":2010,"revenue_approved":101261800.0,"revenue_adjusted":137572920.0,"revenue_actual":137409650.0,"expense_approved":77831000.0,"expense_adjusted":108773000.0,"expense_actual":107668270.0,"tax_revenue":35128420.0,"nontax_revenue":16635050.0,"capital_revenue":15475950.0,"transfer_revenue":70170230.0,"current_expense":39998530.0,"capital_expense":67669740.0,"budget_balance":29741380.0,"cash_current":13300720.0,"cash_previous":2800960.0,"population_mid_year":2377,"expense_per_capita":45295.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":52973500.0,"revenue_adjusted":64541150.0,"revenue_actual":63752892.97,"expense_approved":44494200.0,"expense_adjusted":57219750.0,"expense_actual":56626690.0,"tax_revenue":31141992.53,"nontax_revenue":16829073.12,"capital_revenue":3128316.0,"transfer_revenue":12653511.32,"current_expense":44806122.75,"capital_expense":11820567.25,"budget_balance":7126202.97,"cash_current":6984943.42,"cash_previous":13300722.04,"population_mid_year":2421,"expense_per_capita":23389.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":53436100.0,"revenue_adjusted":62264400.0,"revenue_actual":61580831.98,"expense_approved":40604900.0,"expense_adjusted":50467500.0,"expense_actual":49943497.94,"tax_revenue":30597939.76,"nontax_revenue":16756430.22,"capital_revenue":1417813.0,"transfer_revenue":12808649.0,"current_expense":41496532.34,"capital_expense":8446965.6,"budget_balance":11637334.04,"cash_current":10528909.57,"cash_previous":11375083.36,"population_mid_year":2438,"expense_per_capita":20485.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48562300.0,"revenue_adjusted":61913550.0,"revenue_actual":61935712.21,"expense_approved":38087000.0,"expense_adjusted":44853260.0,"expense_actual":44380512.52,"tax_revenue":37660783.0,"nontax_revenue":16353437.41,"capital_revenue":3187662.0,"transfer_revenue":4733829.8,"current_expense":41150277.02,"capital_expense":3230235.5,"budget_balance":17555199.69,"cash_current":19047163.09,"cash_previous":10528909.57,"population_mid_year":2489,"expense_per_capita":17830.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48490700.0,"revenue_adjusted":60239380.0,"revenue_actual":59095996.65,"expense_approved":40433300.0,"expense_adjusted":56415880.0,"expense_actual":55931164.07,"tax_revenue":40317340.39,"nontax_revenue":11107238.02,"capital_revenue":1420469.0,"transfer_revenue":6250949.24,"current_expense":46178953.9,"capital_expense":9752210.17,"budget_balance":3164832.58,"cash_current":12918972.71,"cash_previous":19047163.09,"population_mid_year":2548,"expense_per_capita":21951.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50033600.0,"revenue_adjusted":60996150.0,"revenue_actual":60702715.32,"expense_approved":43919200.0,"expense_adjusted":47161700.0,"expense_actual":44929438.61,"tax_revenue":41754309.78,"nontax_revenue":12317592.84,"capital_revenue":2517548.0,"transfer_revenue":4113264.7,"current_expense":42785027.62,"capital_expense":2144410.99,"budget_balance":15773276.71,"cash_current":20631517.97,"cash_previous":12918972.71,"population_mid_year":2606,"expense_per_capita":17240.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":59935100.0,"revenue_adjusted":78116590.0,"revenue_actual":77231317.69,"expense_approved":57261650.0,"expense_adjusted":65977860.0,"expense_actual":63668373.23,"tax_revenue":48419605.31,"nontax_revenue":17679383.77,"capital_revenue":1153820.0,"transfer_revenue":9978508.61,"current_expense":46328991.88,"capital_expense":17339381.35,"budget_balance":13562944.46,"cash_current":25467793.75,"cash_previous":20631517.97,"population_mid_year":2683,"expense_per_capita":23730.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":54040000.0,"revenue_adjusted":73226610.0,"revenue_actual":73110526.81,"expense_approved":47419240.0,"expense_adjusted":74544630.0,"expense_actual":72794736.41,"tax_revenue":48732514.35,"nontax_revenue":11832332.51,"capital_revenue":1299892.0,"transfer_revenue":11245787.95,"current_expense":48735726.76,"capital_expense":24059009.65,"budget_balance":315790.4,"cash_current":12556019.0,"cash_previous":25467793.75,"population_mid_year":2776,"expense_per_capita":26222.