{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296449","national_id":"00296449","name":"Václavov u Bruntálu","currency_code":"CZK","history_path":"/data/municipal-history/00296449.json"},"series":[{"year":2010,"revenue_approved":6909500.0,"revenue_adjusted":8164500.0,"revenue_actual":7922610.0,"expense_approved":6909500.0,"expense_adjusted":11506920.0,"expense_actual":11121420.0,"tax_revenue":5438510.0,"nontax_revenue":1133540.0,"capital_revenue":114470.0,"transfer_revenue":1236090.0,"current_expense":8430510.0,"capital_expense":2690910.0,"budget_balance":-3198810.0,"cash_current":5934230.0,"cash_previous":9133040.0,"population_mid_year":516,"expense_per_capita":21553.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8527500.0,"revenue_adjusted":8527500.0,"revenue_actual":8028527.53,"expense_approved":8527500.0,"expense_adjusted":8527500.0,"expense_actual":6842869.89,"tax_revenue":5267153.02,"nontax_revenue":1596398.51,"capital_revenue":79380.0,"transfer_revenue":1085596.0,"current_expense":5641417.89,"capital_expense":1201452.0,"budget_balance":1185657.64,"cash_current":7119938.31,"cash_previous":5934280.67,"population_mid_year":510,"expense_per_capita":13417.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8265000.0,"revenue_adjusted":8845000.0,"revenue_actual":8592085.47,"expense_approved":8265000.0,"expense_adjusted":9173000.0,"expense_actual":8667822.05,"tax_revenue":5218704.47,"nontax_revenue":1070203.66,"capital_revenue":1980.0,"transfer_revenue":2301197.34,"current_expense":5044537.34,"capital_expense":3623284.71,"budget_balance":-75736.58,"cash_current":7044201.73,"cash_previous":7119938.31,"population_mid_year":491,"expense_per_capita":17653.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7105200.0,"revenue_adjusted":9897255.9,"revenue_actual":9859075.92,"expense_approved":7105200.0,"expense_adjusted":9897255.9,"expense_actual":7587392.01,"tax_revenue":6033424.33,"nontax_revenue":1698910.69,"capital_revenue":181340.0,"transfer_revenue":1945400.9,"current_expense":5386011.01,"capital_expense":2201381.0,"budget_balance":2271683.91,"cash_current":9315885.64,"cash_previous":7044201.73,"population_mid_year":481,"expense_per_capita":15774.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7469600.0,"revenue_adjusted":9726111.0,"revenue_actual":9706085.81,"expense_approved":7469600.0,"expense_adjusted":9726111.0,"expense_actual":7069707.1,"tax_revenue":7104427.09,"nontax_revenue":1328623.72,"capital_revenue":315170.0,"transfer_revenue":957865.0,"current_expense":6570394.1,"capital_expense":499313.0,"budget_balance":2636378.71,"cash_current":11952264.35,"cash_previous":9315885.64,"population_mid_year":478,"expense_per_capita":14790.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7896700.0,"revenue_adjusted":21700700.0,"revenue_actual":21658492.8,"expense_approved":7896700.0,"expense_adjusted":21700700.0,"expense_actual":19453254.76,"tax_revenue":7251375.48,"nontax_revenue":1695637.26,"capital_revenue":296190.0,"transfer_revenue":12415290.06,"current_expense":6497842.7,"capital_expense":12955412.06,"budget_balance":2205238.04,"cash_current":14157502.39,"cash_previous":11952264.35,"population_mid_year":451,"expense_per_capita":43133.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6950000.0,"revenue_adjusted":10074065.0,"revenue_actual":9641761.44,"expense_approved":6950000.0,"expense_adjusted":10074065.0,"expense_actual":5888625.14,"tax_revenue":7064594.29,"nontax_revenue":1794923.15,"capital_revenue":79620.0,"transfer_revenue":702624.0,"current_expense":5654577.14,"capital_expense":234048.0,"budget_balance":3753136.3,"cash_current":17911239.69,"cash_previous":14157502.39,"population_mid_year":455,"expense_per_capita":12942.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6940000.0,"revenue_adjusted":15728807.0,"revenue_actual":15440778.26,"expense_approved":6940000.0,"expense_adjusted":28274007.0,"expense_actual":27793639.91,"tax_revenue":7285254.37,"nontax_revenue":1197376.79,"capital_revenue":81428.1,"transfer_revenue":6876719.0,"current_expense":8601703.16,"capital_expense":19191936.75,"budget_balance":-12352861.65,"cash_current":7937313.04,"cash_previous":17911239.69,"population_mid_year":434,"expense_per_capita":64040.