{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296481","national_id":"00296481","name":"Zlaté Hory","currency_code":"CZK","history_path":"/data/municipal-history/00296481.json"},"series":[{"year":2010,"revenue_approved":134174120.0,"revenue_adjusted":154555500.0,"revenue_actual":154602630.0,"expense_approved":117884750.0,"expense_adjusted":147863040.0,"expense_actual":144904280.0,"tax_revenue":43738800.0,"nontax_revenue":29804050.0,"capital_revenue":10516010.0,"transfer_revenue":70543770.0,"current_expense":70839710.0,"capital_expense":74064570.0,"budget_balance":9698350.0,"cash_current":22317220.0,"cash_previous":8346450.0,"population_mid_year":4140,"expense_per_capita":35001.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":82873739.0,"revenue_adjusted":96022438.07,"revenue_actual":96047625.65,"expense_approved":76905465.0,"expense_adjusted":98819124.75,"expense_actual":98088590.88,"tax_revenue":39699190.52,"nontax_revenue":27319225.79,"capital_revenue":4521572.0,"transfer_revenue":24507637.34,"current_expense":73576066.77,"capital_expense":24512524.11,"budget_balance":-2040965.23,"cash_current":5716740.17,"cash_previous":22317222.96,"population_mid_year":4046,"expense_per_capita":24243.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":91271919.0,"revenue_adjusted":107290943.98,"revenue_actual":107370353.95,"expense_approved":82000380.0,"expense_adjusted":102613672.95,"expense_actual":102014155.0,"tax_revenue":39089174.85,"nontax_revenue":26339290.44,"capital_revenue":7469976.0,"transfer_revenue":34471912.66,"current_expense":60422111.71,"capital_expense":41592043.29,"budget_balance":5356198.95,"cash_current":9889902.55,"cash_previous":5716740.17,"population_mid_year":4007,"expense_per_capita":25458.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":102095118.0,"revenue_adjusted":117341901.7,"revenue_actual":117353561.63,"expense_approved":93024336.36,"expense_adjusted":121579320.94,"expense_actual":119245712.95,"tax_revenue":48670019.87,"nontax_revenue":31380387.06,"capital_revenue":1162408.0,"transfer_revenue":36140746.7,"current_expense":69809488.94,"capital_expense":49436224.01,"budget_balance":-1892151.32,"cash_current":6366214.11,"cash_previous":9889902.55,"population_mid_year":3997,"expense_per_capita":29833.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":75985187.0,"revenue_adjusted":105245061.68,"revenue_actual":105247780.78,"expense_approved":65667529.05,"expense_adjusted":95523731.83,"expense_actual":95357773.09,"tax_revenue":51544478.37,"nontax_revenue":28539812.25,"capital_revenue":2036827.0,"transfer_revenue":23126663.16,"current_expense":72952631.98,"capital_expense":22405141.11,"budget_balance":9890007.69,"cash_current":9320192.42,"cash_previous":6366214.11,"population_mid_year":3999,"expense_per_capita":23845.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":79687361.0,"revenue_adjusted":123101389.18,"revenue_actual":123108733.45,"expense_approved":79227016.0,"expense_adjusted":133163901.49,"expense_actual":132322147.73,"tax_revenue":53503879.89,"nontax_revenue":29745354.6,"capital_revenue":1463893.0,"transfer_revenue":38395605.96,"current_expense":76499558.45,"capital_expense":55822589.28,"budget_balance":-9213414.28,"cash_current":7226730.27,"cash_previous":9320192.42,"population_mid_year":3970,"expense_per_capita":33330.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":84092759.0,"revenue_adjusted":112175744.8,"revenue_actual":118175676.01,"expense_approved":76606538.62,"expense_adjusted":105726702.51,"expense_actual":91709189.59,"tax_revenue":56867945.75,"nontax_revenue":41216792.84,"capital_revenue":1946271.0,"transfer_revenue":18144666.42,"current_expense":84418876.68,"capital_expense":7290312.91,"budget_balance":26466486.42,"cash_current":23996538.8,"cash_previous":7226730.27,"population_mid_year":3916,"expense_per_capita":23419.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":98051927.0,"revenue_adjusted":139956830.12,"revenue_actual":140766140.45,"expense_approved":94414140.0,"expense_adjusted":136427691.16,"expense_actual":122110962.56,"tax_revenue":60775680.82,"nontax_revenue":58503163.51,"capital_revenue":2493780.0,"transfer_revenue":18993516.12,"current_expense":106766533.14,"capital_expense":15344429.42,"budget_balance":18655177.89,"cash_current":36026023.7,"cash_previous":23996538.8,"population_mid_year":3865,"expense_per_capita":31594.