{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296384","national_id":"00296384","name":"Svobodné Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00296384.json"},"series":[{"year":2010,"revenue_approved":11648690.0,"revenue_adjusted":14428420.0,"revenue_actual":12469740.0,"expense_approved":14808700.0,"expense_adjusted":14808720.0,"expense_actual":14396160.0,"tax_revenue":5247630.0,"nontax_revenue":882940.0,"capital_revenue":216120.0,"transfer_revenue":6123050.0,"current_expense":5482630.0,"capital_expense":8913530.0,"budget_balance":-1926420.0,"cash_current":3412090.0,"cash_previous":5595110.0,"population_mid_year":540,"expense_per_capita":26659.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5069327.0,"revenue_adjusted":5906635.29,"revenue_actual":5902247.29,"expense_approved":6710700.0,"expense_adjusted":6710700.0,"expense_actual":4745589.95,"tax_revenue":4821363.17,"nontax_revenue":647179.72,"capital_revenue":65820.0,"transfer_revenue":367884.4,"current_expense":4196927.15,"capital_expense":548662.8,"budget_balance":1156657.34,"cash_current":4335172.83,"cash_previous":3412123.48,"population_mid_year":535,"expense_per_capita":8870.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5280555.0,"revenue_adjusted":6010114.0,"revenue_actual":5335955.69,"expense_approved":7540000.0,"expense_adjusted":7540000.0,"expense_actual":5440661.95,"tax_revenue":4349702.41,"nontax_revenue":478116.28,"capital_revenue":102780.0,"transfer_revenue":405357.0,"current_expense":4368449.2,"capital_expense":1072212.75,"budget_balance":-104706.26,"cash_current":4230466.57,"cash_previous":4335172.83,"population_mid_year":543,"expense_per_capita":10019.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5615006.0,"revenue_adjusted":6537795.83,"revenue_actual":6537793.72,"expense_approved":6581000.0,"expense_adjusted":6562368.0,"expense_actual":4475817.79,"tax_revenue":5545031.72,"nontax_revenue":444121.4,"capital_revenue":5950.0,"transfer_revenue":542690.6,"current_expense":4475817.79,"capital_expense":0.0,"budget_balance":2061975.93,"cash_current":6292442.5,"cash_previous":4230466.57,"population_mid_year":533,"expense_per_capita":8397.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5354512.0,"revenue_adjusted":6718118.48,"revenue_actual":6630390.13,"expense_approved":7450000.0,"expense_adjusted":7906461.34,"expense_actual":5197752.96,"tax_revenue":5740326.03,"nontax_revenue":478508.1,"capital_revenue":25310.0,"transfer_revenue":386246.0,"current_expense":4393256.71,"capital_expense":804496.25,"budget_balance":1432637.17,"cash_current":7725079.67,"cash_previous":6292442.5,"population_mid_year":529,"expense_per_capita":9825.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5533202.0,"revenue_adjusted":7116273.86,"revenue_actual":7028296.2,"expense_approved":8403700.0,"expense_adjusted":8403700.0,"expense_actual":5533563.92,"tax_revenue":6041222.36,"nontax_revenue":442263.84,"capital_revenue":159910.0,"transfer_revenue":384900.0,"current_expense":4836023.72,"capital_expense":697540.2,"budget_balance":1494732.28,"cash_current":9219811.95,"cash_previous":7725079.67,"population_mid_year":530,"expense_per_capita":10440.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5916524.0,"revenue_adjusted":7329213.53,"revenue_actual":7240866.45,"expense_approved":9985000.0,"expense_adjusted":9985000.0,"expense_actual":7332659.38,"tax_revenue":6280213.08,"nontax_revenue":553543.37,"capital_revenue":38820.0,"transfer_revenue":368290.0,"current_expense":6006893.28,"capital_expense":1325766.1,"budget_balance":-91792.93,"cash_current":9128019.02,"cash_previous":9219811.95,"population_mid_year":516,"expense_per_capita":14210.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8256221.0,"revenue_adjusted":9409443.0,"revenue_actual":8390280.52,"expense_approved":12260000.0,"expense_adjusted":12260000.0,"expense_actual":8277268.27,"tax_revenue":6696849.82,"nontax_revenue":965781.0,"capital_revenue":0.0,"transfer_revenue":727649.7,"current_expense":6265843.91,"capital_expense":2011424.36,"budget_balance":113012.25,"cash_current":9241031.27,"cash_previous":9128019.02,"population_mid_year":538,"expense_per_capita":15385.