{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296309","national_id":"00296309","name":"Rusín","currency_code":"CZK","history_path":"/data/municipal-history/00296309.json"},"series":[{"year":2010,"revenue_approved":2817000.0,"revenue_adjusted":6620000.0,"revenue_actual":5867990.0,"expense_approved":2717000.0,"expense_adjusted":10929000.0,"expense_actual":10484560.0,"tax_revenue":1877820.0,"nontax_revenue":541650.0,"capital_revenue":78690.0,"transfer_revenue":3369830.0,"current_expense":5223530.0,"capital_expense":5261030.0,"budget_balance":-4616570.0,"cash_current":2518910.0,"cash_previous":1975950.0,"population_mid_year":128,"expense_per_capita":81910.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2586000.0,"revenue_adjusted":8568000.0,"revenue_actual":8459990.95,"expense_approved":2486000.0,"expense_adjusted":4991000.0,"expense_actual":4568440.55,"tax_revenue":2891113.99,"nontax_revenue":543719.96,"capital_revenue":155970.0,"transfer_revenue":4869187.0,"current_expense":4171171.05,"capital_expense":397269.5,"budget_balance":3891550.4,"cash_current":840344.84,"cash_previous":2518971.44,"population_mid_year":149,"expense_per_capita":30660.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3149000.0,"revenue_adjusted":8213000.0,"revenue_actual":7959823.02,"expense_approved":3049000.0,"expense_adjusted":8113000.0,"expense_actual":6147717.93,"tax_revenue":3171797.46,"nontax_revenue":585901.56,"capital_revenue":126410.0,"transfer_revenue":4075714.0,"current_expense":3054933.93,"capital_expense":3092784.0,"budget_balance":1812105.09,"cash_current":5081175.45,"cash_previous":933614.44,"population_mid_year":148,"expense_per_capita":41538.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3149000.0,"revenue_adjusted":5381900.0,"revenue_actual":4735559.47,"expense_approved":3049000.0,"expense_adjusted":5281900.0,"expense_actual":5197170.53,"tax_revenue":3039188.56,"nontax_revenue":546971.91,"capital_revenue":174960.0,"transfer_revenue":974439.0,"current_expense":4984770.53,"capital_expense":212400.0,"budget_balance":-461611.06,"cash_current":4566305.94,"cash_previous":5081175.45,"population_mid_year":149,"expense_per_capita":34880.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3718000.0,"revenue_adjusted":12462684.0,"revenue_actual":10828992.55,"expense_approved":3618000.0,"expense_adjusted":6759375.0,"expense_actual":6453768.76,"tax_revenue":3102764.11,"nontax_revenue":649662.44,"capital_revenue":53680.0,"transfer_revenue":7022886.0,"current_expense":6442768.76,"capital_expense":11000.0,"budget_balance":4375223.79,"cash_current":2104864.68,"cash_previous":4566305.94,"population_mid_year":145,"expense_per_capita":44508.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4593400.0,"revenue_adjusted":5737100.0,"revenue_actual":5672632.58,"expense_approved":4493400.0,"expense_adjusted":5637100.0,"expense_actual":5210770.11,"tax_revenue":3765990.9,"nontax_revenue":759569.68,"capital_revenue":0.0,"transfer_revenue":1147072.0,"current_expense":4738730.44,"capital_expense":472039.67,"budget_balance":461862.47,"cash_current":2650144.08,"cash_previous":2104864.68,"population_mid_year":147,"expense_per_capita":35447.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4839400.0,"revenue_adjusted":5988690.0,"revenue_actual":5686418.14,"expense_approved":4764400.0,"expense_adjusted":5913690.0,"expense_actual":5610212.3,"tax_revenue":3681731.36,"nontax_revenue":876257.78,"capital_revenue":229170.0,"transfer_revenue":899259.0,"current_expense":5554370.3,"capital_expense":55842.0,"budget_balance":76205.84,"cash_current":2906873.79,"cash_previous":2650144.08,"population_mid_year":139,"expense_per_capita":40361.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5555800.0,"revenue_adjusted":6328300.0,"revenue_actual":5630162.49,"expense_approved":5555800.0,"expense_adjusted":6328300.0,"expense_actual":4699717.16,"tax_revenue":3509526.15,"nontax_revenue":986835.34,"capital_revenue":0.0,"transfer_revenue":1133801.0,"current_expense":4570011.16,"capital_expense":129706.0,"budget_balance":930445.33,"cash_current":3881754.75,"cash_previous":2906873.79,"population_mid_year":139,"expense_per_capita":33810.