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":108009617.24,"revenue_adjusted":134290886.22,"revenue_actual":137204105.03,"expense_approved":123293397.24,"expense_adjusted":164732347.85,"expense_actual":140016576.32,"tax_revenue":66546208.03,"nontax_revenue":48379863.02,"capital_revenue":2609990.0,"transfer_revenue":19668043.98,"current_expense":117515822.38,"capital_expense":22500753.94,"budget_balance":-2812471.29,"cash_current":27281701.88,"cash_previous":36026023.7,"population_mid_year":3842,"expense_per_capita":36443.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":110871784.24,"revenue_adjusted":124794770.63,"revenue_actual":127414207.26,"expense_approved":132162679.7,"expense_adjusted":146437821.49,"expense_actual":118353832.08,"tax_revenue":68247658.69,"nontax_revenue":41232648.13,"capital_revenue":1556920.0,"transfer_revenue":16376980.44,"current_expense":99433676.88,"capital_expense":18920155.2,"budget_balance":9060375.18,"cash_current":30969188.49,"cash_previous":27281701.88,"population_mid_year":3764,"expense_per_capita":31443.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":104538517.4,"revenue_adjusted":135272790.24,"revenue_actual":147229640.86,"expense_approved":109828020.0,"expense_adjusted":137845735.25,"expense_actual":115860302.13,"tax_revenue":63855247.94,"nontax_revenue":38991019.82,"capital_revenue":6900750.0,"transfer_revenue":37482623.1,"current_expense":94762930.46,"capital_expense":21097371.67,"budget_balance":31369338.73,"cash_current":57935995.15,"cash_previous":30969188.49,"population_mid_year":3736,"expense_per_capita":31011.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":108894616.0,"revenue_adjusted":137311863.07,"revenue_actual":157662283.23,"expense_approved":150634560.0,"expense_adjusted":176416320.34,"expense_actual":150025766.79,"tax_revenue":69281810.03,"nontax_revenue":40912886.87,"capital_revenue":12750066.0,"transfer_revenue":34717520.33,"current_expense":106787782.59,"capital_expense":43237984.2,"budget_balance":7636516.44,"cash_current":63963380.85,"cash_previous":57935995.15,"population_mid_year":3614,"expense_per_capita":41512.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":105815903.0,"revenue_adjusted":129183121.93,"revenue_actual":149483579.38,"expense_approved":197417575.0,"expense_adjusted":225628172.69,"expense_actual":190801141.4,"tax_revenue":81999307.56,"nontax_revenue":37276394.73,"capital_revenue":4695155.0,"transfer_revenue":25512722.09,"current_expense":122745130.67,"capital_expense":68056010.73,"budget_balance":-41317562.02,"cash_current":72004244.1,"cash_previous":63963380.85,"population_mid_year":3621,"expense_per_capita":52692.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":122956798.0,"revenue_adjusted":147871910.21,"revenue_actual":166760589.3,"expense_approved":158233411.0,"expense_adjusted":224614000.12,"expense_actual":162407276.06,"tax_revenue":91516452.11,"nontax_revenue":43341979.59,"capital_revenue":6646883.0,"transfer_revenue":25255274.6,"current_expense":121595739.51,"capital_expense":40811536.55,"budget_balance":4353313.24,"cash_current":73191399.76,"cash_previous":72004244.1,"population_mid_year":3727,"expense_per_capita":43575.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":137570517.85,"revenue_adjusted":157571188.84,"revenue_actual":172798769.96,"expense_approved":179204176.0,"expense_adjusted":222768248.62,"expense_actual":190975756.88,"tax_revenue":94924937.78,"nontax_revenue":41246943.34,"capital_revenue":8124060.0,"transfer_revenue":28502828.84,"current_expense":135939211.28,"capital_expense":55036545.6,"budget_balance":-18176986.92,"cash_current":51830770.08,"cash_previous":73191399.76,"population_mid_year":3693,"expense_per_capita":51712.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":174591285.5,"revenue_adjusted":176121349.26,"revenue_actual":183538271.74,"expense_approved":197314211.5,"expense_adjusted":213057180.99,"expense_actual":174881008.3,"tax_revenue":98656581.56,"nontax_revenue":44712280.92,"capital_revenue":4162774.0,"transfer_revenue":36006635.26,"current_expense":143218002.88,"capital_expense":31663005.42,"budget_balance":8657263.44,"cash_current":57874699.39,"cash_previous":51830770.08,"population_mid_year":3792,"expense_per_capita":46118.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}