{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00296198","national_id":"00296198","name":"Lomnice","currency_code":"CZK","history_path":"/data/municipal-history/00296198.json"},"series":[{"year":2010,"revenue_approved":7565750.0,"revenue_adjusted":8866510.0,"revenue_actual":8867530.0,"expense_approved":7181750.0,"expense_adjusted":9967530.0,"expense_actual":9970920.0,"tax_revenue":5878350.0,"nontax_revenue":1360580.0,"capital_revenue":208000.0,"transfer_revenue":1420600.0,"current_expense":6821670.0,"capital_expense":3149250.0,"budget_balance":-1103390.0,"cash_current":1265090.0,"cash_previous":857290.0,"population_mid_year":540,"expense_per_capita":18464.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8979456.0,"revenue_adjusted":10216707.95,"revenue_actual":10216734.22,"expense_approved":6981612.0,"expense_adjusted":6873176.0,"expense_actual":6873201.84,"tax_revenue":6080166.68,"nontax_revenue":1453298.89,"capital_revenue":198248.0,"transfer_revenue":2485020.65,"current_expense":5691783.5,"capital_expense":1181418.34,"budget_balance":3343532.38,"cash_current":2628312.61,"cash_previous":1265146.65,"population_mid_year":539,"expense_per_capita":12751.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7535516.0,"revenue_adjusted":10374764.8,"revenue_actual":10374790.54,"expense_approved":7412118.0,"expense_adjusted":8584952.8,"expense_actual":8584973.52,"tax_revenue":6149498.76,"nontax_revenue":1208173.49,"capital_revenue":146866.0,"transfer_revenue":2870252.29,"current_expense":5974638.52,"capital_expense":2610335.0,"budget_balance":1789817.02,"cash_current":4303978.57,"cash_previous":2628312.61,"population_mid_year":521,"expense_per_capita":16477.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7738000.0,"revenue_adjusted":10216922.0,"revenue_actual":10216500.4,"expense_approved":7694650.0,"expense_adjusted":7716544.0,"expense_actual":8189727.0,"tax_revenue":7263328.34,"nontax_revenue":1350420.06,"capital_revenue":186000.0,"transfer_revenue":1416752.0,"current_expense":7159372.9,"capital_expense":1030354.1,"budget_balance":2026773.4,"cash_current":6594160.76,"cash_previous":4303978.57,"population_mid_year":502,"expense_per_capita":16314.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7717580.0,"revenue_adjusted":17662123.3,"revenue_actual":17542898.43,"expense_approved":7717580.0,"expense_adjusted":18331088.48,"expense_actual":18331075.41,"tax_revenue":7354459.42,"nontax_revenue":1640831.73,"capital_revenue":280320.0,"transfer_revenue":8267287.28,"current_expense":7266805.86,"capital_expense":11064269.55,"budget_balance":-788176.98,"cash_current":5505983.78,"cash_previous":6594160.76,"population_mid_year":501,"expense_per_capita":36588.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9245000.0,"revenue_adjusted":15169373.48,"revenue_actual":14921514.83,"expense_approved":9245000.0,"expense_adjusted":15361032.54,"expense_actual":15034575.24,"tax_revenue":8221746.53,"nontax_revenue":1776195.16,"capital_revenue":101510.0,"transfer_revenue":4822063.14,"current_expense":8189222.48,"capital_expense":6845352.76,"budget_balance":-113060.41,"cash_current":5399973.37,"cash_previous":5505983.78,"population_mid_year":504,"expense_per_capita":29830.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10809840.0,"revenue_adjusted":17961976.31,"revenue_actual":17161838.07,"expense_approved":10809840.0,"expense_adjusted":16174962.5,"expense_actual":14635934.38,"tax_revenue":8329538.78,"nontax_revenue":2286922.29,"capital_revenue":229287.0,"transfer_revenue":6316090.0,"current_expense":7209111.07,"capital_expense":7426823.31,"budget_balance":2525903.69,"cash_current":7949604.03,"cash_previous":5399973.37,"population_mid_year":505,"expense_per_capita":28982.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14655629.0,"revenue_adjusted":21191126.8,"revenue_actual":18456428.24,"expense_approved":14655629.0,"expense_adjusted":23464995.86,"expense_actual":20183778.25,"tax_revenue":8774332.22,"nontax_revenue":2367604.22,"capital_revenue":97760.0,"transfer_revenue":7216731.8,"current_expense":8702169.42,"capital_expense":11481608.83,"budget_balance":-1727350.01,"cash_current":6234340.01,"cash_previous":7949604.03,"population_mid_year":508,"expense_per_capita":39731.