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6663000.0,"revenue_adjusted":8312716.0,"revenue_actual":5989069.19,"expense_approved":6663000.0,"expense_adjusted":8312716.0,"expense_actual":5995563.26,"tax_revenue":3801219.47,"nontax_revenue":987416.72,"capital_revenue":0.0,"transfer_revenue":1200433.0,"current_expense":5250960.26,"capital_expense":744603.0,"budget_balance":-6494.07,"cash_current":3947333.13,"cash_previous":3881754.75,"population_mid_year":146,"expense_per_capita":41065.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7300000.0,"revenue_adjusted":8749000.0,"revenue_actual":6598377.43,"expense_approved":7300000.0,"expense_adjusted":15749000.0,"expense_actual":10107513.97,"tax_revenue":4089991.1,"nontax_revenue":1084190.33,"capital_revenue":0.0,"transfer_revenue":1424196.0,"current_expense":5377627.97,"capital_expense":4729886.0,"budget_balance":-3509136.54,"cash_current":4004864.47,"cash_previous":3947333.13,"population_mid_year":153,"expense_per_capita":66062.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7722000.0,"revenue_adjusted":10362961.48,"revenue_actual":7357520.48,"expense_approved":7471992.0,"expense_adjusted":8747892.0,"expense_actual":6188242.36,"tax_revenue":3831410.66,"nontax_revenue":1528153.34,"capital_revenue":0.0,"transfer_revenue":1997956.48,"current_expense":5634009.36,"capital_expense":554233.0,"budget_balance":1169278.12,"cash_current":3689723.17,"cash_previous":4004864.47,"population_mid_year":148,"expense_per_capita":41812.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7800000.0,"revenue_adjusted":9133838.0,"revenue_actual":7133887.13,"expense_approved":7550000.0,"expense_adjusted":8883838.0,"expense_actual":6423650.21,"tax_revenue":4225292.64,"nontax_revenue":1743068.6,"capital_revenue":0.0,"transfer_revenue":1165525.89,"current_expense":6054032.72,"capital_expense":369617.49,"budget_balance":710236.92,"cash_current":4161458.22,"cash_previous":3689723.17,"population_mid_year":148,"expense_per_capita":43403.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7900000.0,"revenue_adjusted":8656661.0,"revenue_actual":6828726.74,"expense_approved":7650000.0,"expense_adjusted":8406661.0,"expense_actual":5514701.41,"tax_revenue":4708889.96,"nontax_revenue":1335655.22,"capital_revenue":0.0,"transfer_revenue":784181.56,"current_expense":5514701.41,"capital_expense":0.0,"budget_balance":1314025.33,"cash_current":5256982.94,"cash_previous":4161458.22,"population_mid_year":147,"expense_per_capita":37514.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8200000.0,"revenue_adjusted":9197639.0,"revenue_actual":7053454.82,"expense_approved":7950000.0,"expense_adjusted":8947639.0,"expense_actual":6911990.05,"tax_revenue":5128324.11,"nontax_revenue":1344965.71,"capital_revenue":0.0,"transfer_revenue":580165.0,"current_expense":5969147.55,"capital_expense":942842.5,"budget_balance":141464.77,"cash_current":5179127.5,"cash_previous":5256982.94,"population_mid_year":138,"expense_per_capita":50086.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8723587.0,"revenue_adjusted":10484587.0,"revenue_actual":8787784.2,"expense_approved":8473587.0,"expense_adjusted":10234587.0,"expense_actual":7019599.91,"tax_revenue":5695353.96,"nontax_revenue":1786478.24,"capital_revenue":0.0,"transfer_revenue":1305952.0,"current_expense":6227856.23,"capital_expense":791743.68,"budget_balance":1768184.29,"cash_current":7062906.06,"cash_previous":5179127.5,"population_mid_year":136,"expense_per_capita":51614.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9299000.0,"revenue_adjusted":12204607.0,"revenue_actual":9779213.69,"expense_approved":9049000.0,"expense_adjusted":15789607.0,"expense_actual":13217396.36,"tax_revenue":5881417.13,"nontax_revenue":1315567.54,"capital_revenue":10113.6,"transfer_revenue":2572115.42,"current_expense":7396911.87,"capital_expense":5820484.49,"budget_balance":-3438182.67,"cash_current":3481195.61,"cash_previous":7062906.06,"population_mid_year":135,"expense_per_capita":97906.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}