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62950700.0,"revenue_adjusted":78474531.0,"revenue_actual":77998297.15,"expense_approved":54717070.0,"expense_adjusted":64962102.0,"expense_actual":63793555.84,"tax_revenue":53510736.06,"nontax_revenue":11551568.23,"capital_revenue":2075486.0,"transfer_revenue":10860506.86,"current_expense":54082150.27,"capital_expense":9711405.57,"budget_balance":14204741.31,"cash_current":14843619.28,"cash_previous":12556019.0,"population_mid_year":2784,"expense_per_capita":22914.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":78762400.0,"revenue_adjusted":79709495.0,"revenue_actual":79270691.31,"expense_approved":73471400.0,"expense_adjusted":94746515.0,"expense_actual":93291888.38,"tax_revenue":57328951.04,"nontax_revenue":12598487.27,"capital_revenue":1075067.0,"transfer_revenue":8268186.0,"current_expense":56376068.38,"capital_expense":36915820.0,"budget_balance":-14021197.07,"cash_current":14103257.13,"cash_previous":14843619.28,"population_mid_year":2830,"expense_per_capita":32965.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":83317700.0,"revenue_adjusted":100483060.0,"revenue_actual":100361623.62,"expense_approved":61938100.0,"expense_adjusted":72343920.0,"expense_actual":71048384.88,"tax_revenue":55100201.16,"nontax_revenue":12079768.87,"capital_revenue":4782609.5,"transfer_revenue":28399044.09,"current_expense":56246543.24,"capital_expense":14801841.64,"budget_balance":29313238.74,"cash_current":15643963.92,"cash_previous":14103257.13,"population_mid_year":2840,"expense_per_capita":25017.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":59438640.0,"revenue_adjusted":86543180.0,"revenue_actual":86410044.25,"expense_approved":55542440.0,"expense_adjusted":134308090.0,"expense_actual":131901183.63,"tax_revenue":66562469.83,"nontax_revenue":11779393.22,"capital_revenue":3463678.04,"transfer_revenue":4604503.16,"current_expense":60579418.2,"capital_expense":71321765.43,"budget_balance":-45491139.38,"cash_current":32407649.75,"cash_previous":15643963.92,"population_mid_year":2816,"expense_per_capita":46839.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":75580840.0,"revenue_adjusted":94767913.0,"revenue_actual":92893498.34,"expense_approved":74156410.0,"expense_adjusted":91599558.0,"expense_actual":88608277.81,"tax_revenue":69995643.48,"nontax_revenue":14916722.79,"capital_revenue":3355550.0,"transfer_revenue":4625582.07,"current_expense":77874163.17,"capital_expense":10734114.64,"budget_balance":4285220.53,"cash_current":33148657.77,"cash_previous":32407649.75,"population_mid_year":2894,"expense_per_capita":30617.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":82771400.0,"revenue_adjusted":117456068.0,"revenue_actual":116822251.79,"expense_approved":79832150.0,"expense_adjusted":110344757.0,"expense_actual":109007614.15,"tax_revenue":83217317.73,"nontax_revenue":19028266.77,"capital_revenue":2041066.0,"transfer_revenue":12535601.29,"current_expense":88076128.9,"capital_expense":20931485.25,"budget_balance":7814637.64,"cash_current":46904077.39,"cash_previous":33148657.77,"population_mid_year":2908,"expense_per_capita":37485.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":99143100.0,"revenue_adjusted":121227070.0,"revenue_actual":120082590.44,"expense_approved":92902460.0,"expense_adjusted":111836870.0,"expense_actual":110692780.53,"tax_revenue":87726304.69,"nontax_revenue":15707705.58,"capital_revenue":1444260.0,"transfer_revenue":15204320.17,"current_expense":92477438.75,"capital_expense":18215341.78,"budget_balance":9389809.91,"cash_current":50202321.77,"cash_previous":46904077.39,"population_mid_year":2913,"expense_per_capita":37999.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":124172890.0,"revenue_adjusted":128890882.0,"revenue_actual":127966619.62,"expense_approved":127909490.0,"expense_adjusted":141541833.0,"expense_actual":140616690.66,"tax_revenue":91517967.42,"nontax_revenue":15470616.62,"capital_revenue":2241874.8,"transfer_revenue":18736160.78,"current_expense":92034092.34,"capital_expense":48582598.32,"budget_balance":-12650071.04,"cash_current":41002735.09,"cash_previous":50202321.77,"population_mid_year":2970,"expense_per_capita":47345.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}