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9721107.0,"revenue_adjusted":11736553.0,"revenue_actual":9788024.78,"expense_approved":13149500.0,"expense_adjusted":13149500.0,"expense_actual":8919403.38,"tax_revenue":7720941.47,"nontax_revenue":570863.31,"capital_revenue":380540.0,"transfer_revenue":1115680.0,"current_expense":5750210.82,"capital_expense":3169192.56,"budget_balance":868621.4,"cash_current":10109652.67,"cash_previous":9241031.27,"population_mid_year":537,"expense_per_capita":16609.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9034637.0,"revenue_adjusted":11380607.03,"revenue_actual":9728032.05,"expense_approved":13855000.0,"expense_adjusted":13855000.0,"expense_actual":8264331.6,"tax_revenue":8351209.85,"nontax_revenue":484112.2,"capital_revenue":51790.0,"transfer_revenue":840920.0,"current_expense":6171972.51,"capital_expense":2092359.09,"budget_balance":1463700.45,"cash_current":11573353.12,"cash_previous":10109652.67,"population_mid_year":537,"expense_per_capita":15389.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9803557.0,"revenue_adjusted":11167694.0,"revenue_actual":9649963.59,"expense_approved":15591500.0,"expense_adjusted":15591500.0,"expense_actual":9459167.76,"tax_revenue":7783102.39,"nontax_revenue":510796.63,"capital_revenue":476000.0,"transfer_revenue":880064.57,"current_expense":5436430.66,"capital_expense":4022737.1,"budget_balance":190795.83,"cash_current":11764148.95,"cash_previous":11573353.12,"population_mid_year":550,"expense_per_capita":17198.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11487197.0,"revenue_adjusted":13901319.76,"revenue_actual":9862418.16,"expense_approved":17200000.0,"expense_adjusted":17200000.0,"expense_actual":8642053.3,"tax_revenue":8860601.8,"nontax_revenue":492051.98,"capital_revenue":12600.0,"transfer_revenue":497164.38,"current_expense":6854857.12,"capital_expense":1787196.18,"budget_balance":1220364.86,"cash_current":12984513.81,"cash_previous":11764148.95,"population_mid_year":538,"expense_per_capita":16063.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12335397.0,"revenue_adjusted":14764085.11,"revenue_actual":10887277.55,"expense_approved":19500000.0,"expense_adjusted":19500000.0,"expense_actual":11254706.83,"tax_revenue":10017825.87,"nontax_revenue":536531.18,"capital_revenue":112810.0,"transfer_revenue":220110.5,"current_expense":10750413.76,"capital_expense":504293.07,"budget_balance":-367429.28,"cash_current":12617084.53,"cash_previous":12984513.81,"population_mid_year":559,"expense_per_capita":20133.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13679317.0,"revenue_adjusted":16603487.73,"revenue_actual":12778932.65,"expense_approved":19550000.0,"expense_adjusted":19550000.0,"expense_actual":7150833.82,"tax_revenue":11489282.92,"nontax_revenue":579189.73,"capital_revenue":106310.0,"transfer_revenue":604150.0,"current_expense":7038973.82,"capital_expense":111860.0,"budget_balance":5628098.83,"cash_current":18245183.36,"cash_previous":12617084.53,"population_mid_year":565,"expense_per_capita":12656.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13633264.0,"revenue_adjusted":17385786.5,"revenue_actual":12988092.44,"expense_approved":22315000.0,"expense_adjusted":22315000.0,"expense_actual":8454333.18,"tax_revenue":11653956.76,"nontax_revenue":1088805.68,"capital_revenue":47430.0,"transfer_revenue":197900.0,"current_expense":8339341.18,"capital_expense":114992.0,"budget_balance":4533759.26,"cash_current":22778942.62,"cash_previous":18245183.36,"population_mid_year":559,"expense_per_capita":15124.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16052844.0,"revenue_adjusted":18286090.07,"revenue_actual":14104624.15,"expense_approved":29200000.0,"expense_adjusted":29050000.0,"expense_actual":16325020.19,"tax_revenue":12374682.17,"nontax_revenue":1270229.18,"capital_revenue":0.0,"transfer_revenue":459712.8,"current_expense":14158070.19,"capital_expense":2166950.0,"budget_balance":-2220396.04,"cash_current":20720958.13,"cash_previous":22778942.62,"population_mid_year":545,"expense_per_capita":29954.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}