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7431800.0,"revenue_adjusted":10747686.0,"revenue_actual":10677322.04,"expense_approved":7431800.0,"expense_adjusted":10747686.0,"expense_actual":9222712.08,"tax_revenue":7810524.47,"nontax_revenue":2060855.87,"capital_revenue":260083.7,"transfer_revenue":545858.0,"current_expense":6885508.54,"capital_expense":2337203.54,"budget_balance":1454609.96,"cash_current":9434344.0,"cash_previous":7937313.04,"population_mid_year":453,"expense_per_capita":20359.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9153000.0,"revenue_adjusted":12026221.0,"revenue_actual":11895400.37,"expense_approved":9153000.0,"expense_adjusted":12026221.0,"expense_actual":8574565.99,"tax_revenue":8702587.05,"nontax_revenue":1589479.32,"capital_revenue":1216503.0,"transfer_revenue":386831.0,"current_expense":6799072.76,"capital_expense":1775493.23,"budget_balance":3320834.38,"cash_current":12813149.87,"cash_previous":9434344.0,"population_mid_year":460,"expense_per_capita":18640.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11950000.0,"revenue_adjusted":16586413.0,"revenue_actual":13584852.19,"expense_approved":11950000.0,"expense_adjusted":16586413.0,"expense_actual":8973366.76,"tax_revenue":8317713.6,"nontax_revenue":2654074.59,"capital_revenue":144971.0,"transfer_revenue":2468093.0,"current_expense":6627207.45,"capital_expense":2346159.31,"budget_balance":4611485.43,"cash_current":17433509.2,"cash_previous":12813149.87,"population_mid_year":470,"expense_per_capita":19092.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9828300.0,"revenue_adjusted":14326405.0,"revenue_actual":13860430.41,"expense_approved":9828300.0,"expense_adjusted":14326405.0,"expense_actual":10032696.38,"tax_revenue":9054717.67,"nontax_revenue":1596177.69,"capital_revenue":1489288.0,"transfer_revenue":1720247.05,"current_expense":7782781.35,"capital_expense":2249915.03,"budget_balance":3827734.03,"cash_current":21267865.19,"cash_previous":17433509.2,"population_mid_year":483,"expense_per_capita":20771.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12500000.0,"revenue_adjusted":23026094.35,"revenue_actual":15770844.43,"expense_approved":12500000.0,"expense_adjusted":23026094.35,"expense_actual":17327854.25,"tax_revenue":11013334.7,"nontax_revenue":3156352.18,"capital_revenue":1129896.0,"transfer_revenue":471261.55,"current_expense":16101889.72,"capital_expense":1225964.53,"budget_balance":-1557009.82,"cash_current":19861040.91,"cash_previous":21267865.19,"population_mid_year":503,"expense_per_capita":34449.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13608600.0,"revenue_adjusted":18860338.4,"revenue_actual":16846071.55,"expense_approved":13608600.0,"expense_adjusted":18860338.4,"expense_actual":16389560.97,"tax_revenue":12944917.47,"nontax_revenue":3180754.08,"capital_revenue":200200.0,"transfer_revenue":520200.0,"current_expense":10827687.77,"capital_expense":5561873.2,"budget_balance":456510.58,"cash_current":20505999.92,"cash_previous":19861040.91,"population_mid_year":501,"expense_per_capita":32713.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32005800.0,"revenue_adjusted":28331518.84,"revenue_actual":26118744.95,"expense_approved":39073800.0,"expense_adjusted":48823441.84,"expense_actual":21168422.75,"tax_revenue":12503156.89,"nontax_revenue":10932679.06,"capital_revenue":1029777.0,"transfer_revenue":1653132.0,"current_expense":10830355.12,"capital_expense":10338067.63,"budget_balance":4950322.2,"cash_current":25517826.39,"cash_previous":20505999.92,"population_mid_year":482,"expense_per_capita":43917.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31624596.29,"revenue_adjusted":31657096.29,"revenue_actual":26640570.15,"expense_approved":65173220.47,"expense_adjusted":64195643.67,"expense_actual":21676164.24,"tax_revenue":14562378.61,"nontax_revenue":8586571.99,"capital_revenue":70505.0,"transfer_revenue":3421114.55,"current_expense":12290439.57,"capital_expense":9385724.67,"budget_balance":4964405.91,"cash_current":30539868.31,"cash_previous":25517826.39,"population_mid_year":480,"expense_per_capita":45158.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}