{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296341","national_id":"00296341","name":"Sosnová","currency_code":"CZK","history_path":"/data/municipal-history/00296341.json"},"series":[{"year":2010,"revenue_approved":4360000.0,"revenue_adjusted":5434100.0,"revenue_actual":5635790.0,"expense_approved":4660000.0,"expense_adjusted":5134100.0,"expense_actual":4996080.0,"tax_revenue":3712390.0,"nontax_revenue":886700.0,"capital_revenue":43110.0,"transfer_revenue":993590.0,"current_expense":4991490.0,"capital_expense":4590.0,"budget_balance":639710.0,"cash_current":1697780.0,"cash_previous":1358070.0,"population_mid_year":422,"expense_per_capita":11839.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4746000.0,"revenue_adjusted":5028491.0,"revenue_actual":5027006.42,"expense_approved":4798000.0,"expense_adjusted":4896630.0,"expense_actual":4864905.42,"tax_revenue":3844281.52,"nontax_revenue":649250.9,"capital_revenue":11590.0,"transfer_revenue":521884.0,"current_expense":4623160.42,"capital_expense":241745.0,"budget_balance":162101.0,"cash_current":1499883.02,"cash_previous":1697782.02,"population_mid_year":410,"expense_per_capita":11865.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4611000.0,"revenue_adjusted":4960582.0,"revenue_actual":4954559.82,"expense_approved":4251000.0,"expense_adjusted":4600582.0,"expense_actual":4558671.85,"tax_revenue":3856832.23,"nontax_revenue":814749.59,"capital_revenue":5625.0,"transfer_revenue":277353.0,"current_expense":4528671.85,"capital_expense":30000.0,"budget_balance":395887.97,"cash_current":1535770.99,"cash_previous":1499883.02,"population_mid_year":418,"expense_per_capita":10905.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8333200.0,"revenue_adjusted":6781243.0,"revenue_actual":5999802.15,"expense_approved":7973200.0,"expense_adjusted":8346381.0,"expense_actual":8346162.93,"tax_revenue":4224651.99,"nontax_revenue":933814.16,"capital_revenue":59424.0,"transfer_revenue":781912.0,"current_expense":5142768.93,"capital_expense":3203394.0,"budget_balance":-2346360.78,"cash_current":844428.21,"cash_previous":1535770.99,"population_mid_year":414,"expense_per_capita":20159.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7792400.0,"revenue_adjusted":9156560.0,"revenue_actual":9155967.34,"expense_approved":6612400.0,"expense_adjusted":6796090.0,"expense_actual":6796075.83,"tax_revenue":4762746.11,"nontax_revenue":788708.23,"capital_revenue":13708.0,"transfer_revenue":3590805.0,"current_expense":6108135.53,"capital_expense":687940.3,"budget_balance":2359891.51,"cash_current":1204319.72,"cash_previous":844428.21,"population_mid_year":416,"expense_per_capita":16336.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5555600.0,"revenue_adjusted":6178862.0,"revenue_actual":6178862.05,"expense_approved":5555600.0,"expense_adjusted":6178862.0,"expense_actual":4055235.66,"tax_revenue":4685694.73,"nontax_revenue":656244.32,"capital_revenue":3504.0,"transfer_revenue":833419.0,"current_expense":4055235.66,"capital_expense":0.0,"budget_balance":2123626.39,"cash_current":3327946.11,"cash_previous":1204319.72,"population_mid_year":412,"expense_per_capita":9842.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5494000.0,"revenue_adjusted":6765766.0,"revenue_actual":6765760.39,"expense_approved":5494000.0,"expense_adjusted":4595880.0,"expense_actual":4555870.1,"tax_revenue":5097402.62,"nontax_revenue":658490.77,"capital_revenue":13160.0,"transfer_revenue":996707.0,"current_expense":3817544.1,"capital_expense":738326.0,"budget_balance":2209890.29,"cash_current":5537836.4,"cash_previous":3327946.11,"population_mid_year":401,"expense_per_capita":11361.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6570000.0,"revenue_adjusted":7081376.0,"revenue_actual":7081194.56,"expense_approved":6570000.0,"expense_adjusted":6536200.0,"expense_actual":5768105.5,"tax_revenue":5521747.75,"nontax_revenue":816100.81,"capital_revenue":1390.0,"transfer_revenue":741956.0,"current_expense":5032984.5,"capital_expense":735121.0,"budget_balance":1313089.06,"cash_current":6850925.46,"cash_previous":5537836.4,"population_mid_year":403,"expense_per_capita":14312.