{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296457","national_id":"00296457","name":"Vrbno pod Pradědem","currency_code":"CZK","history_path":"/data/municipal-history/00296457.json"},"series":[{"year":2010,"revenue_approved":78855000.0,"revenue_adjusted":107364480.0,"revenue_actual":102371690.0,"expense_approved":93243000.0,"expense_adjusted":127449390.0,"expense_actual":113663180.0,"tax_revenue":49767370.0,"nontax_revenue":29570720.0,"capital_revenue":2427420.0,"transfer_revenue":20606180.0,"current_expense":83396360.0,"capital_expense":30266820.0,"budget_balance":-11291490.0,"cash_current":21846270.0,"cash_previous":33940120.0,"population_mid_year":5697,"expense_per_capita":19951.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":122522000.0,"revenue_adjusted":144812023.0,"revenue_actual":122125828.32,"expense_approved":112638000.0,"expense_adjusted":134977835.0,"expense_actual":102323389.23,"tax_revenue":48871171.28,"nontax_revenue":24602361.06,"capital_revenue":3402098.0,"transfer_revenue":45250197.98,"current_expense":82203675.2,"capital_expense":20119714.03,"budget_balance":19802439.09,"cash_current":40846377.62,"cash_previous":21846270.53,"population_mid_year":5570,"expense_per_capita":18370.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":86807000.0,"revenue_adjusted":110875217.0,"revenue_actual":100827250.67,"expense_approved":99800000.0,"expense_adjusted":131475980.0,"expense_actual":115980991.96,"tax_revenue":53270227.45,"nontax_revenue":32727638.36,"capital_revenue":1761264.0,"transfer_revenue":13068120.86,"current_expense":92752965.59,"capital_expense":23228026.37,"budget_balance":-15153741.29,"cash_current":30963465.99,"cash_previous":49556872.68,"population_mid_year":5538,"expense_per_capita":20942.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":93758000.0,"revenue_adjusted":108894074.58,"revenue_actual":112609953.73,"expense_approved":103053000.0,"expense_adjusted":120768138.48,"expense_actual":100198628.83,"tax_revenue":67523803.31,"nontax_revenue":25901016.35,"capital_revenue":2316159.22,"transfer_revenue":16868974.85,"current_expense":92343829.52,"capital_expense":7854799.31,"budget_balance":12411324.9,"cash_current":44544448.94,"cash_previous":30963465.99,"population_mid_year":5518,"expense_per_capita":18158.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":92991000.0,"revenue_adjusted":111651483.9,"revenue_actual":103463656.68,"expense_approved":109241000.0,"expense_adjusted":127927595.9,"expense_actual":96654558.97,"tax_revenue":65750147.7,"nontax_revenue":24075122.3,"capital_revenue":929015.0,"transfer_revenue":12709371.68,"current_expense":85873056.26,"capital_expense":10781502.71,"budget_balance":6809097.71,"cash_current":51451967.7,"cash_previous":44544448.94,"population_mid_year":5461,"expense_per_capita":17699.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":93692000.0,"revenue_adjusted":107236291.0,"revenue_actual":108507697.9,"expense_approved":106432000.0,"expense_adjusted":134219370.0,"expense_actual":113864627.23,"tax_revenue":64292991.89,"nontax_revenue":24973176.79,"capital_revenue":2201017.0,"transfer_revenue":17040512.22,"current_expense":89124174.27,"capital_expense":24740452.96,"budget_balance":-5356929.33,"cash_current":50020399.21,"cash_previous":51451967.7,"population_mid_year":5308,"expense_per_capita":21451.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":92760900.0,"revenue_adjusted":110115469.63,"revenue_actual":111684002.58,"expense_approved":104571000.0,"expense_adjusted":131572538.63,"expense_actual":122316606.34,"tax_revenue":69305753.75,"nontax_revenue":24847110.1,"capital_revenue":2150695.0,"transfer_revenue":15380443.73,"current_expense":94423018.55,"capital_expense":27893587.79,"budget_balance":-10632603.76,"cash_current":38031485.92,"cash_previous":50020399.21,"population_mid_year":5222,"expense_per_capita":23423.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":103420400.0,"revenue_adjusted":132920141.19,"revenue_actual":131071203.83,"expense_approved":128083600.0,"expense_adjusted":140526378.27,"expense_actual":132262276.78,"tax_revenue":73545410.34,"nontax_revenue":25974400.3,"capital_revenue":1718572.0,"transfer_revenue":29832821.19,"current_expense":98986688.83,"capital_expense":33275587.95,"budget_balance":-1191072.95,"cash_current":47903812.66,"cash_previous":38031485.92,"population_mid_year":5156,"expense_per_capita":25652.