{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296201","national_id":"00296201","name":"Malá Morávka","currency_code":"CZK","history_path":"/data/municipal-history/00296201.json"},"series":[{"year":2010,"revenue_approved":18889550.0,"revenue_adjusted":21479730.0,"revenue_actual":19801310.0,"expense_approved":16827050.0,"expense_adjusted":19417210.0,"expense_actual":15995430.0,"tax_revenue":11104930.0,"nontax_revenue":4696780.0,"capital_revenue":2232780.0,"transfer_revenue":1766820.0,"current_expense":13417560.0,"capital_expense":2577870.0,"budget_balance":3805880.0,"cash_current":1989090.0,"cash_previous":406290.0,"population_mid_year":650,"expense_per_capita":24608.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22476962.0,"revenue_adjusted":28095655.94,"revenue_actual":21592309.4,"expense_approved":20389462.0,"expense_adjusted":26008155.94,"expense_actual":22430591.22,"tax_revenue":10524813.18,"nontax_revenue":6520676.22,"capital_revenue":524665.0,"transfer_revenue":4022155.0,"current_expense":16336409.9,"capital_expense":6094181.32,"budget_balance":-838281.82,"cash_current":1953872.6,"cash_previous":1989076.42,"population_mid_year":693,"expense_per_capita":32367.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20266823.0,"revenue_adjusted":22729454.16,"revenue_actual":22729454.16,"expense_approved":19954323.0,"expense_adjusted":22416954.16,"expense_actual":16430283.84,"tax_revenue":12223075.56,"nontax_revenue":6644710.35,"capital_revenue":268000.0,"transfer_revenue":3593668.25,"current_expense":15801670.84,"capital_expense":628613.0,"budget_balance":6299170.32,"cash_current":5168843.37,"cash_previous":1955872.6,"population_mid_year":684,"expense_per_capita":24020.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18812603.0,"revenue_adjusted":19955000.2,"revenue_actual":19424714.86,"expense_approved":18812603.0,"expense_adjusted":19642500.2,"expense_actual":17789164.08,"tax_revenue":11907388.21,"nontax_revenue":5062136.65,"capital_revenue":739300.0,"transfer_revenue":1715890.0,"current_expense":16098246.54,"capital_expense":1690917.54,"budget_balance":1635550.78,"cash_current":6491894.15,"cash_previous":5168843.37,"population_mid_year":674,"expense_per_capita":26393.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18519563.0,"revenue_adjusted":23933588.21,"revenue_actual":22746619.35,"expense_approved":18207063.0,"expense_adjusted":28621088.21,"expense_actual":27796090.23,"tax_revenue":12737531.25,"nontax_revenue":5899496.1,"capital_revenue":1558000.0,"transfer_revenue":2551592.0,"current_expense":18328111.54,"capital_expense":9467978.69,"budget_balance":-5049470.88,"cash_current":1947686.21,"cash_previous":6491894.15,"population_mid_year":679,"expense_per_capita":40936.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27771363.0,"revenue_adjusted":30510709.31,"revenue_actual":30508338.61,"expense_approved":35771363.0,"expense_adjusted":45854779.31,"expense_actual":40627964.5,"tax_revenue":13230277.12,"nontax_revenue":5893480.55,"capital_revenue":3997660.0,"transfer_revenue":7386920.94,"current_expense":16904776.83,"capital_expense":23723187.67,"budget_balance":-10119625.89,"cash_current":7172130.32,"cash_previous":1947686.21,"population_mid_year":671,"expense_per_capita":60548.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22387163.0,"revenue_adjusted":40182340.57,"revenue_actual":36054287.24,"expense_approved":20176871.0,"expense_adjusted":37972048.57,"expense_actual":24751878.98,"tax_revenue":15543789.55,"nontax_revenue":4856264.12,"capital_revenue":1774000.0,"transfer_revenue":13880233.57,"current_expense":24122825.97,"capital_expense":629053.01,"budget_balance":11302408.26,"cash_current":16780443.47,"cash_previous":7172130.32,"population_mid_year":669,"expense_per_capita":36998.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24237063.0,"revenue_adjusted":30721406.2,"revenue_actual":28698792.87,"expense_approved":38067823.0,"expense_adjusted":40568225.99,"expense_actual":24376950.61,"tax_revenue":17420053.05,"nontax_revenue":6132439.62,"capital_revenue":2902930.0,"transfer_revenue":2243370.2,"current_expense":18947061.2,"capital_expense":5429889.41,"budget_balance":4321842.26,"cash_current":19238437.73,"cash_previous":16780443.47,"population_mid_year":659,"expense_per_capita":36990.