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8463000.0,"revenue_adjusted":9524765.0,"revenue_actual":9661350.7,"expense_approved":11158000.0,"expense_adjusted":12963577.0,"expense_actual":11659876.33,"tax_revenue":6031987.12,"nontax_revenue":803149.84,"capital_revenue":438640.0,"transfer_revenue":2387573.74,"current_expense":7391047.54,"capital_expense":4268828.79,"budget_balance":-1998525.63,"cash_current":4852399.83,"cash_previous":6850925.46,"population_mid_year":402,"expense_per_capita":29004.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8850000.0,"revenue_adjusted":7409364.0,"revenue_actual":8080720.2,"expense_approved":7650000.0,"expense_adjusted":9438014.0,"expense_actual":8677324.32,"tax_revenue":6479418.64,"nontax_revenue":824271.56,"capital_revenue":90.0,"transfer_revenue":776940.0,"current_expense":6157752.31,"capital_expense":2519572.01,"budget_balance":-596604.12,"cash_current":4255795.71,"cash_previous":4852399.83,"population_mid_year":404,"expense_per_capita":21478.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10000000.0,"revenue_adjusted":8365300.0,"revenue_actual":8563066.09,"expense_approved":10000000.0,"expense_adjusted":8365300.0,"expense_actual":7232788.28,"tax_revenue":6091090.66,"nontax_revenue":659635.43,"capital_revenue":807340.0,"transfer_revenue":1005000.0,"current_expense":5717947.48,"capital_expense":1514840.8,"budget_balance":1330277.81,"cash_current":5586073.52,"cash_previous":4255795.71,"population_mid_year":400,"expense_per_capita":18081.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40820000.0,"revenue_adjusted":9589400.0,"revenue_actual":10287457.96,"expense_approved":57050000.0,"expense_adjusted":7689400.0,"expense_actual":6668459.0,"tax_revenue":6657649.91,"nontax_revenue":1107534.89,"capital_revenue":1259570.0,"transfer_revenue":1262703.16,"current_expense":5979804.0,"capital_expense":688655.0,"budget_balance":3618998.96,"cash_current":11311078.48,"cash_previous":5586073.52,"population_mid_year":395,"expense_per_capita":16882.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41170000.0,"revenue_adjusted":10329440.0,"revenue_actual":10278779.8,"expense_approved":62720000.0,"expense_adjusted":31668000.0,"expense_actual":33564163.07,"tax_revenue":7915458.53,"nontax_revenue":1997284.65,"capital_revenue":0.0,"transfer_revenue":366036.62,"current_expense":7120182.14,"capital_expense":26443980.93,"budget_balance":-23285383.27,"cash_current":5925695.21,"cash_previous":11311078.48,"population_mid_year":387,"expense_per_capita":86729.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":43250000.0,"revenue_adjusted":43966000.0,"revenue_actual":44530797.15,"expense_approved":51657000.0,"expense_adjusted":50454550.0,"expense_actual":49271520.67,"tax_revenue":8673117.04,"nontax_revenue":1380631.31,"capital_revenue":0.0,"transfer_revenue":34477048.8,"current_expense":7185747.05,"capital_expense":42085773.62,"budget_balance":-4740723.52,"cash_current":5073855.69,"cash_previous":5925695.21,"population_mid_year":399,"expense_per_capita":123487.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11870000.0,"revenue_adjusted":11767430.0,"revenue_actual":11785039.88,"expense_approved":11083000.0,"expense_adjusted":11353840.0,"expense_actual":10582368.45,"tax_revenue":9006035.16,"nontax_revenue":1262877.13,"capital_revenue":200.0,"transfer_revenue":1515927.59,"current_expense":8224258.16,"capital_expense":2358110.29,"budget_balance":1202671.43,"cash_current":4099039.12,"cash_previous":5073855.69,"population_mid_year":402,"expense_per_capita":26324.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12170000.0,"revenue_adjusted":12559400.0,"revenue_actual":11551344.6,"expense_approved":11670000.0,"expense_adjusted":11750400.0,"expense_actual":11359274.53,"tax_revenue":9427577.71,"nontax_revenue":1925487.89,"capital_revenue":70179.0,"transfer_revenue":128100.0,"current_expense":10032579.6,"capital_expense":1326694.93,"budget_balance":192070.07,"cash_current":2244505.19,"cash_previous":4099039.12,"population_mid_year":408,"expense_per_capita":27841.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}