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":108093468.0,"revenue_adjusted":144318552.77,"revenue_actual":143833301.44,"expense_approved":132183500.0,"expense_adjusted":141866260.5,"expense_actual":127432502.09,"tax_revenue":80309746.06,"nontax_revenue":23789100.68,"capital_revenue":2894155.0,"transfer_revenue":36840299.7,"current_expense":105264702.57,"capital_expense":22167799.52,"budget_balance":16400799.35,"cash_current":63499571.28,"cash_previous":47903812.66,"population_mid_year":5065,"expense_per_capita":25159.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":121386357.0,"revenue_adjusted":166657565.61,"revenue_actual":159137229.56,"expense_approved":136210400.0,"expense_adjusted":178861196.39,"expense_actual":168853372.24,"tax_revenue":85996275.99,"nontax_revenue":30828689.8,"capital_revenue":1119612.0,"transfer_revenue":41192651.77,"current_expense":120401891.86,"capital_expense":48451480.38,"budget_balance":-9716142.68,"cash_current":50947815.83,"cash_previous":63499571.28,"population_mid_year":5027,"expense_per_capita":33589.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":125988798.0,"revenue_adjusted":147756848.62,"revenue_actual":150389034.72,"expense_approved":142396566.0,"expense_adjusted":178650995.02,"expense_actual":156912937.79,"tax_revenue":80207528.95,"nontax_revenue":24060683.61,"capital_revenue":4281640.0,"transfer_revenue":41839182.16,"current_expense":121097006.73,"capital_expense":35815931.06,"budget_balance":-6523903.07,"cash_current":42837127.4,"cash_previous":50947815.83,"population_mid_year":5001,"expense_per_capita":31376.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":114567500.0,"revenue_adjusted":155303087.58,"revenue_actual":155638908.66,"expense_approved":142259766.0,"expense_adjusted":173501368.6,"expense_actual":153015166.41,"tax_revenue":86592298.28,"nontax_revenue":24596722.08,"capital_revenue":4009923.0,"transfer_revenue":40439965.3,"current_expense":135732037.98,"capital_expense":17283128.43,"budget_balance":2623742.25,"cash_current":43491909.52,"cash_previous":42837127.4,"population_mid_year":4889,"expense_per_capita":31297.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":113342000.0,"revenue_adjusted":164369375.04,"revenue_actual":167167501.88,"expense_approved":130992396.0,"expense_adjusted":197019771.04,"expense_actual":174941509.06,"tax_revenue":96309481.22,"nontax_revenue":30553575.29,"capital_revenue":6155113.08,"transfer_revenue":34149332.29,"current_expense":160004246.64,"capital_expense":14937262.42,"budget_balance":-7774007.18,"cash_current":34272315.48,"cash_previous":43491909.52,"population_mid_year":4820,"expense_per_capita":36294.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":133112800.0,"revenue_adjusted":178764724.97,"revenue_actual":186969290.9,"expense_approved":158156641.0,"expense_adjusted":203808565.97,"expense_actual":182431920.18,"tax_revenue":107188338.36,"nontax_revenue":37517102.21,"capital_revenue":3804271.92,"transfer_revenue":38459578.41,"current_expense":158164806.81,"capital_expense":24267113.37,"budget_balance":4537370.72,"cash_current":38350479.58,"cash_previous":34272315.48,"population_mid_year":4783,"expense_per_capita":38141.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":134672000.0,"revenue_adjusted":188420145.92,"revenue_actual":192666754.25,"expense_approved":151198489.0,"expense_adjusted":220946634.92,"expense_actual":189069998.1,"tax_revenue":107345260.43,"nontax_revenue":41641356.35,"capital_revenue":3219531.83,"transfer_revenue":40460605.64,"current_expense":174800971.99,"capital_expense":14269026.11,"budget_balance":3596756.15,"cash_current":40549298.35,"cash_previous":38350479.58,"population_mid_year":4713,"expense_per_capita":40116.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":141332683.0,"revenue_adjusted":204206875.57,"revenue_actual":204332701.9,"expense_approved":182348608.0,"expense_adjusted":244982800.57,"expense_actual":219518560.33,"tax_revenue":111976023.07,"nontax_revenue":38768514.98,"capital_revenue":3758380.28,"transfer_revenue":49829783.57,"current_expense":195602396.53,"capital_expense":23916163.8,"budget_balance":-15185858.43,"cash_current":35124342.92,"cash_previous":40549298.35,"population_mid_year":4672,"expense_per_capita":46985.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}