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24160363.0,"revenue_adjusted":33893241.8,"revenue_actual":33331157.38,"expense_approved":37160363.0,"expense_adjusted":46714241.8,"expense_actual":38932401.14,"tax_revenue":19621939.51,"nontax_revenue":6194590.07,"capital_revenue":2161964.0,"transfer_revenue":5352663.8,"current_expense":22403908.66,"capital_expense":16528492.48,"budget_balance":-5601243.76,"cash_current":11425443.07,"cash_previous":19238437.73,"population_mid_year":660,"expense_per_capita":58988.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26412000.0,"revenue_adjusted":30142165.18,"revenue_actual":28698982.4,"expense_approved":30242760.0,"expense_adjusted":33972925.18,"expense_actual":29750306.2,"tax_revenue":19973781.1,"nontax_revenue":5068573.8,"capital_revenue":422000.0,"transfer_revenue":3234627.5,"current_expense":20422509.89,"capital_expense":9327796.31,"budget_balance":-1051323.8,"cash_current":7753781.82,"cash_previous":11425443.07,"population_mid_year":644,"expense_per_capita":46196.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27084000.0,"revenue_adjusted":34469061.52,"revenue_actual":28580393.72,"expense_approved":29914760.0,"expense_adjusted":37560398.01,"expense_actual":26507428.54,"tax_revenue":17100295.05,"nontax_revenue":6248139.95,"capital_revenue":1654810.0,"transfer_revenue":3577148.72,"current_expense":21983626.44,"capital_expense":4523802.1,"budget_balance":2072965.18,"cash_current":7918083.49,"cash_previous":7753781.82,"population_mid_year":639,"expense_per_capita":41482.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29576000.0,"revenue_adjusted":34163707.61,"revenue_actual":27219043.63,"expense_approved":32406760.0,"expense_adjusted":36994467.61,"expense_actual":28079523.48,"tax_revenue":19090619.58,"nontax_revenue":5672233.01,"capital_revenue":1450500.0,"transfer_revenue":1005691.04,"current_expense":23446517.69,"capital_expense":4633005.79,"budget_balance":-860479.85,"cash_current":5037961.74,"cash_previous":7918083.49,"population_mid_year":633,"expense_per_capita":44359.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28026000.0,"revenue_adjusted":34205167.07,"revenue_actual":31880580.61,"expense_approved":29426000.0,"expense_adjusted":35605167.07,"expense_actual":25989268.7,"tax_revenue":21878053.19,"nontax_revenue":6807672.59,"capital_revenue":1273483.0,"transfer_revenue":1921371.83,"current_expense":22661991.89,"capital_expense":3327276.81,"budget_balance":5891311.91,"cash_current":10459300.17,"cash_previous":5037961.74,"population_mid_year":658,"expense_per_capita":39497.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28782000.0,"revenue_adjusted":37471952.62,"revenue_actual":36570940.21,"expense_approved":28782000.0,"expense_adjusted":37471952.62,"expense_actual":31043867.92,"tax_revenue":24670840.25,"nontax_revenue":8572601.96,"capital_revenue":1683215.0,"transfer_revenue":1644283.0,"current_expense":25172608.93,"capital_expense":5871258.99,"budget_balance":5527072.29,"cash_current":15525953.71,"cash_previous":10459300.17,"population_mid_year":668,"expense_per_capita":46472.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34095500.0,"revenue_adjusted":38458116.11,"revenue_actual":36136018.57,"expense_approved":34095500.0,"expense_adjusted":38458116.11,"expense_actual":30927626.72,"tax_revenue":25458637.84,"nontax_revenue":8419283.73,"capital_revenue":803720.0,"transfer_revenue":1454377.0,"current_expense":28927877.12,"capital_expense":1999749.6,"budget_balance":5208391.85,"cash_current":20405594.75,"cash_previous":15525953.71,"population_mid_year":640,"expense_per_capita":48324.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36360000.0,"revenue_adjusted":41461924.96,"revenue_actual":39283917.02,"expense_approved":36360000.0,"expense_adjusted":41461924.96,"expense_actual":34347048.37,"tax_revenue":27520323.04,"nontax_revenue":9176101.97,"capital_revenue":587790.0,"transfer_revenue":1999702.01,"current_expense":27715291.64,"capital_expense":6631756.73,"budget_balance":4936868.65,"cash_current":25446618.68,"cash_previous":20405594.75,"population_mid_year":624,"expense_per_capita":55043.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}