{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296406","national_id":"00296406","name":"Široká Niva","currency_code":"CZK","history_path":"/data/municipal-history/00296406.json"},"series":[{"year":2010,"revenue_approved":6939950.0,"revenue_adjusted":10196180.0,"revenue_actual":8809500.0,"expense_approved":6939940.0,"expense_adjusted":10196170.0,"expense_actual":10173850.0,"tax_revenue":6095280.0,"nontax_revenue":1338550.0,"capital_revenue":140050.0,"transfer_revenue":1235620.0,"current_expense":6277220.0,"capital_expense":3896630.0,"budget_balance":-1364350.0,"cash_current":4913130.0,"cash_previous":6844700.0,"population_mid_year":593,"expense_per_capita":17156.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5788560.0,"revenue_adjusted":12016264.4,"revenue_actual":11869980.74,"expense_approved":5788560.0,"expense_adjusted":8334631.4,"expense_actual":7973124.04,"tax_revenue":6190030.25,"nontax_revenue":2145371.09,"capital_revenue":53625.0,"transfer_revenue":3480954.4,"current_expense":6132804.84,"capital_expense":1840319.2,"budget_balance":3896856.7,"cash_current":9010314.97,"cash_previous":4913158.27,"population_mid_year":591,"expense_per_capita":13490.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6438150.0,"revenue_adjusted":13300534.45,"revenue_actual":13218423.39,"expense_approved":5831000.0,"expense_adjusted":15171241.6,"expense_actual":15008944.34,"tax_revenue":6164258.4,"nontax_revenue":1543273.54,"capital_revenue":100100.0,"transfer_revenue":5410791.45,"current_expense":5701394.34,"capital_expense":9307550.0,"budget_balance":-1790520.95,"cash_current":7478250.02,"cash_previous":9010314.97,"population_mid_year":587,"expense_per_capita":25568.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7655400.0,"revenue_adjusted":10536491.3,"revenue_actual":10504015.7,"expense_approved":4928650.0,"expense_adjusted":8287645.8,"expense_actual":8055845.74,"tax_revenue":7402777.67,"nontax_revenue":2039098.73,"capital_revenue":12900.0,"transfer_revenue":1049239.3,"current_expense":6511144.11,"capital_expense":1544701.63,"budget_balance":2448169.96,"cash_current":10038151.98,"cash_previous":7478250.02,"population_mid_year":584,"expense_per_capita":13794.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8415831.0,"revenue_adjusted":12346958.0,"revenue_actual":12285148.7,"expense_approved":8415831.0,"expense_adjusted":12346958.0,"expense_actual":8216639.78,"tax_revenue":7881696.64,"nontax_revenue":2480814.06,"capital_revenue":100225.0,"transfer_revenue":1822413.0,"current_expense":6820424.78,"capital_expense":1396215.0,"budget_balance":4068508.92,"cash_current":14403517.9,"cash_previous":10038151.98,"population_mid_year":565,"expense_per_capita":14542.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10264130.0,"revenue_adjusted":13153365.9,"revenue_actual":13068726.16,"expense_approved":10264130.0,"expense_adjusted":13153365.9,"expense_actual":10525025.61,"tax_revenue":7918501.9,"nontax_revenue":2441828.36,"capital_revenue":336700.0,"transfer_revenue":2371695.9,"current_expense":8238594.38,"capital_expense":2286431.23,"budget_balance":2543700.55,"cash_current":17098196.45,"cash_previous":14403517.9,"population_mid_year":558,"expense_per_capita":18862.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10638920.0,"revenue_adjusted":12807208.0,"revenue_actual":13328408.79,"expense_approved":12655450.0,"expense_adjusted":15246048.0,"expense_actual":9501573.43,"tax_revenue":8657380.66,"nontax_revenue":2809071.13,"capital_revenue":115431.0,"transfer_revenue":1746526.0,"current_expense":7848866.43,"capital_expense":1652707.0,"budget_balance":3826835.36,"cash_current":21061292.81,"cash_previous":17098196.45,"population_mid_year":552,"expense_per_capita":17213.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12849400.0,"revenue_adjusted":15935683.0,"revenue_actual":15908853.88,"expense_approved":15838406.0,"expense_adjusted":19168454.0,"expense_actual":15645228.84,"tax_revenue":9534775.34,"nontax_revenue":2979526.54,"capital_revenue":206080.0,"transfer_revenue":3188472.0,"current_expense":12850330.91,"capital_expense":2794897.93,"budget_balance":263625.04,"cash_current":22140052.85,"cash_previous":21061292.81,"population_mid_year":557,"expense_per_capita":28088.