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12070727.0,"revenue_adjusted":15528987.89,"revenue_actual":13076134.5,"expense_approved":13552994.0,"expense_adjusted":19352243.58,"expense_actual":15393882.27,"tax_revenue":9458692.6,"nontax_revenue":1879946.19,"capital_revenue":96941.0,"transfer_revenue":1640554.71,"current_expense":10956022.62,"capital_expense":4437859.65,"budget_balance":-2317747.77,"cash_current":3920029.11,"cash_previous":6234340.01,"population_mid_year":504,"expense_per_capita":30543.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11953410.0,"revenue_adjusted":16987338.36,"revenue_actual":16178304.97,"expense_approved":11953410.0,"expense_adjusted":16605415.3,"expense_actual":15070352.13,"tax_revenue":10290536.4,"nontax_revenue":1884016.86,"capital_revenue":984301.51,"transfer_revenue":3019450.2,"current_expense":9948588.12,"capital_expense":5121764.01,"budget_balance":1107952.84,"cash_current":5028639.04,"cash_previous":3920029.11,"population_mid_year":515,"expense_per_capita":29262.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18316749.0,"revenue_adjusted":20846003.44,"revenue_actual":19516363.29,"expense_approved":18316749.0,"expense_adjusted":20036317.35,"expense_actual":17720047.0,"tax_revenue":9740527.98,"nontax_revenue":2063498.17,"capital_revenue":90170.0,"transfer_revenue":7622167.14,"current_expense":8932956.05,"capital_expense":8787090.95,"budget_balance":1796316.29,"cash_current":6825716.89,"cash_previous":5028639.04,"population_mid_year":515,"expense_per_capita":34407.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25347946.0,"revenue_adjusted":31003827.67,"revenue_actual":28541812.53,"expense_approved":28714117.0,"expense_adjusted":31227564.25,"expense_actual":29097467.92,"tax_revenue":11058260.68,"nontax_revenue":2079273.54,"capital_revenue":137615.0,"transfer_revenue":15266663.31,"current_expense":9730065.84,"capital_expense":19367402.08,"budget_balance":-555655.39,"cash_current":9571114.25,"cash_previous":6825716.89,"population_mid_year":497,"expense_per_capita":58546.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18511242.0,"revenue_adjusted":21850069.49,"revenue_actual":15759379.78,"expense_approved":18511242.0,"expense_adjusted":21164836.27,"expense_actual":11220360.33,"tax_revenue":12337393.82,"nontax_revenue":2495579.18,"capital_revenue":154290.0,"transfer_revenue":772116.78,"current_expense":10671684.18,"capital_expense":548676.15,"budget_balance":4539019.45,"cash_current":13472259.53,"cash_previous":9571114.25,"population_mid_year":484,"expense_per_capita":23182.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16089069.0,"revenue_adjusted":21347602.91,"revenue_actual":20090933.38,"expense_approved":15402369.0,"expense_adjusted":20227619.73,"expense_actual":15954858.76,"tax_revenue":13885441.48,"nontax_revenue":2879282.9,"capital_revenue":1049411.0,"transfer_revenue":2276798.0,"current_expense":13396904.22,"capital_expense":2557954.54,"budget_balance":4136074.62,"cash_current":17074224.51,"cash_previous":13472259.53,"population_mid_year":487,"expense_per_capita":32761.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18048716.88,"revenue_adjusted":23725678.88,"revenue_actual":22288757.13,"expense_approved":18048716.88,"expense_adjusted":21880878.42,"expense_actual":17075830.49,"tax_revenue":14129533.33,"nontax_revenue":6075287.8,"capital_revenue":60200.0,"transfer_revenue":2023736.0,"current_expense":13889822.75,"capital_expense":3186007.74,"budget_balance":5212926.64,"cash_current":21629381.8,"cash_previous":17074224.51,"population_mid_year":488,"expense_per_capita":34991.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16721411.84,"revenue_adjusted":21215894.24,"revenue_actual":20646408.88,"expense_approved":16721411.84,"expense_adjusted":19062694.37,"expense_actual":16111565.3,"tax_revenue":15134720.92,"nontax_revenue":2701375.56,"capital_revenue":518694.0,"transfer_revenue":2291618.4,"current_expense":14540359.62,"capital_expense":1571205.68,"budget_balance":4534843.58,"cash_current":25520080.44,"cash_previous":21629381.8,"population_mid_year":466,"expense_per_capita":34574.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