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16531008.0,"revenue_adjusted":19031529.38,"revenue_actual":16391024.39,"expense_approved":18380106.0,"expense_adjusted":20904077.0,"expense_actual":15388432.8,"tax_revenue":10454364.19,"nontax_revenue":2101449.82,"capital_revenue":268411.0,"transfer_revenue":3566799.38,"current_expense":13023464.08,"capital_expense":2364968.72,"budget_balance":1002591.59,"cash_current":23514976.44,"cash_previous":22140052.85,"population_mid_year":545,"expense_per_capita":28235.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16132800.0,"revenue_adjusted":16753745.0,"revenue_actual":14734468.91,"expense_approved":22384243.0,"expense_adjusted":25392009.0,"expense_actual":16785388.35,"tax_revenue":11065798.27,"nontax_revenue":2637342.64,"capital_revenue":113483.0,"transfer_revenue":917845.0,"current_expense":15178227.56,"capital_expense":1607160.79,"budget_balance":-2050919.44,"cash_current":21684950.0,"cash_previous":23514976.44,"population_mid_year":545,"expense_per_capita":30798.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16061066.0,"revenue_adjusted":20068746.0,"revenue_actual":18060367.25,"expense_approved":21461643.0,"expense_adjusted":24430379.0,"expense_actual":16531462.71,"tax_revenue":10285968.92,"nontax_revenue":2959160.33,"capital_revenue":410215.0,"transfer_revenue":4405023.0,"current_expense":12707326.7,"capital_expense":3824136.01,"budget_balance":1528904.54,"cash_current":23711080.3,"cash_previous":21684950.0,"population_mid_year":543,"expense_per_capita":30444.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15191930.0,"revenue_adjusted":20850690.33,"revenue_actual":20191616.92,"expense_approved":17470881.0,"expense_adjusted":19871591.0,"expense_actual":14102038.37,"tax_revenue":11329279.15,"nontax_revenue":4148590.44,"capital_revenue":313217.0,"transfer_revenue":4400530.33,"current_expense":11521699.9,"capital_expense":2580338.47,"budget_balance":6089578.55,"cash_current":29853637.74,"cash_previous":23711080.3,"population_mid_year":545,"expense_per_capita":25875.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14552190.0,"revenue_adjusted":21661774.07,"revenue_actual":21410767.83,"expense_approved":16103545.0,"expense_adjusted":17875077.0,"expense_actual":12688345.08,"tax_revenue":13316841.9,"nontax_revenue":5228400.86,"capital_revenue":1080788.0,"transfer_revenue":1784737.07,"current_expense":12281198.94,"capital_expense":407146.14,"budget_balance":8722422.75,"cash_current":38940826.49,"cash_previous":29853637.74,"population_mid_year":557,"expense_per_capita":22779.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16681506.0,"revenue_adjusted":23205316.6,"revenue_actual":22581431.79,"expense_approved":20846397.0,"expense_adjusted":23236063.0,"expense_actual":14920116.23,"tax_revenue":15016471.37,"nontax_revenue":3813289.42,"capital_revenue":532650.0,"transfer_revenue":3219021.0,"current_expense":12097343.64,"capital_expense":2822772.59,"budget_balance":7661315.56,"cash_current":47270542.18,"cash_previous":38940826.49,"population_mid_year":554,"expense_per_capita":26931.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18801856.0,"revenue_adjusted":62211407.0,"revenue_actual":58460541.07,"expense_approved":27616309.0,"expense_adjusted":69619482.0,"expense_actual":34184322.39,"tax_revenue":15120522.15,"nontax_revenue":4903354.92,"capital_revenue":1512.0,"transfer_revenue":38435152.0,"current_expense":27366606.77,"capital_expense":6817715.62,"budget_balance":24276218.68,"cash_current":73597012.84,"cash_previous":47270542.18,"population_mid_year":554,"expense_per_capita":61704.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19389520.0,"revenue_adjusted":69182789.7,"revenue_actual":68125177.78,"expense_approved":52826763.0,"expense_adjusted":82129132.7,"expense_actual":46761312.1,"tax_revenue":16081910.85,"nontax_revenue":12094116.23,"capital_revenue":85755.0,"transfer_revenue":39863395.7,"current_expense":42051475.79,"capital_expense":4709836.31,"budget_balance":21363865.68,"cash_current":95315816.44,"cash_previous":73597012.84,"population_mid_year":547,"expense_per_capita":85486.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}